Michang Oil Ind Co Ltd
KRX:003650
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
70 800
100 200
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Michang Oil Ind Co Ltd
Current Assets | 384.1B |
Cash & Short-Term Investments | 226B |
Receivables | 98.3B |
Other Current Assets | 59.8B |
Non-Current Assets | 125.8B |
Long-Term Investments | 80.1B |
PP&E | 38.4B |
Intangibles | 384.3m |
Other Non-Current Assets | 6.9B |
Current Liabilities | 93.1B |
Accounts Payable | 26.5B |
Accrued Liabilities | 624.5m |
Short-Term Debt | 50B |
Other Current Liabilities | 15.9B |
Non-Current Liabilities | 10.2B |
Long-Term Debt | 2.9B |
Other Non-Current Liabilities | 7.2B |
Balance Sheet
Michang Oil Ind Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
13 108
|
16 443
|
17 839
|
18 792
|
24 592
|
26 339
|
56 196
|
37 442
|
25 894
|
30 288
|
|
Cash |
15
|
7
|
10
|
10
|
10
|
9
|
11
|
13
|
10
|
10
|
|
Cash Equivalents |
13 093
|
16 436
|
17 829
|
18 782
|
24 582
|
26 330
|
56 185
|
37 429
|
25 884
|
30 278
|
|
Short-Term Investments |
21 666
|
53 731
|
110 244
|
91 874
|
68 991
|
49 873
|
49 989
|
79 724
|
84 043
|
110 741
|
|
Total Receivables |
57 236
|
50 481
|
64 967
|
75 356
|
76 151
|
71 208
|
65 385
|
88 608
|
91 653
|
95 279
|
|
Accounts Receivables |
55 065
|
49 267
|
50 555
|
52 734
|
58 548
|
52 879
|
45 494
|
63 254
|
62 548
|
67 768
|
|
Other Receivables |
2 171
|
1 214
|
14 412
|
22 622
|
17 603
|
18 329
|
19 891
|
25 353
|
29 105
|
27 511
|
|
Inventory |
51 487
|
57 698
|
32 565
|
39 264
|
39 513
|
56 908
|
45 097
|
51 404
|
62 217
|
52 022
|
|
Other Current Assets |
1 795
|
2 317
|
2 290
|
3 273
|
3 484
|
5 161
|
2 443
|
3 248
|
2 707
|
1 262
|
|
Total Current Assets |
145 293
|
180 669
|
227 905
|
228 559
|
212 732
|
209 489
|
219 110
|
260 426
|
266 514
|
289 592
|
|
PP&E Net |
45 498
|
47 697
|
28 876
|
31 110
|
36 877
|
41 349
|
42 513
|
41 479
|
40 724
|
38 531
|
|
PP&E Gross |
45 498
|
47 697
|
28 876
|
31 110
|
36 877
|
41 349
|
42 513
|
41 479
|
40 724
|
38 531
|
|
Accumulated Depreciation |
24 148
|
25 214
|
26 930
|
29 085
|
31 397
|
29 985
|
32 016
|
34 202
|
36 300
|
39 090
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
771
|
698
|
620
|
541
|
463
|
426
|
|
Note Receivable |
5 853
|
4 302
|
2 898
|
0
|
0
|
0
|
0
|
0
|
0
|
1 343
|
|
Long-Term Investments |
16 180
|
16 429
|
18 935
|
20 169
|
31 488
|
42 535
|
48 235
|
43 797
|
46 526
|
81 933
|
|
Other Long-Term Assets |
2 847
|
2 564
|
1 006
|
1 006
|
1 301
|
1 296
|
1 336
|
1 354
|
3 099
|
4 416
|
|
Total Assets |
215 671
N/A
|
251 660
+17%
|
279 620
+11%
|
280 844
+0%
|
283 168
+1%
|
295 367
+4%
|
311 813
+6%
|
347 597
+11%
|
357 326
+3%
|
416 240
+16%
|
|
Liabilities | |||||||||||
Accounts Payable |
16 479
|
23 721
|
24 145
|
26 516
|
24 337
|
25 660
|
17 802
|
22 136
|
19 310
|
21 713
|
|
Accrued Liabilities |
134
|
134
|
275
|
298
|
345
|
377
|
551
|
577
|
603
|
661
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
1 909
|
0
|
0
|
0
|
0
|
10 000
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
138
|
137
|
144
|
212
|
159
|
|
Other Current Liabilities |
3 760
|
10 609
|
9 945
|
5 510
|
5 130
|
5 592
|
9 002
|
16 305
|
12 825
|
14 066
|
|
Total Current Liabilities |
20 373
|
34 464
|
34 365
|
32 324
|
31 721
|
31 767
|
27 492
|
39 162
|
32 950
|
46 599
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
2 037
|
2 114
|
2 327
|
3 232
|
3 323
|
|
Deferred Income Tax |
0
|
0
|
23
|
550
|
975
|
2 026
|
3 276
|
2 261
|
0
|
1 458
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
1 013
|
1 304
|
1 390
|
43
|
413
|
1 589
|
1 803
|
1 864
|
0
|
0
|
|
Total Liabilities |
21 386
N/A
|
35 768
+67%
|
35 777
+0%
|
32 917
-8%
|
33 110
+1%
|
37 420
+13%
|
34 686
-7%
|
45 615
+32%
|
36 182
-21%
|
51 381
+42%
|
|
Equity | |||||||||||
Common Stock |
8 698
|
8 698
|
8 698
|
8 698
|
8 698
|
8 698
|
8 698
|
8 698
|
8 698
|
8 698
|
|
Retained Earnings |
171 418
|
194 491
|
221 785
|
231 497
|
239 854
|
253 880
|
270 465
|
300 396
|
319 188
|
362 632
|
|
Additional Paid In Capital |
13 101
|
13 101
|
13 101
|
13 101
|
13 101
|
13 101
|
13 101
|
13 101
|
13 101
|
13 101
|
|
Unrealized Security Profit/Loss |
1 226
|
239
|
417
|
352
|
0
|
1 930
|
1 834
|
3 242
|
2 872
|
2 600
|
|
Treasury Stock |
0
|
0
|
196
|
5 759
|
11 635
|
15 838
|
17 008
|
17 008
|
0
|
0
|
|
Other Equity |
159
|
159
|
37
|
37
|
40
|
37
|
37
|
37
|
16 971
|
16 971
|
|
Total Equity |
194 285
N/A
|
215 892
+11%
|
243 843
+13%
|
247 926
+2%
|
250 058
+1%
|
257 948
+3%
|
277 127
+7%
|
301 982
+9%
|
321 145
+6%
|
364 860
+14%
|
|
Total Liabilities & Equity |
215 671
N/A
|
251 660
+17%
|
279 620
+11%
|
280 844
+0%
|
283 168
+1%
|
295 367
+4%
|
311 813
+6%
|
347 597
+11%
|
357 326
+3%
|
416 240
+16%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|