H

Hanil Holdings Co Ltd
KRX:003300

Watchlist Manager
Hanil Holdings Co Ltd
KRX:003300
Watchlist
Price: 13 800 KRW 0.58% Market Closed
Market Cap: 425.5B KRW
Have any thoughts about
Hanil Holdings Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Hanil Holdings Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
0
0
117 808
0
0
0
114 308
0
0
0
130 129
0
0
0
103 895
0
0
0
529 593
0
0
0
84 545
93 030
134 847
183 411
153 057
158 055
182 549
167 823
124 890
105 309
98 308
105 472
124 779
166 493
203 307
226 058
245 321
276 858
287 941
Depreciation & Amortization
0
0
48 026
0
0
0
49 984
0
0
0
52 145
0
0
0
66 006
0
0
0
60 598
0
0
0
110 625
138 960
167 632
194 889
108 036
105 513
102 620
100 902
103 195
102 376
97 881
90 607
83 932
77 752
75 524
76 490
78 074
80 061
84 723
Other Non-Cash Items
0
0
22 108
0
0
0
(23 834)
0
0
0
(53 007)
0
0
0
55 175
0
(76 299)
(76 299)
(401 293)
0
0
0
15 672
12 844
18 184
28 357
28 985
37 002
40 678
39 450
26 231
6 382
29 188
22 010
19 282
35 702
7 480
12 549
28 397
24 392
31 326
Cash Taxes Paid
24 052
30 818
31 135
27 721
31 327
31 780
31 998
36 799
39 460
40 141
39 254
53 455
67 210
62 846
71 399
46 345
41 680
39 834
37 796
39 923
32 407
31 461
31 996
34 675
27 861
25 473
31 941
38 425
40 756
50 534
40 079
36 840
39 389
39 948
37 919
49 060
62 356
57 649
67 465
49 237
68 872
Cash Interest Paid
21 279
18 846
17 499
15 955
15 069
13 869
13 098
11 542
9 712
8 415
7 027
6 438
5 878
7 847
14 672
19 826
28 423
30 899
25 414
26 584
24 500
28 001
40 275
38 113
35 664
33 095
21 001
20 354
20 504
17 181
19 320
19 339
18 933
20 974
21 168
23 815
26 487
29 003
31 187
32 234
33 185
Change in Working Capital
(22 033)
(27 923)
(10 663)
(30 168)
(30 472)
(8 433)
(11 682)
(26 088)
(67 351)
(116 278)
(88 740)
(83 238)
(115 537)
(139 884)
(154 727)
(209 435)
(120 911)
(89 642)
(62 171)
(80 506)
(69 635)
(22 724)
(85 654)
(48 972)
(130 840)
(228 451)
(39 354)
(63 017)
(110 208)
(101 398)
(114 157)
(81 488)
(138 641)
(148 974)
(227 767)
(262 283)
(145 251)
(149 290)
(80 205)
(77 075)
(172 366)
Cash from Operating Activities
175 523
N/A
169 633
-3%
177 279
+5%
157 774
-11%
157 470
0%
179 509
+14%
128 776
-28%
114 370
-11%
73 107
-36%
24 180
-67%
40 526
+68%
46 028
+14%
13 729
-70%
(10 618)
N/A
70 350
N/A
15 642
-78%
(27 308)
N/A
3 960
N/A
126 727
+3 100%
108 392
-14%
250 737
+131%
297 649
+19%
125 187
-58%
195 861
+56%
189 822
-3%
178 204
-6%
250 724
+41%
237 553
-5%
215 640
-9%
206 778
-4%
140 160
-32%
132 578
-5%
86 736
-35%
69 116
-20%
226
-100%
17 663
+7 716%
141 060
+699%
165 807
+18%
271 587
+64%
304 236
+12%
231 624
-24%
Investing Cash Flow
Capital Expenditures
(43 290)
(60 079)
(59 710)
(59 418)
(49 902)
(36 397)
(29 682)
(45 961)
(54 959)
(106 940)
(111 810)
(104 381)
(98 776)
(59 348)
(66 227)
(67 007)
(85 486)
(71 992)
(70 747)
(68 372)
(63 140)
(75 255)
(78 040)
(79 372)
(77 099)
(75 982)
(72 526)
(64 823)
(62 407)
(59 349)
(71 970)
(90 812)
(101 400)
(106 558)
(126 835)
(117 185)
(157 375)
(187 279)
(222 597)
(246 788)
(223 599)
Other Items
(8 979)
28 440
71 321
67 263
205 710
122 795
104 992
79 120
(86 698)
(47 724)
156 404
190 003
(28 287)
(613 411)
(812 857)
(711 692)
(325 116)
281 083
366 159
281 915
98 290
50 145
(97 507)
(162 506)
(87 565)
(88 688)
(163 693)
(80 025)
15 421
118 803
116 473
66 006
14 509
88 495
380 437
354 280
254 108
16 235
(66 322)
39 550
14 640
Cash from Investing Activities
(52 269)
N/A
(31 640)
+39%
11 611
N/A
7 845
-32%
155 808
+1 886%
86 398
-45%
75 311
-13%
33 161
-56%
(141 656)
N/A
(154 663)
-9%
44 593
N/A
85 621
+92%
(127 065)
N/A
(672 761)
-429%
(879 084)
-31%
(778 700)
+11%
(410 601)
+47%
209 092
N/A
295 412
+41%
213 543
-28%
35 150
-84%
(25 110)
N/A
(175 547)
-599%
(241 877)
-38%
(164 664)
+32%
(164 670)
0%
(236 219)
-43%
(144 849)
+39%
(46 986)
+68%
59 454
N/A
44 503
-25%
(24 805)
N/A
(86 891)
-250%
(18 063)
+79%
253 602
N/A
237 095
-7%
96 733
-59%
(171 044)
N/A
(288 919)
-69%
(207 238)
+28%
(208 959)
-1%
Financing Cash Flow
Net Issuance of Common Stock
(10 045)
(8 858)
(2 231)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(157)
0
0
0
0
0
(407)
(8 126)
(10 010)
(10 010)
0
0
0
0
0
0
0
(19)
0
0
0
0
0
0
Net Issuance of Debt
(193 175)
(187 620)
(185 649)
(13 972)
(40 083)
(42 178)
(61 335)
(166 239)
(83 358)
(77 550)
(46 811)
(39 478)
112 699
711 862
733 774
692 021
397 217
(197 197)
(188 368)
(169 371)
(64 728)
(67 560)
(33 604)
(32 611)
(35 349)
(50 430)
(62 306)
(53 101)
(192 504)
(242 422)
(158 136)
(155 449)
(71 860)
(110 896)
(88 232)
(42 463)
30 426
150 451
29 812
21 116
38 290
Cash Paid for Dividends
(10 434)
(10 496)
(10 497)
(11 148)
(11 149)
(10 410)
(10 404)
(10 404)
(10 404)
(10 404)
(10 404)
(11 100)
(11 101)
(11 101)
(14 304)
(16 258)
(16 882)
(16 889)
(12 492)
(24 830)
(43 473)
(43 466)
(13 187)
0
885
885
(30 590)
0
(31 539)
(31 539)
(31 537)
0
(33 402)
(33 402)
(40 182)
(40 183)
(43 459)
(43 460)
(36 680)
(36 680)
(49 938)
Other
398
378
549
1 177
191
(388)
(680)
0
(500)
(71)
(46)
0
0
0
0
0
0
(1 505)
(133 418)
(133 423)
(133 423)
(131 918)
(15 497)
0
(17 049)
(38 668)
(23 176)
0
(21 670)
(51)
(6 312)
53 947
55 121
54 998
60 614
355
(800)
(794)
(303)
5 764
(23 268)
Cash from Financing Activities
(213 256)
N/A
(206 596)
+3%
(197 827)
+4%
(23 940)
+88%
(51 041)
-113%
(52 975)
-4%
(72 420)
-37%
(178 033)
-146%
(94 263)
+47%
(88 026)
+7%
(57 261)
+35%
(50 623)
+12%
101 580
N/A
700 761
+590%
719 470
+3%
675 763
-6%
380 335
-44%
(215 747)
N/A
(334 278)
-55%
(327 623)
+2%
(241 623)
+26%
(242 787)
0%
(62 289)
+74%
(36 328)
+42%
(59 639)
-64%
(98 225)
-65%
(126 083)
-28%
(116 472)
+8%
(247 598)
-113%
(274 013)
-11%
(195 985)
+28%
(133 038)
+32%
(50 141)
+62%
(89 300)
-78%
(67 819)
+24%
(82 309)
-21%
(13 852)
+83%
106 179
N/A
(7 171)
N/A
(9 800)
-37%
(34 916)
-256%
Change in Cash
Effect of Foreign Exchange Rates
(1 899)
(820)
(890)
(624)
(627)
679
666
281
335
(532)
476
408
664
776
(368)
(183)
(239)
(312)
130
99
269
705
763
1 249
1 090
488
(103)
(298)
(260)
569
1 116
579
1 391
2 217
120
190
(402)
(2 025)
108
1 355
(180)
Net Change in Cash
(91 901)
N/A
(69 423)
+24%
(9 827)
+86%
141 055
N/A
261 610
+85%
213 611
-18%
132 333
-38%
(30 221)
N/A
(162 477)
-438%
(219 041)
-35%
28 334
N/A
81 434
+187%
(11 092)
N/A
18 158
N/A
(89 632)
N/A
(87 478)
+2%
(57 813)
+34%
(3 007)
+95%
87 991
N/A
(5 589)
N/A
44 533
N/A
30 457
-32%
(111 886)
N/A
(81 095)
+28%
(33 391)
+59%
(84 203)
-152%
(111 681)
-33%
(24 066)
+78%
(79 204)
-229%
(7 212)
+91%
(10 206)
-42%
(24 685)
-142%
(48 906)
-98%
(36 029)
+26%
186 129
N/A
172 639
-7%
223 539
+29%
98 917
-56%
(24 395)
N/A
88 552
N/A
(12 431)
N/A
Free Cash Flow
Free Cash Flow
132 233
N/A
109 554
-17%
117 569
+7%
98 356
-16%
107 568
+9%
143 112
+33%
99 094
-31%
68 409
-31%
18 148
-73%
(82 760)
N/A
(71 284)
+14%
(58 353)
+18%
(85 047)
-46%
(69 966)
+18%
4 123
N/A
(51 365)
N/A
(112 794)
-120%
(68 032)
+40%
55 980
N/A
40 020
-29%
187 597
+369%
222 394
+19%
47 147
-79%
116 489
+147%
112 723
-3%
102 222
-9%
178 198
+74%
172 730
-3%
153 233
-11%
147 429
-4%
68 190
-54%
41 767
-39%
(14 664)
N/A
(37 441)
-155%
(126 609)
-238%
(99 522)
+21%
(16 315)
+84%
(21 472)
-32%
48 990
N/A
57 447
+17%
8 025
-86%

See Also

Discover More