Heung-A Shipping Co Ltd
KRX:003280
US |
Fubotv Inc
NYSE:FUBO
|
Media
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
US |
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
|
CN |
NIO Inc
NYSE:NIO
|
Automobiles
|
|
US |
Fluor Corp
NYSE:FLR
|
Construction
|
|
US |
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
|
US |
TopBuild Corp
NYSE:BLD
|
Consumer products
|
|
US |
Abbott Laboratories
NYSE:ABT
|
Health Care
|
|
US |
Chevron Corp
NYSE:CVX
|
Energy
|
|
US |
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
|
US |
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
|
US |
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 759
2 965
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Fubotv Inc
NYSE:FUBO
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
C
|
C3.ai Inc
NYSE:AI
|
US |
Uber Technologies Inc
NYSE:UBER
|
US | |
NIO Inc
NYSE:NIO
|
CN | |
Fluor Corp
NYSE:FLR
|
US | |
Jacobs Engineering Group Inc
NYSE:J
|
US | |
TopBuild Corp
NYSE:BLD
|
US | |
Abbott Laboratories
NYSE:ABT
|
US | |
Chevron Corp
NYSE:CVX
|
US | |
Occidental Petroleum Corp
NYSE:OXY
|
US | |
Matrix Service Co
NASDAQ:MTRX
|
US | |
Automatic Data Processing Inc
NASDAQ:ADP
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
Ambarella Inc
NASDAQ:AMBA
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Heung-A Shipping Co Ltd
Revenue
|
172.4B
KRW
|
Cost of Revenue
|
-129.6B
KRW
|
Gross Profit
|
42.8B
KRW
|
Operating Expenses
|
-18.3B
KRW
|
Operating Income
|
24.4B
KRW
|
Other Expenses
|
9.4B
KRW
|
Net Income
|
33.8B
KRW
|
Income Statement
Heung-A Shipping Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
798 167
N/A
|
801 274
+0%
|
825 145
+3%
|
837 581
+2%
|
851 007
+2%
|
858 004
+1%
|
845 115
-2%
|
849 125
+0%
|
844 146
-1%
|
832 652
-1%
|
831 746
0%
|
819 264
-2%
|
821 066
+0%
|
835 280
+2%
|
836 427
+0%
|
836 162
0%
|
818 078
-2%
|
782 046
-4%
|
100 821
-87%
|
(69 903)
N/A
|
(240 105)
-243%
|
(393 856)
-64%
|
102 167
N/A
|
103 183
+1%
|
102 268
-1%
|
97 962
-4%
|
88 939
-9%
|
80 872
-9%
|
77 063
-5%
|
75 478
-2%
|
81 724
+8%
|
89 765
+10%
|
117 857
+31%
|
151 486
+29%
|
177 860
+17%
|
194 943
+10%
|
189 333
-3%
|
177 067
-6%
|
164 812
-7%
|
165 038
+0%
|
172 364
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(757 717)
|
(765 194)
|
(778 838)
|
(783 729)
|
(792 981)
|
(798 206)
|
(792 690)
|
(800 575)
|
(800 125)
|
(794 604)
|
(794 370)
|
(790 961)
|
(792 768)
|
(804 663)
|
(818 871)
|
(823 717)
|
(812 910)
|
(787 157)
|
(95 416)
|
79 572
|
246 415
|
405 253
|
(96 504)
|
(98 702)
|
(93 159)
|
(88 313)
|
(81 593)
|
(72 054)
|
(72 010)
|
(71 611)
|
(76 051)
|
(81 724)
|
(99 724)
|
(118 398)
|
(132 900)
|
(140 438)
|
(135 691)
|
(127 707)
|
(122 170)
|
(125 108)
|
(129 590)
|
|
Gross Profit |
40 450
N/A
|
36 080
-11%
|
46 307
+28%
|
53 852
+16%
|
58 026
+8%
|
59 799
+3%
|
52 425
-12%
|
48 552
-7%
|
44 023
-9%
|
38 049
-14%
|
37 376
-2%
|
28 304
-24%
|
28 299
0%
|
30 618
+8%
|
17 556
-43%
|
12 446
-29%
|
5 169
-58%
|
(5 110)
N/A
|
5 405
N/A
|
9 669
+79%
|
6 311
-35%
|
11 399
+81%
|
5 662
-50%
|
4 483
-21%
|
9 110
+103%
|
9 649
+6%
|
7 346
-24%
|
8 819
+20%
|
5 053
-43%
|
3 866
-23%
|
5 673
+47%
|
8 040
+42%
|
18 133
+126%
|
33 088
+82%
|
44 960
+36%
|
54 505
+21%
|
53 642
-2%
|
49 360
-8%
|
42 642
-14%
|
39 930
-6%
|
42 773
+7%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(27 568)
|
(27 841)
|
(27 738)
|
(29 707)
|
(30 855)
|
(31 490)
|
(31 181)
|
(31 205)
|
(31 163)
|
(31 147)
|
(31 480)
|
(30 895)
|
(30 713)
|
(30 466)
|
(30 556)
|
(30 414)
|
(29 908)
|
(29 479)
|
(16 608)
|
(21 329)
|
(16 200)
|
(13 541)
|
(18 027)
|
(20 062)
|
(18 813)
|
(18 005)
|
(13 144)
|
(8 908)
|
(31 967)
|
(20 808)
|
(7 548)
|
(6 774)
|
(9 352)
|
(10 475)
|
(15 281)
|
(18 127)
|
(17 735)
|
(17 846)
|
(18 078)
|
(18 320)
|
(18 343)
|
|
Selling, General & Administrative |
(27 569)
|
(27 842)
|
(26 874)
|
(29 707)
|
(30 855)
|
(31 490)
|
(30 049)
|
(31 204)
|
(31 162)
|
(31 146)
|
(30 346)
|
(30 612)
|
(30 163)
|
(29 654)
|
(29 501)
|
(29 396)
|
(28 868)
|
(28 453)
|
(15 885)
|
(12 761)
|
(7 700)
|
(5 109)
|
(17 072)
|
(18 997)
|
(17 659)
|
(16 787)
|
(12 144)
|
(7 992)
|
(9 697)
|
(9 611)
|
(7 384)
|
(6 774)
|
(9 352)
|
(10 475)
|
(15 022)
|
(18 127)
|
(17 735)
|
(17 846)
|
(17 774)
|
(18 320)
|
(18 343)
|
|
Depreciation & Amortization |
0
|
0
|
(864)
|
0
|
0
|
0
|
(1 131)
|
0
|
0
|
0
|
(1 134)
|
(284)
|
(551)
|
(813)
|
(1 055)
|
(1 019)
|
(998)
|
(985)
|
(723)
|
(650)
|
(582)
|
(513)
|
(955)
|
(1 065)
|
(1 154)
|
(1 217)
|
(999)
|
(916)
|
0
|
0
|
(164)
|
0
|
0
|
0
|
(259)
|
0
|
0
|
0
|
(304)
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(42)
|
(41)
|
0
|
(7 918)
|
(7 918)
|
(7 919)
|
0
|
0
|
0
|
0
|
0
|
0
|
(22 270)
|
(11 197)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
12 882
N/A
|
8 240
-36%
|
18 569
+125%
|
24 147
+30%
|
27 172
+13%
|
28 309
+4%
|
21 244
-25%
|
17 346
-18%
|
12 859
-26%
|
6 902
-46%
|
5 896
-15%
|
(2 592)
N/A
|
(2 415)
+7%
|
151
N/A
|
(12 999)
N/A
|
(17 969)
-38%
|
(24 740)
-38%
|
(34 590)
-40%
|
(11 203)
+68%
|
(11 659)
-4%
|
(9 888)
+15%
|
(2 142)
+78%
|
(12 364)
-477%
|
(15 581)
-26%
|
(9 706)
+38%
|
(8 358)
+14%
|
(5 798)
+31%
|
(92)
+98%
|
(26 915)
-29 231%
|
(16 943)
+37%
|
(1 875)
+89%
|
1 267
N/A
|
8 781
+593%
|
22 613
+158%
|
29 679
+31%
|
36 378
+23%
|
35 907
-1%
|
31 514
-12%
|
24 563
-22%
|
21 611
-12%
|
24 431
+13%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(23 052)
|
(14 779)
|
(1 630)
|
(5 788)
|
399
|
1 815
|
(6 583)
|
(8 835)
|
(14 530)
|
(35 950)
|
(23 435)
|
(40 630)
|
(40 912)
|
(33 084)
|
(46 227)
|
(30 756)
|
(22 451)
|
(19 547)
|
(5 055)
|
3 592
|
1 158
|
17 850
|
(16 384)
|
(20 780)
|
(27 295)
|
(35 816)
|
4 573
|
(7 578)
|
(2 339)
|
(4 976)
|
(6 172)
|
(12 120)
|
(12 935)
|
(15 382)
|
(9 315)
|
(3 885)
|
(1 750)
|
1 454
|
120
|
(44)
|
(409)
|
|
Non-Reccuring Items |
0
|
0
|
(1 014)
|
0
|
0
|
0
|
(620)
|
0
|
0
|
0
|
(307)
|
0
|
0
|
0
|
0
|
(43)
|
0
|
0
|
(7 961)
|
7 157
|
16 155
|
18 011
|
(24 306)
|
(19 770)
|
(23 970)
|
(36 655)
|
(21 666)
|
(16 822)
|
0
|
0
|
34 233
|
0
|
0
|
0
|
907
|
0
|
0
|
0
|
12 717
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
3 876
|
0
|
0
|
0
|
(938)
|
0
|
0
|
0
|
146
|
19
|
693
|
704
|
1 952
|
(2 376)
|
(15 928)
|
(12 118)
|
5 365
|
9 574
|
21 936
|
17 809
|
(1 424)
|
(8 195)
|
(8 021)
|
(8 252)
|
(8 232)
|
(1 855)
|
0
|
0
|
(476)
|
0
|
0
|
0
|
(503)
|
0
|
0
|
0
|
(524)
|
0
|
0
|
|
Total Other Income |
11 814
|
11 887
|
1 134
|
3 229
|
3 332
|
3 236
|
406
|
(701)
|
(363)
|
56
|
1 124
|
(175)
|
533
|
681
|
(2 477)
|
(1 103)
|
(2 102)
|
(3 230)
|
(53)
|
509
|
(564)
|
232
|
(160)
|
2 846
|
630
|
260
|
(9 084)
|
(11 594)
|
37 024
|
39 392
|
(5 961)
|
29 316
|
(19 512)
|
(21 148)
|
(1 765)
|
(4 472)
|
(2 724)
|
(2 886)
|
(3 605)
|
8 635
|
7 896
|
|
Pre-Tax Income |
1 645
N/A
|
5 347
+225%
|
20 934
+292%
|
21 587
+3%
|
30 903
+43%
|
33 362
+8%
|
13 509
-60%
|
7 812
-42%
|
(2 033)
N/A
|
(28 992)
-1 326%
|
(16 576)
+43%
|
(43 377)
-162%
|
(42 099)
+3%
|
(31 546)
+25%
|
(59 751)
-89%
|
(52 245)
+13%
|
(65 220)
-25%
|
(69 484)
-7%
|
(18 908)
+73%
|
9 172
N/A
|
28 795
+214%
|
51 759
+80%
|
(54 638)
N/A
|
(61 480)
-13%
|
(68 361)
-11%
|
(88 821)
-30%
|
(40 207)
+55%
|
(37 941)
+6%
|
7 770
N/A
|
17 474
+125%
|
19 749
+13%
|
18 463
-7%
|
(23 666)
N/A
|
(13 917)
+41%
|
19 003
N/A
|
28 021
+47%
|
31 432
+12%
|
30 081
-4%
|
33 271
+11%
|
30 202
-9%
|
31 918
+6%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 825)
|
(2 790)
|
(2 587)
|
(2 457)
|
(2 563)
|
(3 440)
|
(2 992)
|
(3 273)
|
(2 658)
|
(2 013)
|
(597)
|
741
|
1 515
|
1 436
|
(2 241)
|
(1 857)
|
(472)
|
72
|
(861)
|
(2 050)
|
(4 837)
|
(11 576)
|
12 862
|
12 814
|
13 197
|
20 980
|
3 851
|
3 574
|
710
|
2 570
|
(3 313)
|
(1 148)
|
1 297
|
(1 974)
|
4 807
|
2 867
|
3 274
|
3 325
|
1 462
|
1 500
|
1 965
|
|
Income from Continuing Operations |
(2 180)
|
2 558
|
18 347
|
19 130
|
28 340
|
29 921
|
10 517
|
4 539
|
(4 691)
|
(31 004)
|
(17 173)
|
(42 635)
|
(40 583)
|
(30 110)
|
(61 992)
|
(54 101)
|
(65 691)
|
(69 411)
|
(19 769)
|
7 122
|
23 958
|
40 182
|
(41 776)
|
(48 667)
|
(55 165)
|
(67 841)
|
(36 355)
|
(34 367)
|
8 481
|
20 044
|
16 436
|
17 315
|
(22 369)
|
(15 891)
|
23 810
|
30 888
|
34 707
|
33 406
|
34 734
|
31 701
|
33 883
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(614)
|
(1 051)
|
(1 135)
|
(1 345)
|
(908)
|
(889)
|
(596)
|
(419)
|
(62)
|
|
Net Income (Common) |
(2 180)
N/A
|
2 558
N/A
|
18 347
+617%
|
19 130
+4%
|
28 340
+48%
|
29 921
+6%
|
10 517
-65%
|
4 539
-57%
|
(4 691)
N/A
|
(31 004)
-561%
|
(17 173)
+45%
|
(42 635)
-148%
|
(40 583)
+5%
|
(30 110)
+26%
|
(61 992)
-106%
|
(54 101)
+13%
|
(65 691)
-21%
|
(69 411)
-6%
|
(86 540)
-25%
|
(67 902)
+22%
|
(80 520)
-19%
|
(76 962)
+4%
|
(51 357)
+33%
|
(49 994)
+3%
|
(26 818)
+46%
|
(27 040)
-1%
|
(36 355)
-34%
|
(34 366)
+5%
|
8 262
N/A
|
20 037
+143%
|
16 436
-18%
|
17 315
+5%
|
(22 983)
N/A
|
(16 942)
+26%
|
22 674
N/A
|
29 543
+30%
|
33 798
+14%
|
32 517
-4%
|
34 137
+5%
|
31 282
-8%
|
33 822
+8%
|
|
EPS (Diluted) |
-44.48
N/A
|
52.2
N/A
|
374.42
+617%
|
390.4
+4%
|
578.36
+48%
|
610.63
+6%
|
214.63
-65%
|
92.63
-57%
|
-82.29
N/A
|
-516.73
-528%
|
-306.66
+41%
|
-609.07
-99%
|
-579.75
+5%
|
-430.14
+26%
|
-885.6
-106%
|
-684.82
+23%
|
-772.83
-13%
|
-788.76
-2%
|
-1 018.11
-29%
|
-771.61
+24%
|
-1 045.71
-36%
|
-793.42
+24%
|
-392.03
+51%
|
-434.73
-11%
|
-231.18
+47%
|
-231.11
+0%
|
-313.4
-36%
|
-1 183.81
-278%
|
164.93
N/A
|
83.79
-49%
|
117.79
+41%
|
72.06
-39%
|
-95.65
N/A
|
-70.51
+26%
|
94.37
N/A
|
122.96
+30%
|
140.67
+14%
|
135.34
-4%
|
142.08
+5%
|
130.19
-8%
|
140.76
+8%
|