Hyundai Steel Co
KRX:004020
Hyundai Steel Co
KRX:004020
Price:
21 650
KRW
-0.69%
Market Closed
Market Cap:
2.9T
KRW
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Hyundai Steel Co
21650
-150 (-0.69%)
| 52 Week Range |
20 850
37 000
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Hyundai Steel Co
Income Statement
Earnings Waterfall
Hyundai Steel Co
Hyundai Steel Co
|
Revenue
|
23.7T
KRW
|
|
Cost of Revenue
|
-22.4T
KRW
|
|
Gross Profit
|
1.3T
KRW
|
|
Operating Expenses
|
-1.3T
KRW
|
|
Operating Income
|
-23.8B
KRW
|
|
Other Expenses
|
-169.3B
KRW
|
|
Net Income
|
-193B
KRW
|
Income Statement
Hyundai Steel Co
Hyundai Steel Co
Currency: KRW
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
16 368 804
N/A
|
16 762 360
+2%
|
16 386 615
-2%
|
16 000 664
-2%
|
16 075 595
+0%
|
16 132 513
+0%
|
16 125 740
0%
|
16 357 420
+1%
|
16 337 438
0%
|
16 691 512
+2%
|
17 521 815
+5%
|
17 988 565
+3%
|
18 745 407
+4%
|
19 165 964
+2%
|
19 377 916
+1%
|
20 133 088
+4%
|
20 546 974
+2%
|
20 780 382
+1%
|
21 065 848
+1%
|
21 190 117
+1%
|
21 003 274
-1%
|
20 512 590
-2%
|
20 109 046
-2%
|
18 650 367
-7%
|
18 064 665
-3%
|
18 023 398
0%
|
18 282 786
+1%
|
19 791 400
+8%
|
21 189 997
+7%
|
22 849 921
+8%
|
24 902 230
+9%
|
26 661 363
+7%
|
27 801 121
+4%
|
27 340 601
-2%
|
26 749 964
-2%
|
26 507 279
-1%
|
25 790 536
-3%
|
25 914 760
+0%
|
25 473 492
-2%
|
24 376 556
-4%
|
23 717 658
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(14 325 921)
|
(14 441 612)
|
(13 953 448)
|
(13 493 744)
|
(13 564 237)
|
(13 701 874)
|
(13 736 241)
|
(13 933 783)
|
(13 905 255)
|
(14 230 770)
|
(14 962 886)
|
(15 512 393)
|
(16 255 405)
|
(16 733 488)
|
(16 981 897)
|
(17 654 223)
|
(18 260 357)
|
(18 708 282)
|
(19 113 823)
|
(19 411 324)
|
(19 325 151)
|
(19 115 158)
|
(18 937 498)
|
(17 731 459)
|
(17 185 784)
|
(16 930 207)
|
(16 860 441)
|
(17 812 385)
|
(18 398 489)
|
(19 326 352)
|
(20 956 683)
|
(22 419 346)
|
(23 975 467)
|
(24 506 877)
|
(24 266 388)
|
(24 351 831)
|
(23 756 775)
|
(23 782 267)
|
(23 609 502)
|
(22 908 632)
|
(22 436 603)
|
|
| Gross Profit |
2 042 882
N/A
|
2 320 748
+14%
|
2 433 167
+5%
|
2 506 920
+3%
|
2 511 357
+0%
|
2 430 638
-3%
|
2 389 498
-2%
|
2 423 636
+1%
|
2 432 183
+0%
|
2 460 742
+1%
|
2 558 929
+4%
|
2 476 172
-3%
|
2 490 002
+1%
|
2 432 476
-2%
|
2 396 019
-1%
|
2 478 865
+3%
|
2 286 617
-8%
|
2 072 099
-9%
|
1 952 024
-6%
|
1 778 791
-9%
|
1 678 120
-6%
|
1 397 433
-17%
|
1 171 546
-16%
|
918 908
-22%
|
878 882
-4%
|
1 093 191
+24%
|
1 422 347
+30%
|
1 979 016
+39%
|
2 791 509
+41%
|
3 523 569
+26%
|
3 945 547
+12%
|
4 242 017
+8%
|
3 825 654
-10%
|
2 833 725
-26%
|
2 483 577
-12%
|
2 155 447
-13%
|
2 033 761
-6%
|
2 132 494
+5%
|
1 863 991
-13%
|
1 467 924
-21%
|
1 281 056
-13%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(772 268)
|
(829 100)
|
(853 268)
|
(919 920)
|
(964 283)
|
(966 082)
|
(995 609)
|
(1 056 940)
|
(1 014 000)
|
(1 015 377)
|
(1 056 641)
|
(1 031 436)
|
(1 061 797)
|
(1 064 925)
|
(1 158 378)
|
(1 231 990)
|
(1 277 308)
|
(1 046 010)
|
(1 103 839)
|
(1 073 616)
|
(1 040 903)
|
(1 066 135)
|
(1 090 710)
|
(1 056 727)
|
(1 017 429)
|
(1 020 159)
|
(1 015 709)
|
(1 041 048)
|
(1 060 697)
|
(1 076 066)
|
(1 104 575)
|
(1 124 203)
|
(1 161 092)
|
(1 217 268)
|
(1 230 580)
|
(1 259 514)
|
(1 282 395)
|
(1 334 169)
|
(1 343 773)
|
(1 314 815)
|
(1 304 808)
|
|
| Selling, General & Administrative |
(758 734)
|
(814 268)
|
(837 957)
|
(855 922)
|
(904 010)
|
(946 253)
|
(974 658)
|
(1 008 771)
|
(992 097)
|
(994 710)
|
(1 012 243)
|
(1 011 006)
|
(1 041 788)
|
(1 045 484)
|
(1 064 631)
|
(1 122 393)
|
(1 167 154)
|
(1 024 426)
|
(984 585)
|
(953 432)
|
(919 574)
|
(1 040 553)
|
(1 057 393)
|
(1 024 187)
|
(986 089)
|
(998 112)
|
(993 119)
|
(1 017 030)
|
(1 035 980)
|
(1 050 131)
|
(1 078 316)
|
(1 098 022)
|
(1 134 220)
|
(1 190 499)
|
(1 195 380)
|
(1 209 123)
|
(1 217 889)
|
(1 256 304)
|
(1 242 215)
|
(1 212 540)
|
(1 200 674)
|
|
| Depreciation & Amortization |
(13 536)
|
(14 832)
|
(15 312)
|
(15 563)
|
(17 047)
|
(19 829)
|
(20 950)
|
(22 094)
|
(21 904)
|
(20 666)
|
(20 559)
|
(20 338)
|
(20 009)
|
(19 442)
|
(19 811)
|
(20 223)
|
(20 869)
|
(21 583)
|
(22 444)
|
(23 373)
|
(24 517)
|
(25 582)
|
(24 989)
|
(24 213)
|
(23 013)
|
(22 047)
|
(22 591)
|
(24 019)
|
(24 718)
|
(25 935)
|
(26 259)
|
(26 181)
|
(26 871)
|
(26 768)
|
(35 200)
|
(50 391)
|
(64 506)
|
(77 865)
|
(101 558)
|
(102 275)
|
(104 133)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(48 435)
|
(43 226)
|
0
|
0
|
(26 075)
|
0
|
0
|
(23 839)
|
(92)
|
0
|
0
|
(73 936)
|
(89 374)
|
(89 285)
|
0
|
(96 810)
|
(96 811)
|
(96 812)
|
0
|
(8 328)
|
(8 327)
|
(8 327)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
1 270 614
N/A
|
1 491 647
+17%
|
1 579 899
+6%
|
1 587 001
+0%
|
1 547 075
-3%
|
1 464 557
-5%
|
1 393 890
-5%
|
1 366 696
-2%
|
1 418 183
+4%
|
1 445 365
+2%
|
1 502 288
+4%
|
1 444 736
-4%
|
1 428 205
-1%
|
1 367 551
-4%
|
1 237 641
-9%
|
1 246 876
+1%
|
1 009 310
-19%
|
1 026 090
+2%
|
848 187
-17%
|
705 177
-17%
|
637 220
-10%
|
331 298
-48%
|
80 837
-76%
|
(137 820)
N/A
|
(138 550)
-1%
|
73 033
N/A
|
406 635
+457%
|
937 966
+131%
|
1 730 812
+85%
|
2 447 503
+41%
|
2 840 972
+16%
|
3 117 814
+10%
|
2 664 562
-15%
|
1 616 457
-39%
|
1 252 997
-22%
|
895 933
-28%
|
751 366
-16%
|
798 325
+6%
|
520 218
-35%
|
153 109
-71%
|
(23 752)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(131 207)
|
(377 008)
|
(218 066)
|
(513 504)
|
(693 617)
|
(474 669)
|
(540 009)
|
(453 870)
|
(79 585)
|
(241 675)
|
(77 080)
|
(175 422)
|
(318 694)
|
(178 154)
|
(345 322)
|
(273 618)
|
(244 085)
|
(300 318)
|
(285 522)
|
(257 822)
|
(287 162)
|
(262 268)
|
(337 655)
|
(290 513)
|
(279 614)
|
(355 252)
|
(252 863)
|
(283 739)
|
(226 930)
|
(141 385)
|
(171 114)
|
(166 271)
|
(201 017)
|
(280 385)
|
(271 273)
|
(283 956)
|
(284 022)
|
(263 688)
|
(268 703)
|
(250 647)
|
(268 462)
|
|
| Non-Reccuring Items |
(5 210)
|
(5 887)
|
(48 435)
|
0
|
0
|
(64 955)
|
(26 076)
|
0
|
(26 087)
|
(27 129)
|
0
|
(8 219)
|
(8 208)
|
(73 847)
|
0
|
0
|
0
|
(96 811)
|
0
|
0
|
0
|
(8 328)
|
0
|
0
|
0
|
(112 686)
|
(118 725)
|
(107 266)
|
(96 576)
|
(85 579)
|
(86 310)
|
(100 959)
|
(114 154)
|
(21 228)
|
(21 235)
|
(30 622)
|
(29 867)
|
(864)
|
191
|
10 055
|
11 804
|
|
| Gain/Loss on Disposition of Assets |
(4 339)
|
(9 710)
|
(10 017)
|
(14 062)
|
(14 670)
|
(25 537)
|
(29 062)
|
(25 411)
|
(26 183)
|
(12 843)
|
(11 889)
|
(11 944)
|
(11 028)
|
(17 056)
|
(15 320)
|
(24 406)
|
(23 732)
|
(15 869)
|
(25 693)
|
(21 034)
|
(24 562)
|
(23 508)
|
(13 707)
|
8 707
|
11 113
|
(13 333)
|
(13 756)
|
(32 029)
|
(40 429)
|
(7 651)
|
(7 460)
|
(7 801)
|
1 213
|
(9 322)
|
(10 146)
|
(4 329)
|
(2 339)
|
636
|
2 223
|
(137)
|
1 681
|
|
| Total Other Income |
(7 987)
|
(292)
|
5 091
|
4 896
|
28 905
|
27 332
|
23 554
|
26 805
|
20 602
|
10 245
|
10 968
|
8 789
|
8 165
|
(17 210)
|
(17 670)
|
(14 720)
|
(89 642)
|
(43 282)
|
(46 130)
|
(62 363)
|
11 705
|
14 456
|
13 398
|
28 224
|
27 382
|
(95 676)
|
(86 471)
|
(82 855)
|
(72 856)
|
(63 770)
|
(64 268)
|
(67 415)
|
(60 869)
|
43 036
|
44 135
|
40 697
|
31 101
|
(2 334)
|
(9 249)
|
5 658
|
(31 236)
|
|
| Pre-Tax Income |
1 121 871
N/A
|
1 098 751
-2%
|
1 308 474
+19%
|
1 064 333
-19%
|
867 695
-18%
|
926 727
+7%
|
822 298
-11%
|
914 221
+11%
|
1 306 930
+43%
|
1 173 962
-10%
|
1 424 287
+21%
|
1 257 939
-12%
|
1 098 439
-13%
|
1 081 285
-2%
|
859 329
-21%
|
934 133
+9%
|
651 852
-30%
|
569 810
-13%
|
490 842
-14%
|
363 958
-26%
|
337 201
-7%
|
51 651
-85%
|
(257 127)
N/A
|
(391 401)
-52%
|
(379 668)
+3%
|
(503 914)
-33%
|
(65 179)
+87%
|
432 077
N/A
|
1 294 020
+199%
|
2 149 117
+66%
|
2 511 820
+17%
|
2 775 368
+10%
|
2 289 735
-17%
|
1 348 558
-41%
|
994 478
-26%
|
617 724
-38%
|
466 239
-25%
|
532 076
+14%
|
244 681
-54%
|
(81 962)
N/A
|
(309 964)
-278%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(292 495)
|
(316 456)
|
(352 371)
|
(274 164)
|
(181 526)
|
(187 561)
|
(167 756)
|
(206 351)
|
(324 523)
|
(306 835)
|
(373 943)
|
(323 680)
|
(285 203)
|
(353 744)
|
(295 853)
|
(319 179)
|
(254 648)
|
(161 851)
|
(145 812)
|
(157 816)
|
(158 707)
|
(26 037)
|
53 253
|
123 521
|
132 846
|
63 794
|
(39 627)
|
(171 426)
|
(392 761)
|
(643 963)
|
(738 419)
|
(787 880)
|
(634 351)
|
(310 365)
|
(226 649)
|
(123 041)
|
(106 123)
|
(89 092)
|
12 767
|
47 305
|
129 865
|
|
| Income from Continuing Operations |
829 376
|
782 295
|
956 102
|
790 168
|
686 168
|
739 167
|
654 542
|
707 871
|
982 408
|
867 128
|
1 050 345
|
934 259
|
813 236
|
727 540
|
563 476
|
614 954
|
397 205
|
407 959
|
345 031
|
206 143
|
178 493
|
25 613
|
(203 875)
|
(267 881)
|
(246 822)
|
(440 120)
|
(104 805)
|
260 652
|
901 261
|
1 505 155
|
1 773 401
|
1 987 488
|
1 655 385
|
1 038 193
|
767 829
|
494 683
|
360 116
|
442 983
|
257 449
|
(34 658)
|
(180 099)
|
|
| Income to Minority Interest |
(22 219)
|
(17 534)
|
(11 331)
|
(5 062)
|
(1 658)
|
(5 546)
|
(4 356)
|
(12 853)
|
(13 429)
|
(16 973)
|
(25 234)
|
(13 219)
|
(17 172)
|
(11 450)
|
(8 628)
|
(15 175)
|
(12 903)
|
(9 285)
|
(5 222)
|
(4 962)
|
(4 857)
|
(8 509)
|
(8 352)
|
(1 204)
|
452
|
10 106
|
30
|
(19 088)
|
(29 564)
|
(43 732)
|
(45 749)
|
(47 471)
|
(25 648)
|
(20 604)
|
2 153
|
25 098
|
19 963
|
18 211
|
6 791
|
(5 891)
|
(12 921)
|
|
| Net Income (Common) |
807 159
N/A
|
764 761
-5%
|
944 774
+24%
|
785 108
-17%
|
684 511
-13%
|
733 621
+7%
|
650 187
-11%
|
695 019
+7%
|
968 980
+39%
|
850 155
-12%
|
1 025 111
+21%
|
921 041
-10%
|
796 065
-14%
|
716 090
-10%
|
554 849
-23%
|
599 778
+8%
|
384 301
-36%
|
398 674
+4%
|
339 807
-15%
|
201 180
-41%
|
173 636
-14%
|
17 105
-90%
|
(212 227)
N/A
|
(269 084)
-27%
|
(246 371)
+8%
|
(430 013)
-75%
|
(104 776)
+76%
|
241 561
N/A
|
871 696
+261%
|
1 461 423
+68%
|
1 727 652
+18%
|
1 940 017
+12%
|
1 629 737
-16%
|
1 017 589
-38%
|
769 982
-24%
|
519 781
-32%
|
380 078
-27%
|
461 195
+21%
|
264 239
-43%
|
(40 548)
N/A
|
(193 020)
-376%
|
|
| EPS (Diluted) |
6 958.26
N/A
|
6 592.76
-5%
|
8 144.6
+24%
|
6 768.17
-17%
|
5 225.27
-23%
|
5 964.39
+14%
|
4 963.25
-17%
|
5 305.48
+7%
|
7 396.79
+39%
|
6 489.73
-12%
|
7 825.27
+21%
|
7 030.84
-10%
|
6 076.83
-14%
|
5 466.33
-10%
|
4 235.48
-23%
|
4 578.45
+8%
|
2 933.59
-36%
|
3 043.31
+4%
|
2 593.94
-15%
|
1 535.72
-41%
|
1 325.46
-14%
|
130.57
-90%
|
-1 620.05
N/A
|
-2 054.07
-27%
|
-1 866.44
+9%
|
-3 282.54
-76%
|
-793.75
+76%
|
1 836.32
N/A
|
6 626.56
+261%
|
11 109.62
+68%
|
13 133.47
+18%
|
14 747.85
+12%
|
12 389.13
-16%
|
7 735.63
-38%
|
5 853.34
-24%
|
3 951.33
-32%
|
2 889.32
-27%
|
3 505.96
+21%
|
2 008.72
-43%
|
-303.85
N/A
|
-1 467.32
-383%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
