H
Hanil Holdings Co Ltd
KRX:003300
Hanil Holdings Co Ltd
KRX:003300
Price:
13 800
KRW
0.58%
Market Closed
Market Cap:
425.5B
KRW
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Hanil Holdings Co Ltd
13800
+80 (+0.58%)
| 52 Week Range |
10 590
14 490
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Hanil Holdings Co Ltd
Income Statement
Earnings Waterfall
Hanil Holdings Co Ltd
Hanil Holdings Co Ltd
|
Revenue
|
2.3T
KRW
|
|
Cost of Revenue
|
-1.7T
KRW
|
|
Gross Profit
|
533.3B
KRW
|
|
Operating Expenses
|
-235.4B
KRW
|
|
Operating Income
|
298B
KRW
|
|
Other Expenses
|
-175.9B
KRW
|
|
Net Income
|
122.1B
KRW
|
Income Statement
Hanil Holdings Co Ltd
Hanil Holdings Co Ltd
Currency: KRW
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1 306 428
N/A
|
1 328 094
+2%
|
1 321 311
-1%
|
1 318 157
0%
|
1 334 267
+1%
|
1 359 295
+2%
|
1 377 334
+1%
|
1 393 139
+1%
|
1 389 571
0%
|
1 408 466
+1%
|
1 441 200
+2%
|
1 403 935
-3%
|
1 325 908
-6%
|
1 306 684
-1%
|
1 190 774
-9%
|
1 208 751
+2%
|
1 243 313
+3%
|
1 066 687
-14%
|
1 186 663
+11%
|
1 249 049
+5%
|
1 376 124
+10%
|
1 599 785
+16%
|
1 651 807
+3%
|
1 637 227
-1%
|
1 594 071
-3%
|
1 550 935
-3%
|
1 533 374
-1%
|
1 547 611
+1%
|
1 552 739
+0%
|
1 644 934
+6%
|
1 650 343
+0%
|
1 777 309
+8%
|
1 880 019
+6%
|
1 916 226
+2%
|
1 965 612
+3%
|
2 142 930
+9%
|
2 259 857
+5%
|
2 302 540
+2%
|
2 363 057
+3%
|
2 312 442
-2%
|
2 278 584
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 026 520)
|
(1 046 331)
|
(1 043 997)
|
(1 044 624)
|
(1 062 690)
|
(1 082 058)
|
(1 116 984)
|
(1 151 820)
|
(1 161 365)
|
(1 186 174)
|
(1 199 198)
|
(1 155 967)
|
(1 088 992)
|
(1 069 188)
|
(960 205)
|
(993 401)
|
(1 038 992)
|
(900 656)
|
(1 005 507)
|
(1 054 857)
|
(1 130 599)
|
(1 320 329)
|
(1 378 565)
|
(1 365 612)
|
(1 327 768)
|
(1 272 410)
|
(1 219 773)
|
(1 217 308)
|
(1 209 692)
|
(1 300 735)
|
(1 355 815)
|
(1 483 403)
|
(1 571 646)
|
(1 597 371)
|
(1 626 771)
|
(1 752 606)
|
(1 836 263)
|
(1 846 476)
|
(1 868 037)
|
(1 798 940)
|
(1 745 266)
|
|
| Gross Profit |
279 910
N/A
|
281 764
+1%
|
277 314
-2%
|
273 532
-1%
|
271 576
-1%
|
277 236
+2%
|
260 350
-6%
|
241 318
-7%
|
228 206
-5%
|
222 292
-3%
|
242 002
+9%
|
247 968
+2%
|
236 915
-4%
|
237 494
+0%
|
230 570
-3%
|
215 349
-7%
|
204 320
-5%
|
166 032
-19%
|
181 156
+9%
|
194 193
+7%
|
245 527
+26%
|
279 457
+14%
|
273 241
-2%
|
271 616
-1%
|
266 303
-2%
|
278 525
+5%
|
313 601
+13%
|
330 303
+5%
|
343 047
+4%
|
344 199
+0%
|
294 529
-14%
|
293 906
0%
|
308 373
+5%
|
318 855
+3%
|
338 841
+6%
|
390 324
+15%
|
423 594
+9%
|
456 064
+8%
|
495 021
+9%
|
513 502
+4%
|
533 318
+4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(143 750)
|
(147 835)
|
(150 225)
|
(147 981)
|
(144 487)
|
(140 423)
|
(139 718)
|
(138 344)
|
(134 765)
|
(142 753)
|
(140 409)
|
(140 223)
|
(123 971)
|
(124 832)
|
(117 974)
|
(123 272)
|
(130 058)
|
(131 366)
|
(140 037)
|
10 948
|
(168 253)
|
(178 997)
|
(189 619)
|
(172 907)
|
(176 075)
|
(164 538)
|
(156 543)
|
(167 369)
|
(172 673)
|
(179 833)
|
(176 752)
|
(190 301)
|
(196 374)
|
(205 716)
|
(206 335)
|
(220 349)
|
(217 603)
|
(215 462)
|
(232 994)
|
(233 648)
|
(235 360)
|
|
| Selling, General & Administrative |
(143 750)
|
(147 834)
|
(142 514)
|
(147 980)
|
(144 488)
|
(138 941)
|
(132 426)
|
(133 174)
|
(129 283)
|
(134 646)
|
(134 190)
|
(132 189)
|
(115 296)
|
(110 961)
|
(108 279)
|
(109 828)
|
(116 156)
|
(117 415)
|
(130 054)
|
(132 878)
|
(153 437)
|
(162 099)
|
(169 260)
|
(163 519)
|
(155 497)
|
(146 094)
|
(140 090)
|
(142 631)
|
(149 036)
|
(156 088)
|
(163 639)
|
(174 921)
|
(181 205)
|
(191 175)
|
(194 378)
|
(201 954)
|
(205 175)
|
(202 378)
|
(219 200)
|
(219 394)
|
(220 257)
|
|
| Research & Development |
0
|
0
|
(5 118)
|
0
|
0
|
(980)
|
(4 722)
|
(2 630)
|
(3 315)
|
(3 455)
|
(3 851)
|
(4 062)
|
(3 973)
|
(3 891)
|
(3 612)
|
(3 426)
|
(3 600)
|
(3 520)
|
(2 477)
|
(2 774)
|
(2 979)
|
(3 065)
|
(3 899)
|
(4 026)
|
(3 950)
|
(3 456)
|
(3 195)
|
(3 417)
|
(3 159)
|
(3 143)
|
(3 252)
|
(2 521)
|
(2 404)
|
(2 311)
|
(2 276)
|
(2 167)
|
(2 207)
|
(2 345)
|
(2 397)
|
(2 750)
|
(3 212)
|
|
| Depreciation & Amortization |
0
|
0
|
(2 594)
|
0
|
0
|
(504)
|
(2 571)
|
(1 603)
|
(2 168)
|
(3 160)
|
(2 369)
|
(3 972)
|
(4 704)
|
(5 175)
|
(6 084)
|
(6 540)
|
(7 005)
|
(7 134)
|
(7 505)
|
(10 013)
|
(11 838)
|
(13 835)
|
(16 459)
|
(16 196)
|
(16 630)
|
(14 989)
|
(13 259)
|
(11 492)
|
(9 891)
|
(10 015)
|
(9 861)
|
(10 161)
|
(10 067)
|
(9 532)
|
(9 681)
|
(9 922)
|
(10 222)
|
(10 740)
|
(11 397)
|
(11 504)
|
(11 890)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(937)
|
0
|
(1 492)
|
0
|
0
|
0
|
(4 805)
|
0
|
(3 478)
|
(3 297)
|
(3 297)
|
0
|
156 613
|
0
|
0
|
0
|
10 834
|
0
|
0
|
0
|
(9 829)
|
(10 586)
|
(10 586)
|
0
|
(2 699)
|
(2 699)
|
(2 699)
|
0
|
(6 306)
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
136 159
N/A
|
133 929
-2%
|
127 090
-5%
|
125 553
-1%
|
127 089
+1%
|
136 813
+8%
|
120 632
-12%
|
102 974
-15%
|
93 442
-9%
|
79 539
-15%
|
101 593
+28%
|
107 744
+6%
|
112 943
+5%
|
112 663
0%
|
112 595
0%
|
92 078
-18%
|
74 263
-19%
|
34 666
-53%
|
41 120
+19%
|
205 141
+399%
|
77 273
-62%
|
100 458
+30%
|
83 623
-17%
|
98 707
+18%
|
90 226
-9%
|
113 986
+26%
|
157 058
+38%
|
162 934
+4%
|
170 376
+5%
|
164 367
-4%
|
117 777
-28%
|
103 605
-12%
|
111 999
+8%
|
113 139
+1%
|
132 506
+17%
|
169 975
+28%
|
205 992
+21%
|
240 602
+17%
|
262 027
+9%
|
279 853
+7%
|
297 958
+6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(15 362)
|
(13 421)
|
(7 399)
|
(10 922)
|
(9 414)
|
(5 035)
|
21 051
|
12 637
|
14 857
|
13 216
|
14 338
|
5 431
|
6 811
|
(13 249)
|
(431)
|
(6 131)
|
(66 986)
|
(46 282)
|
(68 220)
|
(72 776)
|
(25 683)
|
(29 927)
|
(6 878)
|
7 731
|
15 020
|
15 195
|
(8 309)
|
(14 992)
|
(14 033)
|
(11 219)
|
(12 139)
|
(10 675)
|
(22 872)
|
(22 453)
|
(9 479)
|
(7 659)
|
3 446
|
(713)
|
(10 401)
|
(6 819)
|
(5 973)
|
|
| Non-Reccuring Items |
0
|
0
|
(10 087)
|
0
|
0
|
0
|
13 133
|
0
|
(1 492)
|
0
|
(5 177)
|
(5 177)
|
(4 807)
|
0
|
(3 482)
|
0
|
0
|
0
|
156 613
|
0
|
171 229
|
171 616
|
10 832
|
0
|
(3 028)
|
(3 415)
|
(9 829)
|
0
|
0
|
0
|
(2 699)
|
0
|
0
|
0
|
(6 306)
|
0
|
(7 483)
|
(7 488)
|
(1 189)
|
(1 207)
|
(258)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
1 164
|
0
|
0
|
(114)
|
3 057
|
4 537
|
4 614
|
3 870
|
61 476
|
64 953
|
64 853
|
65 858
|
(22 135)
|
(25 085)
|
(25 347)
|
(25 001)
|
7
|
(208)
|
(166)
|
(919)
|
(199)
|
(728)
|
(2 542)
|
(1 282)
|
(1 750)
|
(1 575)
|
542
|
(673)
|
921
|
664
|
1 329
|
1 555
|
1 261
|
1 904
|
1 338
|
793
|
589
|
212
|
1 563
|
|
| Total Other Income |
8 321
|
9 483
|
7 041
|
4 603
|
37 227
|
35 239
|
(43 564)
|
(10 614)
|
(43 794)
|
(85 104)
|
(42 101)
|
(42 649)
|
(44 093)
|
(6 080)
|
(113)
|
(490)
|
(3 635)
|
774
|
8 263
|
9 240
|
12 496
|
11 414
|
(2 833)
|
(3 744)
|
(11 434)
|
(2 025)
|
15 887
|
11 688
|
23 283
|
12 965
|
9 119
|
7 769
|
10 715
|
16 093
|
9 659
|
6 699
|
15
|
(7 136)
|
(5 706)
|
4 819
|
(5 349)
|
|
| Pre-Tax Income |
129 117
N/A
|
129 990
+1%
|
117 808
-9%
|
119 234
+1%
|
154 904
+30%
|
166 905
+8%
|
114 308
-32%
|
109 535
-4%
|
67 627
-38%
|
11 521
-83%
|
130 129
+1 029%
|
130 302
+0%
|
135 707
+4%
|
159 192
+17%
|
86 434
-46%
|
60 373
-30%
|
(21 704)
N/A
|
(35 843)
-65%
|
137 783
N/A
|
141 396
+3%
|
235 147
+66%
|
252 641
+7%
|
84 545
-67%
|
101 965
+21%
|
88 243
-13%
|
122 460
+39%
|
153 057
+25%
|
158 055
+3%
|
180 166
+14%
|
165 440
-8%
|
112 980
-32%
|
101 363
-10%
|
101 170
0%
|
108 335
+7%
|
127 641
+18%
|
170 919
+34%
|
203 307
+19%
|
226 058
+11%
|
245 321
+9%
|
276 858
+13%
|
287 941
+4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(25 811)
|
(26 443)
|
(22 636)
|
(22 741)
|
(40 470)
|
(37 476)
|
(49 424)
|
(48 174)
|
(34 856)
|
(36 371)
|
(46 362)
|
(45 295)
|
(38 455)
|
(39 272)
|
(19 249)
|
(14 901)
|
(9 586)
|
(8 066)
|
(92)
|
(3 374)
|
(19 463)
|
(19 407)
|
(35 314)
|
(38 545)
|
(37 895)
|
(46 140)
|
(44 560)
|
(49 006)
|
(47 164)
|
(43 023)
|
(30 709)
|
(28 129)
|
(29 094)
|
(29 513)
|
(33 331)
|
(39 976)
|
(47 760)
|
(55 217)
|
(64 992)
|
(68 501)
|
(71 211)
|
|
| Income from Continuing Operations |
103 306
|
103 548
|
95 172
|
96 492
|
114 432
|
129 427
|
64 884
|
61 361
|
32 771
|
(24 850)
|
83 767
|
85 007
|
97 252
|
119 920
|
67 185
|
45 472
|
(31 290)
|
(43 909)
|
137 691
|
138 021
|
215 684
|
233 233
|
49 230
|
63 420
|
50 348
|
76 322
|
108 496
|
109 051
|
133 003
|
122 417
|
82 271
|
73 234
|
72 076
|
78 821
|
94 310
|
130 943
|
155 547
|
170 841
|
180 328
|
208 357
|
216 730
|
|
| Income to Minority Interest |
(2 046)
|
(2 565)
|
(3 690)
|
(4 627)
|
(9 309)
|
(9 809)
|
(7 290)
|
(7 350)
|
(2 909)
|
(2 185)
|
(2 931)
|
(2 731)
|
(4 187)
|
(3 590)
|
(8 493)
|
(7 944)
|
(949)
|
(1 180)
|
(8 687)
|
(10 373)
|
(32 969)
|
(40 914)
|
(35 420)
|
(38 068)
|
(35 917)
|
(47 642)
|
(59 381)
|
(57 620)
|
(67 127)
|
(57 678)
|
(46 365)
|
(44 673)
|
(42 668)
|
(41 965)
|
(41 121)
|
(50 781)
|
(54 501)
|
(63 719)
|
(75 993)
|
(90 010)
|
(94 674)
|
|
| Net Income (Common) |
101 262
N/A
|
100 984
0%
|
91 482
-9%
|
91 866
+0%
|
105 125
+14%
|
119 621
+14%
|
57 594
-52%
|
54 014
-6%
|
29 864
-45%
|
(27 033)
N/A
|
80 836
N/A
|
76 628
-5%
|
91 040
+19%
|
114 295
+26%
|
57 146
-50%
|
45 809
-20%
|
(11 204)
N/A
|
342 445
N/A
|
511 739
+49%
|
506 206
-1%
|
544 896
+8%
|
188 010
-65%
|
13 810
-93%
|
25 352
+84%
|
14 430
-43%
|
28 679
+99%
|
49 115
+71%
|
51 430
+5%
|
66 817
+30%
|
65 680
-2%
|
44 989
-32%
|
30 180
-33%
|
65 767
+118%
|
73 215
+11%
|
89 548
+22%
|
115 842
+29%
|
101 046
-13%
|
107 122
+6%
|
104 335
-3%
|
118 347
+13%
|
122 057
+3%
|
|
| EPS (Diluted) |
6 328.87
N/A
|
6 311.5
0%
|
5 717.62
-9%
|
5 741.62
+0%
|
6 570.31
+14%
|
7 476.31
+14%
|
3 599.62
-52%
|
3 375.87
-6%
|
1 866.5
-45%
|
-1 689.56
N/A
|
5 052.25
N/A
|
4 789.25
-5%
|
5 690
+19%
|
6 349.72
+12%
|
1 632.74
-74%
|
2 863.06
+75%
|
-700.25
N/A
|
19 024.72
N/A
|
18 953.29
0%
|
16 873.53
-11%
|
18 163.2
+8%
|
6 267
-65%
|
460.33
-93%
|
845.06
+84%
|
497.58
-41%
|
988.93
+99%
|
1 693.62
+71%
|
1 773.44
+5%
|
2 167.06
+22%
|
2 127.53
-2%
|
1 459.11
-31%
|
1 047.35
-28%
|
2 209.68
+111%
|
2 432.05
+10%
|
2 904.39
+19%
|
3 755.74
+29%
|
3 277.37
-13%
|
3 474.45
+6%
|
3 384.05
-3%
|
3 838.51
+13%
|
3 958.84
+3%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
