Michang Oil Ind Co Ltd
KRX:003650
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
70 800
100 200
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Michang Oil Ind Co Ltd
Revenue
|
416.2B
KRW
|
Cost of Revenue
|
-356.7B
KRW
|
Gross Profit
|
59.6B
KRW
|
Operating Expenses
|
-13.9B
KRW
|
Operating Income
|
45.6B
KRW
|
Other Expenses
|
17.6B
KRW
|
Net Income
|
63.3B
KRW
|
Income Statement
Michang Oil Ind Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
363 507
N/A
|
363 291
0%
|
355 666
-2%
|
344 919
-3%
|
327 579
-5%
|
316 674
-3%
|
309 317
-2%
|
296 700
-4%
|
291 491
-2%
|
280 865
-4%
|
280 598
0%
|
294 583
+5%
|
297 033
+1%
|
307 937
+4%
|
313 159
+2%
|
310 119
-1%
|
308 833
0%
|
308 600
0%
|
316 300
+2%
|
315 211
0%
|
316 754
+0%
|
313 175
-1%
|
323 728
+3%
|
325 082
+0%
|
307 841
-5%
|
297 957
-3%
|
277 578
-7%
|
289 206
+4%
|
336 284
+16%
|
369 392
+10%
|
406 293
+10%
|
418 012
+3%
|
415 818
-1%
|
419 721
+1%
|
418 790
0%
|
423 952
+1%
|
425 734
+0%
|
419 470
-1%
|
409 235
-2%
|
404 736
-1%
|
416 249
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(327 738)
|
(330 220)
|
(322 080)
|
(311 722)
|
(293 422)
|
(280 709)
|
(271 356)
|
(258 296)
|
(253 920)
|
(246 006)
|
(247 638)
|
(261 280)
|
(265 162)
|
(275 429)
|
(281 881)
|
(279 777)
|
(281 279)
|
(281 930)
|
(290 812)
|
(289 335)
|
(288 639)
|
(285 027)
|
(293 526)
|
(293 879)
|
(275 999)
|
(265 220)
|
(245 886)
|
(256 008)
|
(299 712)
|
(327 416)
|
(356 419)
|
(362 944)
|
(359 176)
|
(363 704)
|
(360 903)
|
(364 945)
|
(362 076)
|
(354 795)
|
(347 419)
|
(342 750)
|
(356 691)
|
|
Gross Profit |
35 769
N/A
|
33 071
-8%
|
33 586
+2%
|
33 197
-1%
|
34 156
+3%
|
35 963
+5%
|
37 962
+6%
|
38 402
+1%
|
37 569
-2%
|
34 858
-7%
|
32 960
-5%
|
33 303
+1%
|
31 871
-4%
|
32 507
+2%
|
31 278
-4%
|
30 340
-3%
|
27 552
-9%
|
26 670
-3%
|
25 488
-4%
|
25 877
+2%
|
28 116
+9%
|
28 148
+0%
|
30 201
+7%
|
31 203
+3%
|
31 842
+2%
|
32 737
+3%
|
31 693
-3%
|
33 197
+5%
|
36 571
+10%
|
41 975
+15%
|
49 873
+19%
|
55 068
+10%
|
56 642
+3%
|
56 017
-1%
|
57 887
+3%
|
59 006
+2%
|
63 658
+8%
|
64 676
+2%
|
61 816
-4%
|
61 986
+0%
|
59 558
-4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(15 015)
|
(15 073)
|
(15 119)
|
(15 251)
|
(14 931)
|
(15 321)
|
(15 829)
|
(15 935)
|
(16 263)
|
(16 072)
|
(16 282)
|
(16 613)
|
(16 714)
|
(17 351)
|
(17 683)
|
(17 973)
|
(16 966)
|
(16 273)
|
(12 892)
|
(11 473)
|
(11 183)
|
(10 647)
|
(12 722)
|
(12 965)
|
(12 488)
|
(12 581)
|
(12 974)
|
(13 264)
|
(14 102)
|
(14 200)
|
(14 423)
|
(14 133)
|
(13 736)
|
(13 804)
|
(13 882)
|
(14 442)
|
(14 755)
|
(14 664)
|
(13 826)
|
(13 823)
|
(13 942)
|
|
Selling, General & Administrative |
(14 959)
|
(15 019)
|
(15 064)
|
(15 204)
|
(14 886)
|
(15 278)
|
(15 779)
|
(15 884)
|
(16 213)
|
(16 011)
|
(16 240)
|
(16 572)
|
(16 675)
|
(17 323)
|
(17 653)
|
(17 943)
|
(16 933)
|
(16 235)
|
(12 848)
|
(11 413)
|
(11 083)
|
(10 530)
|
(12 592)
|
(12 774)
|
(12 359)
|
(12 446)
|
(12 741)
|
(13 120)
|
(13 909)
|
(14 008)
|
(14 193)
|
(13 942)
|
(13 537)
|
(13 597)
|
(13 627)
|
(13 797)
|
(14 109)
|
(14 017)
|
(13 563)
|
(13 597)
|
(13 716)
|
|
Depreciation & Amortization |
(55)
|
(54)
|
(55)
|
(47)
|
(45)
|
(43)
|
(51)
|
(51)
|
(50)
|
(60)
|
(42)
|
(40)
|
(39)
|
(29)
|
(30)
|
(31)
|
(33)
|
(38)
|
(44)
|
(58)
|
(98)
|
(115)
|
(130)
|
(191)
|
(130)
|
(136)
|
(233)
|
(184)
|
(231)
|
(231)
|
(230)
|
(232)
|
(240)
|
(248)
|
(256)
|
(261)
|
(261)
|
(261)
|
(263)
|
(265)
|
(266)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
39
|
39
|
0
|
41
|
41
|
41
|
0
|
(385)
|
(385)
|
(385)
|
0
|
39
|
39
|
|
Operating Income |
20 754
N/A
|
17 998
-13%
|
18 467
+3%
|
17 945
-3%
|
19 225
+7%
|
20 643
+7%
|
22 132
+7%
|
22 469
+2%
|
21 308
-5%
|
18 787
-12%
|
16 678
-11%
|
16 690
+0%
|
15 157
-9%
|
15 156
0%
|
13 595
-10%
|
12 368
-9%
|
10 587
-14%
|
10 398
-2%
|
12 596
+21%
|
14 405
+14%
|
16 934
+18%
|
17 502
+3%
|
17 480
0%
|
18 239
+4%
|
19 354
+6%
|
20 156
+4%
|
18 719
-7%
|
19 933
+6%
|
22 470
+13%
|
27 776
+24%
|
35 450
+28%
|
40 935
+15%
|
42 906
+5%
|
42 213
-2%
|
44 005
+4%
|
44 564
+1%
|
48 903
+10%
|
50 012
+2%
|
47 990
-4%
|
48 164
+0%
|
45 616
-5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
1 592
|
2 058
|
1 033
|
2 152
|
4 492
|
4 013
|
5 610
|
4 034
|
2 694
|
3 200
|
5 503
|
4 163
|
2 662
|
3 896
|
1 344
|
2 626
|
3 372
|
2 891
|
1 496
|
3 610
|
4 633
|
4 564
|
6 680
|
618
|
4 101
|
3 509
|
3 797
|
8 307
|
8 152
|
7 332
|
7 035
|
4 164
|
(7 996)
|
(9 965)
|
(13 002)
|
(6 039)
|
6 761
|
5 123
|
12 053
|
14 084
|
33 603
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(795)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(2 064)
|
(2 047)
|
(1 336)
|
(1 459)
|
(98)
|
248
|
249
|
18 859
|
18 862
|
18 499
|
18 499
|
0
|
(4)
|
(3)
|
(7)
|
(3)
|
(11)
|
0
|
(9)
|
(12)
|
1
|
1
|
(957)
|
(958)
|
(1 232)
|
(1 204)
|
(162)
|
0
|
113
|
(118)
|
8
|
52
|
51
|
(300)
|
18
|
0
|
1 559
|
2 114
|
(0)
|
0
|
(0)
|
|
Total Other Income |
(258)
|
505
|
2 632
|
4 440
|
3 294
|
4 717
|
4 753
|
3 750
|
4 088
|
2 800
|
(122)
|
(468)
|
(539)
|
(1 059)
|
1 299
|
1 319
|
1 239
|
1 237
|
1 254
|
1 160
|
1 372
|
1 319
|
1 174
|
1 079
|
831
|
896
|
1 070
|
2 018
|
2 168
|
2 210
|
1 900
|
867
|
1 232
|
1 021
|
1 527
|
2 945
|
1 092
|
1 040
|
603
|
424
|
362
|
|
Pre-Tax Income |
20 025
N/A
|
18 514
-8%
|
20 796
+12%
|
23 077
+11%
|
26 911
+17%
|
29 619
+10%
|
32 744
+11%
|
49 110
+50%
|
46 952
-4%
|
43 284
-8%
|
40 558
-6%
|
20 385
-50%
|
17 276
-15%
|
17 990
+4%
|
16 232
-10%
|
16 309
+0%
|
15 187
-7%
|
14 526
-4%
|
15 337
+6%
|
19 163
+25%
|
22 939
+20%
|
23 385
+2%
|
24 378
+4%
|
18 977
-22%
|
23 053
+21%
|
23 357
+1%
|
23 424
+0%
|
30 258
+29%
|
32 901
+9%
|
37 198
+13%
|
44 392
+19%
|
46 018
+4%
|
36 193
-21%
|
32 969
-9%
|
31 754
-4%
|
41 470
+31%
|
58 316
+41%
|
58 289
0%
|
60 645
+4%
|
62 672
+3%
|
79 581
+27%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(4 588)
|
(4 058)
|
(4 812)
|
(5 296)
|
(6 047)
|
(6 659)
|
(7 639)
|
(11 629)
|
(11 783)
|
(11 141)
|
(9 826)
|
(4 998)
|
(3 776)
|
(3 806)
|
(3 757)
|
(3 725)
|
(3 519)
|
(3 314)
|
(4 615)
|
(5 356)
|
(6 995)
|
(7 353)
|
(6 652)
|
(5 729)
|
(4 037)
|
(4 001)
|
(3 745)
|
(5 501)
|
(8 055)
|
(9 338)
|
(11 254)
|
(11 644)
|
(9 477)
|
(8 600)
|
(8 371)
|
(10 345)
|
(14 223)
|
(14 266)
|
(12 999)
|
(13 124)
|
(16 328)
|
|
Income from Continuing Operations |
15 437
|
14 457
|
15 984
|
17 782
|
20 865
|
22 960
|
25 105
|
37 481
|
35 169
|
32 143
|
30 732
|
15 387
|
13 500
|
14 184
|
12 475
|
12 585
|
11 670
|
11 214
|
10 722
|
13 808
|
15 944
|
16 032
|
17 726
|
13 248
|
19 016
|
19 355
|
19 679
|
24 757
|
24 847
|
27 860
|
33 138
|
34 374
|
26 716
|
24 369
|
23 383
|
31 125
|
44 093
|
44 023
|
47 646
|
49 548
|
63 253
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
15 437
N/A
|
14 457
-6%
|
15 984
+11%
|
17 782
+11%
|
20 865
+17%
|
22 960
+10%
|
25 105
+9%
|
37 481
+49%
|
35 169
-6%
|
32 143
-9%
|
30 732
-4%
|
15 387
-50%
|
13 500
-12%
|
14 184
+5%
|
12 475
-12%
|
12 585
+1%
|
11 670
-7%
|
11 214
-4%
|
10 722
-4%
|
13 808
+29%
|
15 944
+15%
|
16 032
+1%
|
17 726
+11%
|
13 248
-25%
|
19 016
+44%
|
19 355
+2%
|
19 679
+2%
|
24 757
+26%
|
24 847
+0%
|
27 860
+12%
|
33 139
+19%
|
34 374
+4%
|
26 346
-23%
|
23 999
-9%
|
23 383
-3%
|
30 755
+32%
|
44 093
+43%
|
44 023
0%
|
47 646
+8%
|
49 548
+4%
|
63 253
+28%
|
|
EPS (Diluted) |
7 718.5
N/A
|
7 228.5
-6%
|
7 992
+11%
|
8 891
+11%
|
10 432.5
+17%
|
11 480
+10%
|
12 552.5
+9%
|
18 740.5
+49%
|
17 584.5
-6%
|
16 071.5
-9%
|
15 366
-4%
|
7 693.5
-50%
|
6 750
-12%
|
7 092
+5%
|
6 237.5
-12%
|
6 292.5
+1%
|
5 835
-7%
|
5 607
-4%
|
5 361
-4%
|
6 904
+29%
|
7 972
+15%
|
8 016
+1%
|
8 863
+11%
|
6 624
-25%
|
19 016
+187%
|
9 677.5
-49%
|
9 839.5
+2%
|
12 378.5
+26%
|
16 422.84
+33%
|
18 414.25
+12%
|
21 902.9
+19%
|
22 719.54
+4%
|
17 413.28
-23%
|
15 862
-9%
|
15 455.09
-3%
|
20 327.53
+32%
|
29 143.18
+43%
|
29 096.88
0%
|
31 491.58
+8%
|
32 748.51
+4%
|
41 807.15
+28%
|