LG Corp
KRX:003550
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
71 700
103 500
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
LG Corp
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
855 119
|
841 889
|
834 264
|
826 649
|
867 621
|
963 260
|
943 775
|
1 078 939
|
1 135 637
|
1 085 669
|
1 091 258
|
1 552 471
|
1 739 845
|
2 304 574
|
2 435 559
|
2 238 137
|
2 170 710
|
1 796 328
|
1 882 897
|
1 779 388
|
1 825 672
|
1 695 271
|
1 106 755
|
1 246 310
|
856 474
|
1 287 975
|
1 540 658
|
2 005 969
|
2 875 837
|
2 680 712
|
2 683 974
|
2 971 579
|
2 448 466
|
2 337 731
|
2 115 750
|
1 235 319
|
1 176 580
|
1 186 219
|
1 414 258
|
1 318 047
|
1 189 251
|
|
Depreciation & Amortization |
299 576
|
296 959
|
302 830
|
305 404
|
308 771
|
311 970
|
309 025
|
309 073
|
307 007
|
302 609
|
296 849
|
290 586
|
290 444
|
281 588
|
257 420
|
230 810
|
198 487
|
178 227
|
175 917
|
176 934
|
175 268
|
174 517
|
176 096
|
174 072
|
175 493
|
179 074
|
173 827
|
173 770
|
173 660
|
170 846
|
175 428
|
175 066
|
175 790
|
176 950
|
178 531
|
183 420
|
187 613
|
188 802
|
187 866
|
185 277
|
186 467
|
|
Other Non-Cash Items |
(358 966)
|
(342 844)
|
(310 257)
|
(293 032)
|
(310 812)
|
(354 486)
|
(422 112)
|
(524 913)
|
(548 161)
|
(502 721)
|
(464 008)
|
(875 982)
|
(1 012 612)
|
(1 497 172)
|
(1 669 063)
|
(1 462 291)
|
(1 395 609)
|
(1 120 343)
|
(1 124 232)
|
(1 042 737)
|
(1 140 115)
|
(1 015 162)
|
(494 307)
|
(668 943)
|
(300 652)
|
(711 921)
|
(999 406)
|
(1 403 189)
|
(2 247 021)
|
(2 029 894)
|
(1 976 469)
|
(2 250 684)
|
(1 697 344)
|
(1 585 602)
|
(1 390 670)
|
(526 339)
|
(446 115)
|
(481 634)
|
(652 993)
|
(559 103)
|
(415 835)
|
|
Cash Taxes Paid |
117 784
|
126 638
|
127 889
|
132 188
|
150 088
|
147 750
|
133 805
|
139 432
|
141 773
|
149 718
|
146 913
|
172 753
|
146 505
|
144 205
|
154 945
|
130 670
|
267 490
|
293 243
|
313 270
|
289 353
|
300 966
|
324 920
|
314 880
|
321 591
|
180 281
|
243 290
|
353 980
|
363 352
|
402 343
|
306 682
|
177 099
|
260 122
|
300 337
|
333 192
|
331 961
|
297 218
|
285 416
|
241 406
|
287 443
|
216 802
|
225 535
|
|
Cash Interest Paid |
71 664
|
69 599
|
70 601
|
65 362
|
65 620
|
67 416
|
64 474
|
62 465
|
61 204
|
57 614
|
56 695
|
55 444
|
51 427
|
45 563
|
37 098
|
32 090
|
30 030
|
31 996
|
35 324
|
37 409
|
38 397
|
36 738
|
35 346
|
32 160
|
31 649
|
30 238
|
7 765
|
8 152
|
6 469
|
5 389
|
25 613
|
23 501
|
21 198
|
19 328
|
18 625
|
21 619
|
31 401
|
38 113
|
42 413
|
41 174
|
33 565
|
|
Change in Working Capital |
(18 346)
|
(23 642)
|
(226 565)
|
(7 534)
|
(81 366)
|
(86 589)
|
55 604
|
(120 191)
|
(91 907)
|
(71 678)
|
(45 901)
|
46 302
|
(73 258)
|
(208 778)
|
34 525
|
(292 061)
|
(383 217)
|
(156 134)
|
(439 639)
|
(97 065)
|
258 906
|
144 391
|
30 123
|
61 359
|
137 775
|
29 437
|
24 017
|
(242 563)
|
(228 206)
|
85 269
|
136 592
|
17 800
|
(163 920)
|
(384 794)
|
(262 587)
|
21 577
|
30 115
|
21 756
|
(66 437)
|
(58 977)
|
(18 770)
|
|
Cash from Operating Activities |
777 383
N/A
|
772 362
-1%
|
600 272
-22%
|
831 487
+39%
|
784 214
-6%
|
834 155
+6%
|
886 292
+6%
|
742 908
-16%
|
802 576
+8%
|
813 879
+1%
|
878 198
+8%
|
1 013 377
+15%
|
944 419
-7%
|
880 212
-7%
|
1 058 441
+20%
|
714 595
-32%
|
590 371
-17%
|
698 078
+18%
|
494 943
-29%
|
816 520
+65%
|
1 119 731
+37%
|
999 017
-11%
|
818 667
-18%
|
812 798
-1%
|
869 090
+7%
|
784 565
-10%
|
739 096
-6%
|
533 987
-28%
|
574 270
+8%
|
906 933
+58%
|
1 019 525
+12%
|
913 761
-10%
|
762 992
-16%
|
544 285
-29%
|
641 024
+18%
|
913 977
+43%
|
948 193
+4%
|
915 143
-3%
|
882 694
-4%
|
885 244
+0%
|
941 113
+6%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(335 505)
|
(383 307)
|
(390 279)
|
(168 084)
|
(382 007)
|
(335 575)
|
(279 765)
|
(293 557)
|
(287 739)
|
(273 323)
|
(299 546)
|
(311 552)
|
(309 179)
|
(356 175)
|
(321 254)
|
(336 323)
|
(325 139)
|
(287 516)
|
(295 962)
|
(228 415)
|
(172 030)
|
(128 038)
|
(87 993)
|
(78 783)
|
(90 835)
|
(101 590)
|
(116 583)
|
(125 085)
|
(134 945)
|
(131 225)
|
(128 098)
|
(206 939)
|
(205 295)
|
(208 447)
|
(195 971)
|
(128 558)
|
(141 176)
|
(136 873)
|
(139 881)
|
(127 211)
|
(107 310)
|
|
Other Items |
(395 277)
|
(282 144)
|
(330 621)
|
(256 422)
|
46 968
|
(44 035)
|
(88 501)
|
(99 093)
|
32 568
|
(58 010)
|
(44 272)
|
(79 319)
|
(267 223)
|
(383 096)
|
(368 031)
|
(279 592)
|
(150 551)
|
(308 438)
|
(362 671)
|
(555 404)
|
(326 231)
|
(25 540)
|
53 997
|
67 377
|
(701 974)
|
(942 646)
|
(1 161 105)
|
(1 005 983)
|
(379 789)
|
(324 277)
|
(143 899)
|
312 001
|
(424 546)
|
(30 357)
|
20 907
|
(376 739)
|
(42 702)
|
33 665
|
(39 421)
|
135 045
|
402 481
|
|
Cash from Investing Activities |
(730 782)
N/A
|
(665 451)
+9%
|
(720 900)
-8%
|
(424 506)
+41%
|
(335 039)
+21%
|
(379 610)
-13%
|
(368 266)
+3%
|
(392 650)
-7%
|
(255 171)
+35%
|
(331 333)
-30%
|
(343 818)
-4%
|
(390 871)
-14%
|
(576 402)
-47%
|
(739 271)
-28%
|
(689 285)
+7%
|
(615 915)
+11%
|
(475 690)
+23%
|
(595 954)
-25%
|
(658 633)
-11%
|
(783 819)
-19%
|
(498 261)
+36%
|
(153 578)
+69%
|
(33 996)
+78%
|
(11 406)
+66%
|
(792 809)
-6 851%
|
(1 044 236)
-32%
|
(1 277 688)
-22%
|
(1 131 068)
+11%
|
(514 734)
+54%
|
(455 502)
+12%
|
(271 997)
+40%
|
105 062
N/A
|
(629 841)
N/A
|
(238 804)
+62%
|
(175 064)
+27%
|
(505 297)
-189%
|
(183 878)
+64%
|
(103 208)
+44%
|
(179 302)
-74%
|
7 834
N/A
|
295 171
+3 668%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
348
|
0
|
(2 576)
|
(2 579)
|
(2 596)
|
(2 398)
|
253
|
256
|
(75)
|
(273)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 220
|
2 260
|
2 260
|
2 260
|
0
|
(67 006)
|
(155 010)
|
(167 762)
|
(211 442)
|
(191 983)
|
(175 097)
|
(180 556)
|
(191 292)
|
(241 011)
|
|
Net Issuance of Debt |
218 245
|
70 918
|
115 828
|
(335 454)
|
(87 658)
|
(65 211)
|
33 844
|
129 221
|
(195 880)
|
(136 605)
|
(40 468)
|
(263 429)
|
(170 412)
|
(158 985)
|
102 971
|
326 339
|
421 066
|
484 450
|
104 431
|
79 570
|
(2 693)
|
11 993
|
(151 047)
|
(138 057)
|
(107 846)
|
(147 459)
|
101 629
|
8 681
|
(218 447)
|
(229 148)
|
(360 427)
|
(269 632)
|
(210 687)
|
(206 693)
|
11 319
|
408 673
|
250 996
|
241 715
|
(268 926)
|
(659 648)
|
(401 859)
|
|
Cash Paid for Dividends |
(178 697)
|
(178 459)
|
(175 937)
|
0
|
(175 953)
|
(175 953)
|
(175 937)
|
0
|
(227 612)
|
(227 612)
|
(228 668)
|
0
|
(238 873)
|
(238 873)
|
(242 787)
|
(242 787)
|
(233 768)
|
(233 768)
|
(231 410)
|
0
|
(357 985)
|
(357 987)
|
(357 987)
|
0
|
(401 804)
|
(401 802)
|
(401 802)
|
0
|
(476 883)
|
(476 883)
|
(476 883)
|
0
|
(496 430)
|
(496 430)
|
(496 430)
|
0
|
(526 569)
|
(526 569)
|
(526 569)
|
0
|
(550 067)
|
|
Other |
7 506
|
5 682
|
249
|
(424)
|
(900)
|
(1 322)
|
(3 449)
|
(3 937)
|
(3 689)
|
(4 211)
|
(3 718)
|
(4 307)
|
(4 265)
|
(4 047)
|
76
|
390
|
448
|
608
|
565
|
255
|
85
|
82
|
228
|
481
|
998 113
|
993 567
|
993 901
|
993 891
|
(174 827)
|
(170 725)
|
(173 314)
|
(173 321)
|
(2 509)
|
(2 222)
|
(160)
|
0
|
0
|
0
|
0
|
18 602
|
19 032
|
|
Cash from Financing Activities |
47 783
N/A
|
(101 130)
N/A
|
(59 860)
+41%
|
(511 815)
-755%
|
(264 511)
+48%
|
(242 486)
+8%
|
(145 194)
+40%
|
(50 305)
+65%
|
(429 757)
-754%
|
(371 007)
+14%
|
(275 450)
+26%
|
(498 802)
-81%
|
(413 297)
+17%
|
(401 649)
+3%
|
(139 815)
+65%
|
83 669
N/A
|
187 746
+124%
|
251 290
+34%
|
(126 414)
N/A
|
(151 585)
-20%
|
(360 593)
-138%
|
(345 912)
+4%
|
(508 806)
-47%
|
(495 563)
+3%
|
488 463
N/A
|
444 306
-9%
|
693 728
+56%
|
608 990
-12%
|
(867 897)
N/A
|
(874 496)
-1%
|
(1 008 364)
-15%
|
(925 796)
+8%
|
(776 632)
+16%
|
(860 355)
-11%
|
(653 033)
+24%
|
(299 346)
+54%
|
(467 603)
-56%
|
(459 998)
+2%
|
(976 051)
-112%
|
(1 358 907)
-39%
|
(1 173 905)
+14%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(11 122)
|
(4 714)
|
(4 125)
|
(3 087)
|
2 500
|
3 245
|
32
|
740
|
1 206
|
(10 422)
|
(288)
|
(11 578)
|
(6 892)
|
4 571
|
(15 505)
|
2 171
|
(2 444)
|
(13 678)
|
1 526
|
949
|
1 311
|
9 882
|
6 944
|
7 015
|
2 802
|
2 361
|
452
|
(7 983)
|
(1 385)
|
6 105
|
7 117
|
10 670
|
7 952
|
4 899
|
(1 172)
|
1 336
|
(748)
|
(5 059)
|
837
|
(692)
|
667
|
|
Net Change in Cash |
83 262
N/A
|
1 067
-99%
|
(184 613)
N/A
|
(107 921)
+42%
|
187 164
N/A
|
215 304
+15%
|
372 864
+73%
|
300 693
-19%
|
118 854
-60%
|
101 117
-15%
|
258 642
+156%
|
112 126
-57%
|
(52 172)
N/A
|
(256 137)
-391%
|
213 836
N/A
|
184 520
-14%
|
299 983
+63%
|
339 736
+13%
|
(288 578)
N/A
|
(117 935)
+59%
|
262 188
N/A
|
509 409
+94%
|
282 809
-44%
|
312 844
+11%
|
567 546
+81%
|
186 996
-67%
|
155 588
-17%
|
3 926
-97%
|
(809 746)
N/A
|
(416 960)
+49%
|
(253 719)
+39%
|
103 697
N/A
|
(635 529)
N/A
|
(549 975)
+13%
|
(188 245)
+66%
|
110 670
N/A
|
295 964
+167%
|
346 878
+17%
|
(271 822)
N/A
|
(466 521)
-72%
|
63 046
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
441 878
N/A
|
389 055
-12%
|
209 993
-46%
|
663 403
+216%
|
402 207
-39%
|
498 580
+24%
|
606 527
+22%
|
449 351
-26%
|
514 837
+15%
|
540 556
+5%
|
578 652
+7%
|
701 825
+21%
|
635 240
-9%
|
524 037
-18%
|
737 187
+41%
|
378 272
-49%
|
265 232
-30%
|
410 562
+55%
|
198 981
-52%
|
588 105
+196%
|
947 701
+61%
|
870 979
-8%
|
730 674
-16%
|
734 015
+0%
|
778 255
+6%
|
682 975
-12%
|
622 513
-9%
|
408 902
-34%
|
439 325
+7%
|
775 708
+77%
|
891 427
+15%
|
706 822
-21%
|
557 697
-21%
|
335 838
-40%
|
445 053
+33%
|
785 419
+76%
|
807 017
+3%
|
778 270
-4%
|
742 813
-5%
|
758 033
+2%
|
833 803
+10%
|