LG Corp
KRX:003550

Watchlist Manager
LG Corp Logo
LG Corp
KRX:003550
Watchlist
Price: 74 500 KRW 3.19%
Market Cap: 11.9T KRW
Have any thoughts about
LG Corp?
Write Note

Relative Value

The Relative Value of one LG Corp stock under the Base Case scenario is 79 401.27 KRW. Compared to the current market price of 74 500 KRW, LG Corp is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
79 401.27 KRW
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
28
Median 3Y
1.8
Median 5Y
1.9
Industry
0.8
Forward
1.4
vs History
17
vs Industry
42
Median 3Y
10.9
Median 5Y
10.9
Industry
13.3
Forward
9
vs History
98
vs Industry
24
Median 3Y
14
Median 5Y
14.9
Industry
7.2
vs History
79
vs Industry
4
Median 3Y
27.7
Median 5Y
26.1
Industry
13
vs History
96
vs Industry
72
Median 3Y
0.5
Median 5Y
0.5
Industry
1
vs History
98
vs Industry
38
Median 3Y
1.5
Median 5Y
1.6
Industry
1.1
Forward
1.1
vs History
61
vs Industry
35
Median 3Y
5
Median 5Y
5.4
Industry
4.1
vs History
49
vs Industry
51
Median 3Y
5.8
Median 5Y
6.1
Industry
8.2
Forward
5.2
vs History
46
vs Industry
57
Median 3Y
6.6
Median 5Y
6.9
Industry
12.2
Forward
5.8
vs History
98
vs Industry
33
Median 3Y
11.6
Median 5Y
12.7
Industry
9.7
vs History
98
vs Industry
33
Median 3Y
13.7
Median 5Y
14.5
Industry
13.7
vs History
96
vs Industry
70
Median 3Y
0.4
Median 5Y
0.4
Industry
0.6

Multiples Across Competitors

Competitors Multiples
LG Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
LG Corp
KRX:003550
11T KRW 1.5 12.2 5.7 6.6
US
General Electric Co
NYSE:GE
182.5B USD 3.9 29.2 28.4 36.3
DE
Siemens AG
XETRA:SIE
148.4B EUR 2 17.9 13.5 18
US
Honeywell International Inc
NASDAQ:HON
146.6B USD 3.9 25.8 18.1 21
JP
Hitachi Ltd
TSE:6501
18.1T JPY 1.9 26.9 14.6 21.9
ZA
Bidvest Group Ltd
JSE:BVT
89.8B Zac 0 0 0 0
US
3M Co
NYSE:MMM
70.6B USD 2.7 16.1 11.2 14.5
US
Roper Technologies Inc
F:ROP
53.7B EUR 8.1 37.4 22.9 32.3
CN
CITIC Ltd
HKEX:267
254.5B HKD 0.3 4.2 59.9 0
IN
Siemens Ltd
NSE:SIEMENS
2.4T INR 10.7 87.8 73.8 82.5
HK
CK Hutchison Holdings Ltd
HKEX:1
157B HKD 0.6 7 5.9 9.9
P/S Multiple
Revenue Growth P/S to Growth
KR
LG Corp
KRX:003550
Average P/S: 3.6
1.5
8%
0.2
US
General Electric Co
NYSE:GE
3.9
-13%
N/A
DE
Siemens AG
XETRA:SIE
2
6%
0.3
US
Honeywell International Inc
NASDAQ:HON
3.9
6%
0.6
JP
Hitachi Ltd
TSE:6501
1.9
4%
0.5
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
6%
N/A
US
3M Co
NYSE:MMM
2.7
-8%
N/A
US
R
Roper Technologies Inc
F:ROP
8.1
11%
0.7
CN
CITIC Ltd
HKEX:267
0.3
1%
0.3
IN
Siemens Ltd
NSE:SIEMENS
10.7
19%
0.6
HK
CK Hutchison Holdings Ltd
HKEX:1
0.6
9%
0.1
P/E Multiple
Earnings Growth PEG
KR
LG Corp
KRX:003550
Average P/E: 26.4
12.2
13%
0.9
US
General Electric Co
NYSE:GE
29.2
-9%
N/A
DE
Siemens AG
XETRA:SIE
17.9
10%
1.8
US
Honeywell International Inc
NASDAQ:HON
25.8
12%
2.2
JP
Hitachi Ltd
TSE:6501
26.9
17%
1.6
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
3M Co
NYSE:MMM
16.1
N/A N/A
US
R
Roper Technologies Inc
F:ROP
37.4
20%
1.9
CN
CITIC Ltd
HKEX:267
4.2
4%
1
IN
Siemens Ltd
NSE:SIEMENS
87.8
16%
5.5
HK
CK Hutchison Holdings Ltd
HKEX:1
7
9%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
LG Corp
KRX:003550
Average EV/EBITDA: 25.4
5.7
14%
0.4
US
General Electric Co
NYSE:GE
28.4
27%
1.1
DE
Siemens AG
XETRA:SIE
13.5
14%
1
US
Honeywell International Inc
NASDAQ:HON
18.1
11%
1.6
JP
Hitachi Ltd
TSE:6501
14.6
13%
1.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
4%
N/A
US
3M Co
NYSE:MMM
11.2
-2%
N/A
US
R
Roper Technologies Inc
F:ROP
22.9
10%
2.3
CN
CITIC Ltd
HKEX:267
59.9
111%
0.5
IN
Siemens Ltd
NSE:SIEMENS
73.8
20%
3.7
HK
CK Hutchison Holdings Ltd
HKEX:1
5.9
11%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
LG Corp
KRX:003550
Average EV/EBIT: 27
6.6
16%
0.4
US
General Electric Co
NYSE:GE
36.3
43%
0.8
DE
Siemens AG
XETRA:SIE
18
14%
1.3
US
Honeywell International Inc
NASDAQ:HON
21
12%
1.8
JP
Hitachi Ltd
TSE:6501
21.9
22%
1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
4%
N/A
US
3M Co
NYSE:MMM
14.5
1%
14.5
US
R
Roper Technologies Inc
F:ROP
32.3
13%
2.5
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
IN
Siemens Ltd
NSE:SIEMENS
82.5
24%
3.4
HK
CK Hutchison Holdings Ltd
HKEX:1
9.9
21%
0.5