Heung-A Shipping Co Ltd
KRX:003280
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 472
2 965
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Heung-A Shipping Co Ltd
Revenue
|
180.6B
KRW
|
Cost of Revenue
|
-135.1B
KRW
|
Gross Profit
|
45.5B
KRW
|
Operating Expenses
|
-18.4B
KRW
|
Operating Income
|
27.1B
KRW
|
Other Expenses
|
11B
KRW
|
Net Income
|
38.1B
KRW
|
Income Statement
Heung-A Shipping Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
801 274
N/A
|
825 145
+3%
|
837 581
+2%
|
851 007
+2%
|
858 004
+1%
|
845 115
-2%
|
849 125
+0%
|
844 146
-1%
|
832 652
-1%
|
831 746
0%
|
819 264
-2%
|
821 066
+0%
|
835 280
+2%
|
836 427
+0%
|
836 162
0%
|
818 078
-2%
|
782 046
-4%
|
100 821
-87%
|
(69 903)
N/A
|
(240 105)
-243%
|
(393 856)
-64%
|
102 167
N/A
|
103 183
+1%
|
102 268
-1%
|
97 962
-4%
|
88 939
-9%
|
80 872
-9%
|
77 063
-5%
|
75 478
-2%
|
81 724
+8%
|
89 765
+10%
|
117 857
+31%
|
151 486
+29%
|
177 860
+17%
|
194 943
+10%
|
189 333
-3%
|
177 067
-6%
|
164 812
-7%
|
165 038
+0%
|
172 364
+4%
|
180 614
+5%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(765 194)
|
(778 838)
|
(783 729)
|
(792 981)
|
(798 206)
|
(792 690)
|
(800 575)
|
(800 125)
|
(794 604)
|
(794 370)
|
(790 961)
|
(792 768)
|
(804 663)
|
(818 871)
|
(823 717)
|
(812 910)
|
(787 157)
|
(95 416)
|
79 572
|
246 415
|
405 253
|
(96 504)
|
(98 702)
|
(93 159)
|
(88 313)
|
(81 593)
|
(72 054)
|
(72 010)
|
(71 611)
|
(76 051)
|
(81 724)
|
(99 724)
|
(118 398)
|
(132 900)
|
(140 438)
|
(135 691)
|
(127 707)
|
(122 170)
|
(125 108)
|
(129 590)
|
(135 142)
|
|
Gross Profit |
36 080
N/A
|
46 307
+28%
|
53 852
+16%
|
58 026
+8%
|
59 799
+3%
|
52 425
-12%
|
48 552
-7%
|
44 023
-9%
|
38 049
-14%
|
37 376
-2%
|
28 304
-24%
|
28 299
0%
|
30 618
+8%
|
17 556
-43%
|
12 446
-29%
|
5 169
-58%
|
(5 110)
N/A
|
5 405
N/A
|
9 669
+79%
|
6 311
-35%
|
11 399
+81%
|
5 662
-50%
|
4 483
-21%
|
9 110
+103%
|
9 649
+6%
|
7 346
-24%
|
8 819
+20%
|
5 053
-43%
|
3 866
-23%
|
5 673
+47%
|
8 040
+42%
|
18 133
+126%
|
33 088
+82%
|
44 960
+36%
|
54 505
+21%
|
53 642
-2%
|
49 360
-8%
|
42 642
-14%
|
39 930
-6%
|
42 773
+7%
|
45 472
+6%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(27 841)
|
(27 738)
|
(29 707)
|
(30 855)
|
(31 490)
|
(31 181)
|
(31 205)
|
(31 163)
|
(31 147)
|
(31 480)
|
(30 895)
|
(30 713)
|
(30 466)
|
(30 556)
|
(30 414)
|
(29 908)
|
(29 479)
|
(16 608)
|
(21 329)
|
(16 200)
|
(13 541)
|
(18 027)
|
(20 062)
|
(18 813)
|
(18 005)
|
(13 144)
|
(8 908)
|
(31 967)
|
(20 808)
|
(7 548)
|
(6 774)
|
(9 352)
|
(10 475)
|
(15 281)
|
(18 127)
|
(17 735)
|
(17 846)
|
(18 078)
|
(18 320)
|
(18 343)
|
(18 384)
|
|
Selling, General & Administrative |
(27 842)
|
(26 874)
|
(29 707)
|
(30 855)
|
(31 490)
|
(30 049)
|
(31 204)
|
(31 162)
|
(31 146)
|
(30 346)
|
(30 612)
|
(30 163)
|
(29 654)
|
(29 501)
|
(29 396)
|
(28 868)
|
(28 453)
|
(15 885)
|
(12 761)
|
(7 700)
|
(5 109)
|
(17 072)
|
(18 997)
|
(17 659)
|
(16 787)
|
(12 144)
|
(7 992)
|
(9 697)
|
(9 611)
|
(7 384)
|
(6 774)
|
(9 352)
|
(10 475)
|
(15 022)
|
(18 127)
|
(17 735)
|
(17 846)
|
(17 774)
|
(18 320)
|
(18 343)
|
(18 384)
|
|
Depreciation & Amortization |
0
|
(864)
|
0
|
0
|
0
|
(1 131)
|
0
|
0
|
0
|
(1 134)
|
(284)
|
(551)
|
(813)
|
(1 055)
|
(1 019)
|
(998)
|
(985)
|
(723)
|
(650)
|
(582)
|
(513)
|
(955)
|
(1 065)
|
(1 154)
|
(1 217)
|
(999)
|
(916)
|
0
|
0
|
(164)
|
0
|
0
|
0
|
(259)
|
0
|
0
|
0
|
(304)
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(42)
|
(41)
|
0
|
(7 918)
|
(7 918)
|
(7 919)
|
0
|
0
|
0
|
0
|
0
|
0
|
(22 270)
|
(11 197)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
8 240
N/A
|
18 569
+125%
|
24 147
+30%
|
27 172
+13%
|
28 309
+4%
|
21 244
-25%
|
17 346
-18%
|
12 859
-26%
|
6 902
-46%
|
5 896
-15%
|
(2 592)
N/A
|
(2 415)
+7%
|
151
N/A
|
(12 999)
N/A
|
(17 969)
-38%
|
(24 740)
-38%
|
(34 590)
-40%
|
(11 203)
+68%
|
(11 659)
-4%
|
(9 888)
+15%
|
(2 142)
+78%
|
(12 364)
-477%
|
(15 581)
-26%
|
(9 706)
+38%
|
(8 358)
+14%
|
(5 798)
+31%
|
(92)
+98%
|
(26 915)
-29 231%
|
(16 943)
+37%
|
(1 875)
+89%
|
1 267
N/A
|
8 781
+593%
|
22 613
+158%
|
29 679
+31%
|
36 378
+23%
|
35 907
-1%
|
31 514
-12%
|
24 563
-22%
|
21 611
-12%
|
24 431
+13%
|
27 089
+11%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(14 779)
|
(1 630)
|
(5 788)
|
399
|
1 815
|
(6 583)
|
(8 835)
|
(14 530)
|
(35 950)
|
(23 435)
|
(40 630)
|
(40 912)
|
(33 084)
|
(46 227)
|
(30 756)
|
(22 451)
|
(19 547)
|
(5 055)
|
3 592
|
1 158
|
17 850
|
(16 384)
|
(20 780)
|
(27 295)
|
(35 816)
|
4 573
|
(7 578)
|
(2 339)
|
(4 976)
|
(6 172)
|
(12 120)
|
(12 935)
|
(15 382)
|
(9 315)
|
(3 885)
|
(1 750)
|
1 454
|
120
|
(44)
|
(409)
|
1 450
|
|
Non-Reccuring Items |
0
|
(1 014)
|
0
|
0
|
0
|
(620)
|
0
|
0
|
0
|
(307)
|
0
|
0
|
0
|
0
|
(43)
|
0
|
0
|
(7 961)
|
7 157
|
16 155
|
18 011
|
(24 306)
|
(19 770)
|
(23 970)
|
(36 655)
|
(21 666)
|
(16 822)
|
0
|
0
|
34 233
|
0
|
0
|
0
|
907
|
0
|
0
|
0
|
12 717
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
3 876
|
0
|
0
|
0
|
(938)
|
0
|
0
|
0
|
146
|
19
|
693
|
704
|
1 952
|
(2 376)
|
(15 928)
|
(12 118)
|
5 365
|
9 574
|
21 936
|
17 809
|
(1 424)
|
(8 195)
|
(8 021)
|
(8 252)
|
(8 232)
|
(1 855)
|
0
|
0
|
(476)
|
0
|
0
|
0
|
(503)
|
0
|
0
|
0
|
(524)
|
0
|
0
|
0
|
|
Total Other Income |
11 887
|
1 134
|
3 229
|
3 332
|
3 236
|
406
|
(701)
|
(363)
|
56
|
1 124
|
(175)
|
533
|
681
|
(2 477)
|
(1 103)
|
(2 102)
|
(3 230)
|
(53)
|
509
|
(564)
|
232
|
(160)
|
2 846
|
630
|
260
|
(9 084)
|
(11 594)
|
37 024
|
39 392
|
(5 961)
|
29 316
|
(19 512)
|
(21 148)
|
(1 765)
|
(4 472)
|
(2 724)
|
(2 886)
|
(3 605)
|
8 635
|
7 896
|
7 646
|
|
Pre-Tax Income |
5 347
N/A
|
20 934
+292%
|
21 587
+3%
|
30 903
+43%
|
33 362
+8%
|
13 509
-60%
|
7 812
-42%
|
(2 033)
N/A
|
(28 992)
-1 326%
|
(16 576)
+43%
|
(43 377)
-162%
|
(42 099)
+3%
|
(31 546)
+25%
|
(59 751)
-89%
|
(52 245)
+13%
|
(65 220)
-25%
|
(69 484)
-7%
|
(18 908)
+73%
|
9 172
N/A
|
28 795
+214%
|
51 759
+80%
|
(54 638)
N/A
|
(61 480)
-13%
|
(68 361)
-11%
|
(88 821)
-30%
|
(40 207)
+55%
|
(37 941)
+6%
|
7 770
N/A
|
17 474
+125%
|
19 749
+13%
|
18 463
-7%
|
(23 666)
N/A
|
(13 917)
+41%
|
19 003
N/A
|
28 021
+47%
|
31 432
+12%
|
30 081
-4%
|
33 271
+11%
|
30 202
-9%
|
31 918
+6%
|
36 185
+13%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 790)
|
(2 587)
|
(2 457)
|
(2 563)
|
(3 440)
|
(2 992)
|
(3 273)
|
(2 658)
|
(2 013)
|
(597)
|
741
|
1 515
|
1 436
|
(2 241)
|
(1 857)
|
(472)
|
72
|
(861)
|
(2 050)
|
(4 837)
|
(11 576)
|
12 862
|
12 814
|
13 197
|
20 980
|
3 851
|
3 574
|
710
|
2 570
|
(3 313)
|
(1 148)
|
1 297
|
(1 974)
|
4 807
|
2 867
|
3 274
|
3 325
|
1 462
|
1 500
|
1 965
|
1 833
|
|
Income from Continuing Operations |
2 558
|
18 347
|
19 130
|
28 340
|
29 921
|
10 517
|
4 539
|
(4 691)
|
(31 004)
|
(17 173)
|
(42 635)
|
(40 583)
|
(30 110)
|
(61 992)
|
(54 101)
|
(65 691)
|
(69 411)
|
(19 769)
|
7 122
|
23 958
|
40 182
|
(41 776)
|
(48 667)
|
(55 165)
|
(67 841)
|
(36 355)
|
(34 367)
|
8 481
|
20 044
|
16 436
|
17 315
|
(22 369)
|
(15 891)
|
23 810
|
30 888
|
34 707
|
33 406
|
34 734
|
31 701
|
33 883
|
38 018
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(614)
|
(1 051)
|
(1 135)
|
(1 345)
|
(908)
|
(889)
|
(596)
|
(419)
|
(62)
|
120
|
|
Net Income (Common) |
2 558
N/A
|
18 347
+617%
|
19 130
+4%
|
28 340
+48%
|
29 921
+6%
|
10 517
-65%
|
4 539
-57%
|
(4 691)
N/A
|
(31 004)
-561%
|
(17 173)
+45%
|
(42 635)
-148%
|
(40 583)
+5%
|
(30 110)
+26%
|
(61 992)
-106%
|
(54 101)
+13%
|
(65 691)
-21%
|
(69 411)
-6%
|
(86 540)
-25%
|
(67 902)
+22%
|
(80 520)
-19%
|
(76 962)
+4%
|
(51 357)
+33%
|
(49 994)
+3%
|
(26 818)
+46%
|
(27 040)
-1%
|
(36 355)
-34%
|
(34 366)
+5%
|
8 262
N/A
|
20 037
+143%
|
16 436
-18%
|
17 315
+5%
|
(22 983)
N/A
|
(16 942)
+26%
|
22 674
N/A
|
29 543
+30%
|
33 798
+14%
|
32 517
-4%
|
34 137
+5%
|
31 282
-8%
|
33 822
+8%
|
38 138
+13%
|
|
EPS (Diluted) |
52.2
N/A
|
374.42
+617%
|
390.4
+4%
|
578.36
+48%
|
610.63
+6%
|
214.63
-65%
|
92.63
-57%
|
-82.29
N/A
|
-516.73
-528%
|
-306.66
+41%
|
-609.07
-99%
|
-579.75
+5%
|
-430.14
+26%
|
-885.6
-106%
|
-684.82
+23%
|
-772.83
-13%
|
-788.76
-2%
|
-1 018.11
-29%
|
-771.61
+24%
|
-1 045.71
-36%
|
-793.42
+24%
|
-392.03
+51%
|
-434.73
-11%
|
-231.18
+47%
|
-231.11
+0%
|
-313.4
-36%
|
-1 183.81
-278%
|
164.93
N/A
|
83.79
-49%
|
117.79
+41%
|
72.06
-39%
|
-95.65
N/A
|
-70.51
+26%
|
94.37
N/A
|
122.96
+30%
|
140.67
+14%
|
135.34
-4%
|
142.08
+5%
|
130.19
-8%
|
140.76
+8%
|
158.72
+13%
|