SNT Dynamics Co Ltd
KRX:003570

Watchlist Manager
SNT Dynamics Co Ltd Logo
SNT Dynamics Co Ltd
KRX:003570
Watchlist
Price: 19 030 KRW -1.14% Market Closed
Market Cap: 426.2B KRW
Have any thoughts about
SNT Dynamics Co Ltd?
Write Note

Income Statement

Earnings Waterfall
SNT Dynamics Co Ltd

Revenue
569.7B KRW
Cost of Revenue
-486.5B KRW
Gross Profit
83.1B KRW
Operating Expenses
11.4B KRW
Operating Income
94.5B KRW
Other Expenses
-908.8m KRW
Net Income
93.6B KRW

Income Statement
SNT Dynamics Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
428 522
N/A
558 453
+30%
548 083
-2%
536 493
-2%
515 001
-4%
504 445
-2%
479 757
-5%
467 322
-3%
456 053
-2%
468 008
+3%
476 591
+2%
462 975
-3%
470 252
+2%
436 274
-7%
406 628
-7%
401 286
-1%
390 520
-3%
396 259
+1%
393 333
-1%
397 059
+1%
400 436
+1%
375 116
-6%
364 550
-3%
329 119
-10%
295 531
-10%
301 754
+2%
298 687
-1%
315 130
+6%
325 792
+3%
335 954
+3%
349 333
+4%
353 019
+1%
385 017
+9%
408 025
+6%
427 178
+5%
439 089
+3%
470 911
+7%
485 954
+3%
497 170
+2%
540 347
+9%
569 653
+5%
Gross Profit
Cost of Revenue
(428 024)
(534 806)
(518 544)
(499 288)
(473 162)
(442 501)
(428 846)
(427 588)
(424 603)
(444 675)
(448 642)
(430 372)
(431 852)
(409 310)
(381 528)
(378 033)
(367 488)
(350 161)
(347 931)
(349 165)
(355 665)
(336 614)
(325 692)
(293 710)
(264 760)
(270 074)
(265 910)
(280 324)
(285 696)
(294 547)
(306 617)
(307 002)
(330 879)
(351 906)
(366 599)
(376 786)
(403 634)
(420 432)
(428 108)
(463 902)
(486 548)
Gross Profit
501
N/A
23 647
+4 620%
29 542
+25%
37 207
+26%
41 841
+12%
61 944
+48%
50 911
-18%
39 735
-22%
31 451
-21%
23 333
-26%
27 950
+20%
32 603
+17%
38 400
+18%
26 964
-30%
25 100
-7%
23 253
-7%
23 032
-1%
46 098
+100%
45 402
-2%
47 894
+5%
44 770
-7%
38 502
-14%
38 857
+1%
35 408
-9%
30 771
-13%
31 681
+3%
32 777
+3%
34 806
+6%
40 096
+15%
41 407
+3%
42 716
+3%
46 017
+8%
54 138
+18%
56 119
+4%
60 580
+8%
62 303
+3%
67 277
+8%
65 522
-3%
69 062
+5%
76 445
+11%
83 105
+9%
Operating Income
Operating Expenses
(11 563)
(27 351)
(26 150)
(23 345)
(23 133)
(23 473)
(23 732)
(29 827)
(24 822)
(24 780)
(42 681)
(47 203)
(49 728)
(64 423)
(80 871)
(78 734)
(77 945)
(29 995)
(20 362)
(18 668)
(11 546)
(19 252)
(18 808)
(17 166)
(15 203)
(18 055)
(23 952)
(24 348)
(25 387)
(20 820)
(25 140)
(26 996)
(28 806)
(30 354)
(28 540)
(26 954)
(23 425)
(23 926)
(25 491)
14 947
11 365
Selling, General & Administrative
(12 582)
(27 057)
(25 857)
(23 047)
(22 827)
(23 384)
(23 461)
(24 225)
(23 951)
(23 811)
(23 788)
(22 513)
(22 078)
(21 111)
(19 211)
(18 789)
(18 783)
(18 105)
(18 337)
(18 989)
(18 880)
(18 268)
(17 744)
(16 516)
(16 683)
(18 830)
(20 418)
(21 396)
(21 278)
(19 528)
(19 213)
(20 407)
(23 254)
(24 908)
(24 461)
(23 349)
(21 443)
(21 947)
(23 277)
(24 384)
(27 632)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(719)
(846)
(2 463)
(3 569)
(3 269)
(3 251)
(1 658)
(1 630)
(1 521)
(2 713)
(2 981)
Depreciation & Amortization
420
(294)
(292)
(297)
(306)
(90)
(272)
(739)
(871)
(970)
(856)
(457)
(398)
(375)
(374)
(377)
(372)
(371)
(393)
(367)
(327)
(276)
(234)
(649)
(876)
(1 107)
(1 313)
(829)
(634)
(359)
(240)
(316)
(356)
(279)
(285)
(299)
(263)
(318)
(384)
(449)
(514)
Other Operating Expenses
599
0
0
0
0
0
0
(4 863)
0
0
(18 037)
(24 233)
(27 252)
(42 937)
(61 286)
(59 568)
(58 790)
(11 519)
(1 633)
688
7 663
(708)
(830)
0
2 356
1 881
(2 221)
(2 123)
(3 476)
(933)
(4 969)
(5 427)
(2 733)
(1 597)
(524)
(55)
(61)
(31)
(309)
42 492
42 492
Operating Income
(11 065)
N/A
(3 703)
+67%
3 390
N/A
13 861
+309%
18 707
+35%
38 471
+106%
27 179
-29%
9 907
-64%
6 628
-33%
(1 448)
N/A
(14 734)
-918%
(14 602)
+1%
(11 331)
+22%
(37 460)
-231%
(55 771)
-49%
(55 481)
+1%
(54 912)
+1%
16 103
N/A
25 040
+55%
29 226
+17%
33 225
+14%
19 249
-42%
20 050
+4%
18 243
-9%
15 568
-15%
13 626
-12%
8 825
-35%
10 458
+19%
14 709
+41%
20 587
+40%
17 576
-15%
19 021
+8%
25 332
+33%
25 765
+2%
32 040
+24%
35 349
+10%
43 852
+24%
41 596
-5%
43 571
+5%
91 392
+110%
94 470
+3%
Pre-Tax Income
Interest Income Expense
(5 437)
1 552
77
3 238
5 776
3 059
3 647
2 422
(1 318)
1 820
474
2 952
4 509
1 396
3 410
1 270
687
2 322
2 441
2 626
3 366
3 135
3 103
2 721
2 469
2 731
66 082
66 553
66 910
67 439
6 363
7 315
19 333
6 100
7 569
7 201
(4 286)
16 461
17 127
18 861
21 087
Non-Reccuring Items
0
0
0
0
0
(508)
(4 864)
0
(9 596)
(22 394)
0
0
0
(9 913)
0
0
0
(493)
(729)
(250)
(384)
1 094
0
723
0
(4 067)
0
0
0
(2 853)
0
0
(2 835)
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(9)
187
182
(10)
0
(98)
(129)
34
37
145
909
895
898
784
132
151
2 666
2 722
2 623
2 591
71
16
3
22
24
(102)
4 586
4 568
4 566
6 254
1 624
1 814
1 828
340
301
115
102
48
31
129
129
Total Other Income
359
2 171
2 173
2 004
2 039
(704)
(348)
(626)
(316)
(1 371)
(6 068)
(5 561)
(5 411)
5 412
10 173
11 186
11 101
5 295
4 748
2 985
1 902
338
129
890
918
924
1 581
894
889
(10 504)
(10 936)
(11 060)
(11 083)
(2 871)
(2 902)
(2 735)
(2 637)
75
100
(15)
260
Pre-Tax Income
(16 150)
N/A
206
N/A
5 823
+2 727%
19 094
+228%
26 522
+39%
40 219
+52%
25 485
-37%
11 736
-54%
(4 566)
N/A
(23 248)
-409%
(19 420)
+16%
(16 315)
+16%
(11 334)
+31%
(39 780)
-251%
(42 056)
-6%
(42 876)
-2%
(40 460)
+6%
25 950
N/A
34 122
+31%
37 178
+9%
38 181
+3%
23 833
-38%
23 286
-2%
22 599
-3%
18 979
-16%
13 112
-31%
81 075
+518%
82 473
+2%
87 076
+6%
80 924
-7%
14 627
-82%
17 090
+17%
32 576
+91%
29 334
-10%
37 008
+26%
39 930
+8%
37 031
-7%
58 180
+57%
60 830
+5%
110 367
+81%
115 946
+5%
Net Income
Tax Provision
7 264
2 388
312
(2 383)
(4 201)
(7 596)
(6 324)
(4 600)
(1 193)
(1 188)
(1 812)
(950)
(1 577)
8 856
9 606
8 574
7 864
(6 131)
(7 943)
(7 853)
(9 122)
(7 187)
(7 675)
(7 488)
(5 528)
(4 770)
(21 632)
(22 894)
(24 432)
(21 925)
(5 001)
(4 760)
(5 056)
(6 327)
(8 223)
(8 458)
(10 146)
(8 650)
(9 285)
(20 781)
(22 385)
Income from Continuing Operations
(8 888)
2 594
6 134
16 710
22 322
32 623
19 162
7 137
(5 759)
(24 436)
(21 232)
(17 265)
(12 911)
(30 924)
(32 450)
(34 301)
(32 595)
19 818
26 180
29 324
29 057
16 645
15 608
15 109
13 451
8 342
59 444
59 580
62 644
58 999
9 626
12 330
27 520
23 006
28 785
31 472
26 884
49 530
51 545
89 586
93 561
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
6 490
N/A
2 594
-60%
6 134
+136%
16 710
+172%
22 322
+34%
32 623
+46%
19 162
-41%
7 137
-63%
(5 759)
N/A
(24 436)
-324%
(21 232)
+13%
(17 265)
+19%
(12 911)
+25%
(30 924)
-140%
(32 450)
-5%
(34 301)
-6%
(32 595)
+5%
19 818
N/A
26 180
+32%
29 324
+12%
29 057
-1%
16 645
-43%
15 608
-6%
15 109
-3%
13 451
-11%
8 342
-38%
59 444
+613%
59 580
+0%
62 644
+5%
58 999
-6%
9 626
-84%
12 330
+28%
27 520
+123%
23 006
-16%
28 785
+25%
31 472
+9%
26 884
-15%
49 530
+84%
51 545
+4%
89 586
+74%
93 561
+4%
EPS (Diluted)
209.35
N/A
81.06
-61%
197.87
+144%
539.03
+172%
720.06
+34%
1 052.35
+46%
618.12
-41%
230.22
-63%
-185.77
N/A
-788.25
-324%
-684.9
+13%
-556.93
+19%
-416.48
+25%
-997.54
-140%
-1 118.96
-12%
-1 225.03
-9%
-1 164.1
+5%
707.78
N/A
969.62
+37%
1 086.07
+12%
1 076.18
-1%
616.48
-43%
578.07
-6%
581.11
+1%
538.04
-7%
333.68
-38%
2 584.52
+675%
2 662.86
+3%
2 882.51
+8%
2 665.65
-8%
429.84
-84%
550.58
+28%
1 228.92
+123%
1 027.36
-16%
1 285.39
+25%
1 405.39
+9%
1 200.53
-15%
2 211.76
+84%
2 301.73
+4%
4 000.46
+74%
4 178
+4%

See Also

Discover More