SNT Dynamics Co Ltd
KRX:003570
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
13 920
27 700
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
SNT Dynamics Co Ltd
Revenue
|
569.7B
KRW
|
Cost of Revenue
|
-486.5B
KRW
|
Gross Profit
|
83.1B
KRW
|
Operating Expenses
|
11.4B
KRW
|
Operating Income
|
94.5B
KRW
|
Other Expenses
|
-908.8m
KRW
|
Net Income
|
93.6B
KRW
|
Income Statement
SNT Dynamics Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
428 522
N/A
|
558 453
+30%
|
548 083
-2%
|
536 493
-2%
|
515 001
-4%
|
504 445
-2%
|
479 757
-5%
|
467 322
-3%
|
456 053
-2%
|
468 008
+3%
|
476 591
+2%
|
462 975
-3%
|
470 252
+2%
|
436 274
-7%
|
406 628
-7%
|
401 286
-1%
|
390 520
-3%
|
396 259
+1%
|
393 333
-1%
|
397 059
+1%
|
400 436
+1%
|
375 116
-6%
|
364 550
-3%
|
329 119
-10%
|
295 531
-10%
|
301 754
+2%
|
298 687
-1%
|
315 130
+6%
|
325 792
+3%
|
335 954
+3%
|
349 333
+4%
|
353 019
+1%
|
385 017
+9%
|
408 025
+6%
|
427 178
+5%
|
439 089
+3%
|
470 911
+7%
|
485 954
+3%
|
497 170
+2%
|
540 347
+9%
|
569 653
+5%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(428 024)
|
(534 806)
|
(518 544)
|
(499 288)
|
(473 162)
|
(442 501)
|
(428 846)
|
(427 588)
|
(424 603)
|
(444 675)
|
(448 642)
|
(430 372)
|
(431 852)
|
(409 310)
|
(381 528)
|
(378 033)
|
(367 488)
|
(350 161)
|
(347 931)
|
(349 165)
|
(355 665)
|
(336 614)
|
(325 692)
|
(293 710)
|
(264 760)
|
(270 074)
|
(265 910)
|
(280 324)
|
(285 696)
|
(294 547)
|
(306 617)
|
(307 002)
|
(330 879)
|
(351 906)
|
(366 599)
|
(376 786)
|
(403 634)
|
(420 432)
|
(428 108)
|
(463 902)
|
(486 548)
|
|
Gross Profit |
501
N/A
|
23 647
+4 620%
|
29 542
+25%
|
37 207
+26%
|
41 841
+12%
|
61 944
+48%
|
50 911
-18%
|
39 735
-22%
|
31 451
-21%
|
23 333
-26%
|
27 950
+20%
|
32 603
+17%
|
38 400
+18%
|
26 964
-30%
|
25 100
-7%
|
23 253
-7%
|
23 032
-1%
|
46 098
+100%
|
45 402
-2%
|
47 894
+5%
|
44 770
-7%
|
38 502
-14%
|
38 857
+1%
|
35 408
-9%
|
30 771
-13%
|
31 681
+3%
|
32 777
+3%
|
34 806
+6%
|
40 096
+15%
|
41 407
+3%
|
42 716
+3%
|
46 017
+8%
|
54 138
+18%
|
56 119
+4%
|
60 580
+8%
|
62 303
+3%
|
67 277
+8%
|
65 522
-3%
|
69 062
+5%
|
76 445
+11%
|
83 105
+9%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(11 563)
|
(27 351)
|
(26 150)
|
(23 345)
|
(23 133)
|
(23 473)
|
(23 732)
|
(29 827)
|
(24 822)
|
(24 780)
|
(42 681)
|
(47 203)
|
(49 728)
|
(64 423)
|
(80 871)
|
(78 734)
|
(77 945)
|
(29 995)
|
(20 362)
|
(18 668)
|
(11 546)
|
(19 252)
|
(18 808)
|
(17 166)
|
(15 203)
|
(18 055)
|
(23 952)
|
(24 348)
|
(25 387)
|
(20 820)
|
(25 140)
|
(26 996)
|
(28 806)
|
(30 354)
|
(28 540)
|
(26 954)
|
(23 425)
|
(23 926)
|
(25 491)
|
14 947
|
11 365
|
|
Selling, General & Administrative |
(12 582)
|
(27 057)
|
(25 857)
|
(23 047)
|
(22 827)
|
(23 384)
|
(23 461)
|
(24 225)
|
(23 951)
|
(23 811)
|
(23 788)
|
(22 513)
|
(22 078)
|
(21 111)
|
(19 211)
|
(18 789)
|
(18 783)
|
(18 105)
|
(18 337)
|
(18 989)
|
(18 880)
|
(18 268)
|
(17 744)
|
(16 516)
|
(16 683)
|
(18 830)
|
(20 418)
|
(21 396)
|
(21 278)
|
(19 528)
|
(19 213)
|
(20 407)
|
(23 254)
|
(24 908)
|
(24 461)
|
(23 349)
|
(21 443)
|
(21 947)
|
(23 277)
|
(24 384)
|
(27 632)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(719)
|
(846)
|
(2 463)
|
(3 569)
|
(3 269)
|
(3 251)
|
(1 658)
|
(1 630)
|
(1 521)
|
(2 713)
|
(2 981)
|
|
Depreciation & Amortization |
420
|
(294)
|
(292)
|
(297)
|
(306)
|
(90)
|
(272)
|
(739)
|
(871)
|
(970)
|
(856)
|
(457)
|
(398)
|
(375)
|
(374)
|
(377)
|
(372)
|
(371)
|
(393)
|
(367)
|
(327)
|
(276)
|
(234)
|
(649)
|
(876)
|
(1 107)
|
(1 313)
|
(829)
|
(634)
|
(359)
|
(240)
|
(316)
|
(356)
|
(279)
|
(285)
|
(299)
|
(263)
|
(318)
|
(384)
|
(449)
|
(514)
|
|
Other Operating Expenses |
599
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 863)
|
0
|
0
|
(18 037)
|
(24 233)
|
(27 252)
|
(42 937)
|
(61 286)
|
(59 568)
|
(58 790)
|
(11 519)
|
(1 633)
|
688
|
7 663
|
(708)
|
(830)
|
0
|
2 356
|
1 881
|
(2 221)
|
(2 123)
|
(3 476)
|
(933)
|
(4 969)
|
(5 427)
|
(2 733)
|
(1 597)
|
(524)
|
(55)
|
(61)
|
(31)
|
(309)
|
42 492
|
42 492
|
|
Operating Income |
(11 065)
N/A
|
(3 703)
+67%
|
3 390
N/A
|
13 861
+309%
|
18 707
+35%
|
38 471
+106%
|
27 179
-29%
|
9 907
-64%
|
6 628
-33%
|
(1 448)
N/A
|
(14 734)
-918%
|
(14 602)
+1%
|
(11 331)
+22%
|
(37 460)
-231%
|
(55 771)
-49%
|
(55 481)
+1%
|
(54 912)
+1%
|
16 103
N/A
|
25 040
+55%
|
29 226
+17%
|
33 225
+14%
|
19 249
-42%
|
20 050
+4%
|
18 243
-9%
|
15 568
-15%
|
13 626
-12%
|
8 825
-35%
|
10 458
+19%
|
14 709
+41%
|
20 587
+40%
|
17 576
-15%
|
19 021
+8%
|
25 332
+33%
|
25 765
+2%
|
32 040
+24%
|
35 349
+10%
|
43 852
+24%
|
41 596
-5%
|
43 571
+5%
|
91 392
+110%
|
94 470
+3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(5 437)
|
1 552
|
77
|
3 238
|
5 776
|
3 059
|
3 647
|
2 422
|
(1 318)
|
1 820
|
474
|
2 952
|
4 509
|
1 396
|
3 410
|
1 270
|
687
|
2 322
|
2 441
|
2 626
|
3 366
|
3 135
|
3 103
|
2 721
|
2 469
|
2 731
|
66 082
|
66 553
|
66 910
|
67 439
|
6 363
|
7 315
|
19 333
|
6 100
|
7 569
|
7 201
|
(4 286)
|
16 461
|
17 127
|
18 861
|
21 087
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(508)
|
(4 864)
|
0
|
(9 596)
|
(22 394)
|
0
|
0
|
0
|
(9 913)
|
0
|
0
|
0
|
(493)
|
(729)
|
(250)
|
(384)
|
1 094
|
0
|
723
|
0
|
(4 067)
|
0
|
0
|
0
|
(2 853)
|
0
|
0
|
(2 835)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(9)
|
187
|
182
|
(10)
|
0
|
(98)
|
(129)
|
34
|
37
|
145
|
909
|
895
|
898
|
784
|
132
|
151
|
2 666
|
2 722
|
2 623
|
2 591
|
71
|
16
|
3
|
22
|
24
|
(102)
|
4 586
|
4 568
|
4 566
|
6 254
|
1 624
|
1 814
|
1 828
|
340
|
301
|
115
|
102
|
48
|
31
|
129
|
129
|
|
Total Other Income |
359
|
2 171
|
2 173
|
2 004
|
2 039
|
(704)
|
(348)
|
(626)
|
(316)
|
(1 371)
|
(6 068)
|
(5 561)
|
(5 411)
|
5 412
|
10 173
|
11 186
|
11 101
|
5 295
|
4 748
|
2 985
|
1 902
|
338
|
129
|
890
|
918
|
924
|
1 581
|
894
|
889
|
(10 504)
|
(10 936)
|
(11 060)
|
(11 083)
|
(2 871)
|
(2 902)
|
(2 735)
|
(2 637)
|
75
|
100
|
(15)
|
260
|
|
Pre-Tax Income |
(16 150)
N/A
|
206
N/A
|
5 823
+2 727%
|
19 094
+228%
|
26 522
+39%
|
40 219
+52%
|
25 485
-37%
|
11 736
-54%
|
(4 566)
N/A
|
(23 248)
-409%
|
(19 420)
+16%
|
(16 315)
+16%
|
(11 334)
+31%
|
(39 780)
-251%
|
(42 056)
-6%
|
(42 876)
-2%
|
(40 460)
+6%
|
25 950
N/A
|
34 122
+31%
|
37 178
+9%
|
38 181
+3%
|
23 833
-38%
|
23 286
-2%
|
22 599
-3%
|
18 979
-16%
|
13 112
-31%
|
81 075
+518%
|
82 473
+2%
|
87 076
+6%
|
80 924
-7%
|
14 627
-82%
|
17 090
+17%
|
32 576
+91%
|
29 334
-10%
|
37 008
+26%
|
39 930
+8%
|
37 031
-7%
|
58 180
+57%
|
60 830
+5%
|
110 367
+81%
|
115 946
+5%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
7 264
|
2 388
|
312
|
(2 383)
|
(4 201)
|
(7 596)
|
(6 324)
|
(4 600)
|
(1 193)
|
(1 188)
|
(1 812)
|
(950)
|
(1 577)
|
8 856
|
9 606
|
8 574
|
7 864
|
(6 131)
|
(7 943)
|
(7 853)
|
(9 122)
|
(7 187)
|
(7 675)
|
(7 488)
|
(5 528)
|
(4 770)
|
(21 632)
|
(22 894)
|
(24 432)
|
(21 925)
|
(5 001)
|
(4 760)
|
(5 056)
|
(6 327)
|
(8 223)
|
(8 458)
|
(10 146)
|
(8 650)
|
(9 285)
|
(20 781)
|
(22 385)
|
|
Income from Continuing Operations |
(8 888)
|
2 594
|
6 134
|
16 710
|
22 322
|
32 623
|
19 162
|
7 137
|
(5 759)
|
(24 436)
|
(21 232)
|
(17 265)
|
(12 911)
|
(30 924)
|
(32 450)
|
(34 301)
|
(32 595)
|
19 818
|
26 180
|
29 324
|
29 057
|
16 645
|
15 608
|
15 109
|
13 451
|
8 342
|
59 444
|
59 580
|
62 644
|
58 999
|
9 626
|
12 330
|
27 520
|
23 006
|
28 785
|
31 472
|
26 884
|
49 530
|
51 545
|
89 586
|
93 561
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
6 490
N/A
|
2 594
-60%
|
6 134
+136%
|
16 710
+172%
|
22 322
+34%
|
32 623
+46%
|
19 162
-41%
|
7 137
-63%
|
(5 759)
N/A
|
(24 436)
-324%
|
(21 232)
+13%
|
(17 265)
+19%
|
(12 911)
+25%
|
(30 924)
-140%
|
(32 450)
-5%
|
(34 301)
-6%
|
(32 595)
+5%
|
19 818
N/A
|
26 180
+32%
|
29 324
+12%
|
29 057
-1%
|
16 645
-43%
|
15 608
-6%
|
15 109
-3%
|
13 451
-11%
|
8 342
-38%
|
59 444
+613%
|
59 580
+0%
|
62 644
+5%
|
58 999
-6%
|
9 626
-84%
|
12 330
+28%
|
27 520
+123%
|
23 006
-16%
|
28 785
+25%
|
31 472
+9%
|
26 884
-15%
|
49 530
+84%
|
51 545
+4%
|
89 586
+74%
|
93 561
+4%
|
|
EPS (Diluted) |
209.35
N/A
|
81.06
-61%
|
197.87
+144%
|
539.03
+172%
|
720.06
+34%
|
1 052.35
+46%
|
618.12
-41%
|
230.22
-63%
|
-185.77
N/A
|
-788.25
-324%
|
-684.9
+13%
|
-556.93
+19%
|
-416.48
+25%
|
-997.54
-140%
|
-1 118.96
-12%
|
-1 225.03
-9%
|
-1 164.1
+5%
|
707.78
N/A
|
969.62
+37%
|
1 086.07
+12%
|
1 076.18
-1%
|
616.48
-43%
|
578.07
-6%
|
581.11
+1%
|
538.04
-7%
|
333.68
-38%
|
2 584.52
+675%
|
2 662.86
+3%
|
2 882.51
+8%
|
2 665.65
-8%
|
429.84
-84%
|
550.58
+28%
|
1 228.92
+123%
|
1 027.36
-16%
|
1 285.39
+25%
|
1 405.39
+9%
|
1 200.53
-15%
|
2 211.76
+84%
|
2 301.73
+4%
|
4 000.46
+74%
|
4 178
+4%
|