SsangyongC&E Co Ltd
KRX:003410

Watchlist Manager
SsangyongC&E Co Ltd Logo
SsangyongC&E Co Ltd
KRX:003410
Watchlist
Price: 7 000 KRW Market Closed
Market Cap: 3.1T KRW
Have any thoughts about
SsangyongC&E Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
SsangyongC&E Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
83 963
104 834
91 144
103 047
128 090
145 142
169 314
77 053
84 709
84 729
90 569
175 111
200 667
224 927
197 614
301 223
258 282
217 085
237 120
146 995
148 454
161 316
147 865
131 557
137 697
134 276
125 798
138 181
138 211
156 171
206 077
185 957
150 836
118 186
65 892
127 780
117 396
99 364
232 799
219 736
246 062
Depreciation & Amortization
87 673
88 131
88 598
89 315
90 650
91 859
93 132
95 292
96 536
97 609
99 018
99 639
99 906
99 891
99 454
102 193
108 204
117 590
125 172
135 129
142 199
147 459
157 735
163 991
166 778
167 444
172 325
175 098
182 298
196 547
211 729
228 110
238 561
247 883
243 806
267 851
278 310
286 571
306 447
312 410
318 920
Other Non-Cash Items
108 011
103 545
113 450
98 912
93 893
88 611
88 433
84 063
84 090
109 557
105 125
111 419
49 105
23 230
48 738
(48 015)
581
17 907
(12 681)
98 552
101 326
95 588
98 730
78 377
83 879
95 921
112 959
117 343
117 770
92 327
72 514
85 584
87 042
91 239
88 909
96 749
104 976
120 163
(13 935)
(154 474)
(165 479)
Cash Taxes Paid
9 858
7 096
6 719
8 109
7 324
6 535
7 438
4 465
6 123
8 538
11 794
12 913
23 451
36 975
41 157
48 924
36 550
26 484
21 430
17 669
22 552
32 038
33 113
33 357
34 781
24 633
23 392
21 859
23 475
25 011
31 437
29 354
38 610
46 994
47 406
46 443
52 243
55 247
51 853
60 265
42 960
Cash Interest Paid
79 950
74 912
69 872
59 792
56 613
51 584
47 088
40 418
36 764
33 240
29 481
25 748
23 086
25 086
31 167
23 021
24 632
22 344
17 676
40 156
42 896
43 300
43 364
32 047
34 302
30 885
27 960
26 193
21 119
24 147
22 833
31 240
33 173
36 349
43 837
42 108
48 894
54 373
56 369
67 294
70 469
Change in Working Capital
6 463
2 457
(55 339)
(13 679)
(42 896)
(35 355)
(43 779)
17 756
20 022
(58 457)
(57 447)
(189 623)
(181 442)
(176 117)
(127 485)
(57 077)
(42 029)
7 818
(13 938)
(64 692)
(48 687)
(44 005)
(50 446)
(7 947)
(33 382)
(41 875)
(50 965)
(44 731)
(50 257)
(35 819)
(64 180)
(118 478)
(147 232)
(208 800)
(172 307)
(264 241)
(229 369)
(54 274)
(109 761)
(34 198)
(58 144)
Cash from Operating Activities
286 109
N/A
298 969
+4%
237 856
-20%
277 595
+17%
269 737
-3%
290 257
+8%
307 099
+6%
274 165
-11%
285 358
+4%
233 437
-18%
237 266
+2%
196 546
-17%
168 236
-14%
171 932
+2%
218 321
+27%
298 324
+37%
325 038
+9%
360 401
+11%
335 673
-7%
315 984
-6%
343 292
+9%
360 356
+5%
353 883
-2%
365 978
+3%
354 974
-3%
355 765
+0%
360 119
+1%
385 891
+7%
388 020
+1%
409 228
+5%
426 139
+4%
381 172
-11%
329 208
-14%
248 508
-25%
226 300
-9%
228 138
+1%
271 313
+19%
451 825
+67%
415 550
-8%
343 475
-17%
341 359
-1%
Investing Cash Flow
Capital Expenditures
(73 486)
(72 560)
(75 646)
(74 341)
(81 993)
(79 717)
(72 426)
(65 684)
(54 692)
(61 615)
(62 465)
(76 529)
(85 610)
(92 165)
(124 340)
(137 189)
(177 693)
(183 916)
(172 452)
(159 149)
(129 641)
(113 772)
(100 673)
(100 418)
(99 869)
(113 930)
(147 882)
(155 598)
(159 466)
(174 212)
(216 837)
(199 351)
(214 963)
(245 188)
(200 370)
(255 010)
(252 084)
(227 910)
(220 139)
(191 563)
(175 285)
Other Items
4 002
62 103
38 379
10 602
31 239
21 918
39 238
52 980
28 489
33 075
9 525
2 246
141 627
159 489
(76 571)
(85 791)
(174 976)
(213 226)
26 907
43 559
2 153
26 843
27 026
24 163
21 423
(25 411)
10 955
16 794
17 670
36 061
(14 962)
(130 624)
(129 769)
(93 267)
(78 904)
29 972
30 062
(2 941)
324 554
315 781
335 967
Cash from Investing Activities
(69 484)
N/A
(10 458)
+85%
(37 267)
-256%
(63 739)
-71%
(50 755)
+20%
(57 799)
-14%
(33 188)
+43%
(12 704)
+62%
(26 202)
-106%
(28 540)
-9%
(52 939)
-85%
(74 283)
-40%
56 018
N/A
67 324
+20%
(200 912)
N/A
(222 980)
-11%
(352 670)
-58%
(397 142)
-13%
(145 545)
+63%
(115 590)
+21%
(127 487)
-10%
(86 929)
+32%
(73 647)
+15%
(76 255)
-4%
(78 447)
-3%
(139 341)
-78%
(136 928)
+2%
(138 804)
-1%
(141 796)
-2%
(138 151)
+3%
(231 798)
-68%
(329 975)
-42%
(344 733)
-4%
(338 455)
+2%
(279 274)
+17%
(225 037)
+19%
(222 021)
+1%
(230 852)
-4%
104 415
N/A
124 219
+19%
160 682
+29%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
223 541
291 300
0
291 302
179 368
111 503
0
0
0
0
0
0
0
0
0
0
(15 687)
(30 043)
0
0
0
0
0
0
0
0
0
(15 010)
(37 327)
(56 704)
(394 652)
Net Issuance of Debt
(108 688)
(171 253)
(149 534)
(153 084)
(168 413)
(186 621)
(231 866)
(223 777)
(231 162)
(163 362)
(367 603)
(213 820)
(161 456)
(233 453)
177 984
15 953
(75 126)
27 274
(136 095)
(35 812)
4 088
(14 350)
76 675
(22 438)
(12 025)
(68 288)
(58 763)
(6 651)
(13 881)
42 049
55 073
93 271
118 992
234 638
153 461
159 722
174 875
76 384
(144 906)
(104 625)
246 851
Cash Paid for Dividends
(704)
(1 005)
(704)
(704)
(704)
(403)
(703)
(703)
0
(8 641)
(634)
(634)
0
(20 986)
(58 790)
(93 658)
0
(154 589)
(170 278)
(180 896)
0
(195 218)
(200 272)
(210 380)
0
(217 338)
(222 207)
(222 034)
0
(221 332)
(221 174)
(221 004)
0
(221 004)
(221 004)
(221 004)
0
(259 913)
(180 650)
(160 096)
0
Other
(116 008)
(110 970)
(69 930)
(59 819)
(56 613)
(51 584)
(47 088)
(40 418)
(36 764)
(33 240)
(29 481)
(25 748)
(20 688)
(25 932)
(37 195)
(29 051)
(41 567)
(40 077)
(30 227)
(40 156)
(42 893)
(46 328)
(46 392)
(32 261)
(26 012)
(15 522)
(13 189)
(26 785)
(21 711)
(24 722)
(23 240)
(31 647)
(33 580)
(31 172)
(48 313)
(45 150)
(51 009)
(60 446)
(54 193)
(66 148)
(72 019)
Cash from Financing Activities
(225 399)
N/A
(283 227)
-26%
(220 167)
+22%
(213 607)
+3%
(225 730)
-6%
(238 608)
-6%
(279 658)
-17%
(264 898)
+5%
(268 629)
-1%
(205 243)
+24%
(174 176)
+15%
51 098
N/A
108 521
+112%
10 931
-90%
261 365
+2 291%
4 747
-98%
(98 847)
N/A
(55 891)
+43%
(336 705)
-502%
(256 863)
+24%
(219 700)
+14%
(255 895)
-16%
(169 988)
+34%
(265 079)
-56%
(248 417)
+6%
(301 148)
-21%
(309 846)
-3%
(285 513)
+8%
(287 669)
-1%
(234 048)
+19%
(203 697)
+13%
(159 380)
+22%
(135 592)
+15%
(17 538)
+87%
(115 856)
-561%
(106 432)
+8%
(97 137)
+9%
(258 985)
-167%
(417 075)
-61%
(387 573)
+7%
(379 916)
+2%
Change in Cash
Effect of Foreign Exchange Rates
41
(50)
138
3
4
15
35
2
2
(20)
(160)
20
(14)
30
130
(96)
(125)
(90)
(80)
0
0
0
0
0
3
0
0
0
0
0
0
0
(12)
6
0
0
18
0
0
0
0
Net Change in Cash
(8 733)
N/A
5 234
N/A
(19 440)
N/A
252
N/A
(6 744)
N/A
(6 135)
+9%
(5 712)
+7%
(3 435)
+40%
(9 471)
-176%
(366)
+96%
9 991
N/A
173 381
+1 635%
332 761
+92%
250 217
-25%
278 904
+11%
79 995
-71%
(126 604)
N/A
(92 722)
+27%
(146 657)
-58%
(56 469)
+61%
(3 895)
+93%
17 532
N/A
110 248
+529%
24 644
-78%
28 113
+14%
(84 724)
N/A
(86 655)
-2%
(38 426)
+56%
(41 445)
-8%
37 030
N/A
(9 356)
N/A
(108 182)
-1 056%
(151 129)
-40%
(107 479)
+29%
(168 830)
-57%
(103 331)
+39%
(47 827)
+54%
(38 012)
+21%
102 890
N/A
80 121
-22%
122 125
+52%
Free Cash Flow
Free Cash Flow
212 623
N/A
226 409
+6%
162 210
-28%
203 254
+25%
187 744
-8%
210 540
+12%
234 673
+11%
208 481
-11%
230 666
+11%
171 822
-26%
174 801
+2%
120 017
-31%
82 626
-31%
79 767
-3%
93 981
+18%
161 135
+71%
147 345
-9%
176 485
+20%
163 221
-8%
156 835
-4%
213 651
+36%
246 584
+15%
253 210
+3%
265 560
+5%
255 105
-4%
241 835
-5%
212 237
-12%
230 293
+9%
228 554
-1%
235 016
+3%
209 302
-11%
181 822
-13%
114 245
-37%
3 320
-97%
25 930
+681%
(26 871)
N/A
19 229
N/A
223 914
+1 064%
195 411
-13%
151 912
-22%
166 073
+9%

See Also

Discover More