
SNT Dynamics Co Ltd
KRX:003570

Intrinsic Value
The intrinsic value of one
SNT Dynamics Co Ltd
stock under the Base Case scenario is
38 668.36
KRW.
Compared to the current market price of 29 950 KRW,
SNT Dynamics Co Ltd
is
Undervalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
SNT Dynamics Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
SNT Dynamics Co Ltd
Balance Sheet Decomposition
SNT Dynamics Co Ltd
Current Assets | 526.7B |
Cash & Short-Term Investments | 304.2B |
Receivables | 86.2B |
Other Current Assets | 136.2B |
Non-Current Assets | 507.4B |
Long-Term Investments | 174.1B |
PP&E | 299.5B |
Intangibles | 9.8B |
Other Non-Current Assets | 24B |
Free Cash Flow Analysis
SNT Dynamics Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
SNT Dynamics Co Ltd
Revenue
|
614.5B
KRW
|
Cost of Revenue
|
-514.5B
KRW
|
Gross Profit
|
100B
KRW
|
Operating Expenses
|
10.5B
KRW
|
Operating Income
|
110.5B
KRW
|
Other Expenses
|
-14.4B
KRW
|
Net Income
|
96.1B
KRW
|
Profitability Score
Profitability Due Diligence
SNT Dynamics Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
SNT Dynamics Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
SNT Dynamics Co Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Score
SNT Dynamics Co Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
SNT Dynamics Co Ltd
Dividends
Current shareholder yield for SNT Dynamics Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SNT Dynamics Co Ltd
stock under the Base Case scenario is
38 668.36
KRW.
Compared to the current market price of 29 950 KRW,
SNT Dynamics Co Ltd
is
Undervalued by 23%.