Heung-A Shipping Co Ltd
KRX:003280

Watchlist Manager
Heung-A Shipping Co Ltd Logo
Heung-A Shipping Co Ltd
KRX:003280
Watchlist
Price: 1 626 KRW 3.11% Market Closed
Market Cap: 390.7B KRW
Have any thoughts about
Heung-A Shipping Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Heung-A Shipping Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
2 558
18 347
19 130
28 340
29 920
10 517
4 538
(4 692)
(31 005)
(17 173)
(42 635)
(40 583)
(30 109)
(61 992)
(54 101)
(65 691)
(69 412)
(86 540)
(67 903)
(80 521)
(76 962)
(51 357)
(49 994)
(26 818)
(27 040)
(36 355)
(34 366)
8 262
20 037
16 436
18 307
(22 369)
(15 891)
23 810
29 896
34 707
33 406
34 734
31 701
33 883
38 018
Depreciation & Amortization
14 337
12 243
12 850
14 039
15 401
18 965
20 626
22 166
23 305
25 157
26 367
27 087
27 694
27 409
26 847
26 311
25 289
24 327
23 165
22 548
22 431
23 530
22 047
20 070
17 933
14 101
13 026
12 304
11 507
11 877
12 350
13 205
14 567
15 691
16 418
17 208
17 084
16 310
16 786
16 821
18 038
Other Non-Cash Items
10 449
6 208
11 053
4 897
2 614
17 998
19 886
25 544
46 239
30 842
47 527
43 715
35 949
51 455
38 711
47 193
43 133
62 481
49 898
38 911
35 351
12 622
9 509
15 489
23 429
39 594
42 235
(5 951)
(12 167)
(19 968)
(18 145)
26 707
25 295
954
177
(4 515)
(6 182)
(11 135)
(9 410)
(9 445)
(10 659)
Cash Taxes Paid
880
1 175
924
948
789
1 117
1 501
1 508
1 911
1 615
1 317
1 607
1 342
2 124
2 634
2 783
1 791
1 664
952
26
1 158
367
437
547
215
1 811
1 542
1 628
1 658
(37)
7
265
512
53
370
703
887
1 550
1 218
1 024
905
Cash Interest Paid
16 483
15 638
15 115
14 465
13 842
14 267
14 188
14 332
14 707
14 651
14 924
15 116
15 024
12 451
12 392
12 741
12 939
17 389
17 781
18 755
18 752
16 325
0
9 844
6 180
3 046
3 244
5 117
6 258
7 363
0
6 191
6 780
7 543
9 651
8 273
8 355
7 982
7 579
7 172
6 998
Change in Working Capital
(20 422)
(36 361)
(27 217)
(13 300)
(14 156)
(13 567)
(13 252)
(29 693)
(36 535)
(40 216)
(41 146)
(42 359)
(38 871)
(23 764)
(26 575)
(23 417)
(23 827)
(34 062)
(32 937)
(19 401)
(12 226)
3 157
(2 357)
(18 779)
(20 819)
(21 298)
2 826
(11 930)
(9 053)
(10 981)
(22 310)
1 489
(1 591)
(7 718)
(11 925)
(7 846)
(14 854)
(14 536)
(15 224)
(12 610)
(9 220)
Cash from Operating Activities
6 922
N/A
437
-94%
15 815
+3 519%
33 975
+115%
33 780
-1%
33 913
+0%
31 800
-6%
13 325
-58%
2 005
-85%
(1 390)
N/A
(9 889)
-611%
(12 141)
-23%
(5 340)
+56%
(6 892)
-29%
(15 117)
-119%
(15 603)
-3%
(24 817)
-59%
(33 795)
-36%
(27 778)
+18%
(38 463)
-38%
(31 406)
+18%
(12 048)
+62%
(20 794)
-73%
(10 040)
+52%
(6 497)
+35%
(3 958)
+39%
23 720
N/A
2 685
-89%
10 323
+284%
(2 636)
N/A
(9 795)
-272%
19 031
N/A
22 380
+18%
32 737
+46%
34 566
+6%
39 555
+14%
29 453
-26%
25 373
-14%
23 853
-6%
28 650
+20%
36 177
+26%
Investing Cash Flow
Capital Expenditures
(35 475)
(7 769)
(8 443)
(19 146)
(913)
(27 763)
(30 582)
(27 957)
(29 644)
(33 037)
(37 818)
(20 978)
(9 348)
(46 523)
(62 492)
(86 042)
(85 916)
(11 237)
15 047
30 485
30 433
(562)
(3 866)
(563)
(500)
(172)
3 180
(2 052)
(3 008)
(3 256)
(3 283)
(1 337)
(1 067)
(2 056)
(2 203)
(3 728)
(4 913)
(5 751)
(5 741)
(8 442)
(20 076)
Other Items
24 160
33 693
5 822
13 382
13 183
27 162
33 697
15 081
21 755
18 302
44 227
54 681
38 586
44 521
59 178
71 490
85 741
96 199
85 874
75 375
64 061
118 046
148 517
138 723
141 101
46 817
6 233
23 487
21 271
16 457
27 239
12 095
1 154
(211)
(20 399)
(56 037)
(36 215)
(35 628)
(25 516)
6 857
(925)
Cash from Investing Activities
(11 314)
N/A
25 924
N/A
(2 620)
N/A
(5 765)
-120%
12 270
N/A
(601)
N/A
3 116
N/A
(12 875)
N/A
(7 889)
+39%
(14 735)
-87%
6 409
N/A
33 703
+426%
29 238
-13%
(2 001)
N/A
(3 314)
-66%
(14 551)
-339%
(174)
+99%
84 962
N/A
100 921
+19%
105 860
+5%
94 494
-11%
117 484
+24%
144 651
+23%
138 160
-4%
140 602
+2%
46 646
-67%
9 414
-80%
21 436
+128%
18 262
-15%
13 201
-28%
23 956
+81%
10 759
-55%
87
-99%
(2 268)
N/A
(22 602)
-897%
(59 765)
-164%
(41 128)
+31%
(41 379)
-1%
(31 257)
+24%
(1 585)
+95%
(21 001)
-1 225%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
18 410
18 410
44 160
0
25 750
25 750
0
22 430
27 413
27 413
27 413
0
8 949
8 949
8 756
0
0
(193)
0
0
101 484
101 484
101 478
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 392)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Paid for Dividends
(752)
(752)
(752)
(752)
(752)
(752)
(752)
(585)
(585)
(585)
(585)
(633)
(633)
(633)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(90)
(263)
(263)
(263)
(263)
(90)
(90)
Other
18 980
(35 968)
(29 738)
(26 709)
(55 171)
(28 764)
(30 637)
(32 521)
(30 712)
(33 280)
(42 257)
(43 037)
(49 413)
15 117
(6 972)
(3 279)
(8 589)
(82 686)
(84 330)
(75 733)
(51 582)
(115 806)
(129 679)
(141 165)
(159 601)
(51 848)
(32 337)
(82 434)
(97 334)
(77 685)
(79 664)
(24 580)
(5 503)
(11 411)
(12 732)
(12 260)
(28 093)
(27 235)
(24 301)
(23 670)
(9 450)
Cash from Financing Activities
18 227
N/A
(36 720)
N/A
(30 490)
+17%
(27 462)
+10%
(55 922)
-104%
(29 516)
+47%
(31 389)
-6%
(14 695)
+53%
(12 888)
+12%
10 295
N/A
1 318
-87%
(17 920)
N/A
(24 296)
-36%
14 484
N/A
14 825
+2%
24 134
+63%
18 824
-22%
(55 273)
N/A
(79 347)
-44%
(66 785)
+16%
(42 633)
+36%
(107 050)
-151%
(124 315)
-16%
(141 358)
-14%
(159 794)
-13%
(51 848)
+68%
(28 945)
+44%
19 050
N/A
4 150
-78%
23 793
+473%
21 814
-8%
(24 586)
N/A
(5 508)
+78%
(11 411)
-107%
(12 822)
-12%
(12 523)
+2%
(28 356)
-126%
(27 498)
+3%
(24 564)
+11%
(23 760)
+3%
(9 540)
+60%
Change in Cash
Effect of Foreign Exchange Rates
(825)
(818)
(474)
(1 501)
(1 934)
(2 459)
(2 925)
(3 269)
(2 313)
(426)
217
1 295
1 934
263
153
(426)
(701)
(592)
(652)
(611)
(452)
(1)
(28)
205
5 410
416
464
699
(6 685)
(1 082)
(1 666)
(3 235)
(2 152)
3 557
3 310
5 432
6 639
(6)
894
71
57
Net Change in Cash
13 010
N/A
(11 177)
N/A
(17 769)
-59%
(753)
+96%
(11 806)
-1 468%
1 337
N/A
602
-55%
(17 514)
N/A
(21 085)
-20%
(6 256)
+70%
(1 945)
+69%
4 937
N/A
1 536
-69%
5 854
+281%
(3 453)
N/A
(6 446)
-87%
(6 868)
-7%
(4 698)
+32%
(6 856)
-46%
1
N/A
20 003
+2 000 200%
(1 615)
N/A
(486)
+70%
(13 033)
-2 582%
(20 279)
-56%
(8 744)
+57%
4 652
N/A
43 870
+843%
26 050
-41%
33 276
+28%
34 309
+3%
1 969
-94%
14 806
+652%
22 615
+53%
2 453
-89%
(27 301)
N/A
(33 392)
-22%
(43 510)
-30%
(31 074)
+29%
3 376
N/A
5 694
+69%
Free Cash Flow
Free Cash Flow
(28 553)
N/A
(7 332)
+74%
7 372
N/A
14 829
+101%
32 867
+122%
6 150
-81%
1 218
-80%
(14 632)
N/A
(27 639)
-89%
(34 427)
-25%
(47 707)
-39%
(33 119)
+31%
(14 688)
+56%
(53 415)
-264%
(77 609)
-45%
(101 645)
-31%
(110 733)
-9%
(45 032)
+59%
(12 731)
+72%
(7 978)
+37%
(973)
+88%
(12 610)
-1 196%
(24 660)
-96%
(10 603)
+57%
(6 997)
+34%
(4 130)
+41%
26 900
N/A
633
-98%
7 315
+1 056%
(5 892)
N/A
(13 079)
-122%
17 695
N/A
21 313
+20%
30 681
+44%
32 363
+5%
35 827
+11%
24 540
-32%
19 622
-20%
18 112
-8%
20 208
+12%
16 100
-20%

See Also

Discover More