S

Samyang Foods Co Ltd
KRX:003230

Watchlist Manager
Samyang Foods Co Ltd
KRX:003230
Watchlist
Price: 872 000 KRW -0.57% Market Closed
Market Cap: 6.6T KRW
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Samyang Foods Co Ltd stock under the Base Case scenario is 647 860.78 KRW. Compared to the current market price of 872 000 KRW, Samyang Foods Co Ltd is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
647 860.78 KRW
Overvaluation 26%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

3.8
P/S
P/S
Price to Sales
3.8
vs History
0
vs Industry
11
Median 3Y
1.1
Median 5Y
1.1
Industry
0.9
Forward
3
More Details
23.9
P/E
P/E
Price to Earnings
23.9
vs History
0
vs Industry
22
Median 3Y
11.7
Median 5Y
11.9
Industry
15.8
Forward
19
More Details
18.2
P/OCF
P/OCF
Price to OCF
18.2
vs History
7
vs Industry
18
Median 3Y
12.4
Median 5Y
12.4
Industry
9.8
More Details
58.2
P/FCFE
P/FCFE
Price to FCFE
58.2
vs History
6
vs Industry
10
Median 3Y
16.6
Median 5Y
15.8
Industry
17.4
More Details
8
P/B
P/B
Price to Book Value
8
vs History
0
vs Industry
4
Median 3Y
2.3
Median 5Y
2.2
Industry
1.5
More Details
3.8
EV/S
EV/S
Enterprise Value to Sales
3.8
vs History
0
vs Industry
12
Median 3Y
1.2
Median 5Y
1.1
Industry
1.1
Forward
3
More Details
9
EV/GP
EV/GP
Enterprise Value to Gross Profit
9
vs History
0
vs Industry
23
Median 3Y
4.1
Median 5Y
4
Industry
4.7
More Details
16.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.6
vs History
0
vs Industry
22
Median 3Y
10.1
Median 5Y
9.4
Industry
9.9
Forward
12.7
More Details
18.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
18.8
vs History
1
vs Industry
22
Median 3Y
10.9
Median 5Y
10.1
Industry
12.7
Forward
14.2
More Details
18.1
EV/OCF
EV/OCF
Enterprise Value to OCF
18.1
vs History
7
vs Industry
19
Median 3Y
13.4
Median 5Y
12.5
Industry
10.8
More Details
52.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
52.1
vs History
9
vs Industry
7
Median 3Y
21.3
Median 5Y
13.6
Industry
15
More Details
5.9
EV/IC
EV/IC
Enterprise Value to IC
5.9
vs History
0
vs Industry
6
Median 3Y
1.6
Median 5Y
1.7
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Samyang Foods Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Samyang Foods Co Ltd
KRX:003230
6.5T KRW 3.8 23.9 16.6 18.8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
228.7B CHF 2.5 21 14.2 17.5
US
Mondelez International Inc
NASDAQ:MDLZ
86.2B USD 2.4 18.7 12.6 15
FR
Danone SA
PAR:BN
45.5B EUR 1.7 22.6 10.8 14.4
ZA
Tiger Brands Ltd
JSE:TBS
41.7B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
35.2B USD 1.4 12.8 8.4 9.9
US
Hershey Co
NYSE:HSY
34B USD 3 15.3 11.2 12.9
US
General Mills Inc
NYSE:GIS
32.1B USD 1.6 12.5 10.6 12.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
224.8B CNY 8.5 36.8 31.1 31.1
CN
Muyuan Foods Co Ltd
SZSE:002714
218.5B CNY 1.8 27.1 22.4 22.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
S
Samyang Foods Co Ltd
KRX:003230
Average EV/EBITDA: 18 668
16.6
28%
0.6
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14.2
4%
3.5
US
Mondelez International Inc
NASDAQ:MDLZ
12.6
-1%
N/A
FR
Danone SA
PAR:BN
10.8
6%
1.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.4
0%
N/A
US
Hershey Co
NYSE:HSY
11.2
-8%
N/A
US
General Mills Inc
NYSE:GIS
10.6
-1%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
31.1
18%
1.7
CN
Muyuan Foods Co Ltd
SZSE:002714
22.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
S
Samyang Foods Co Ltd
KRX:003230
Average EV/EBIT: 31 843.8
18.8
27%
0.7
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
17.5
3%
5.8
US
Mondelez International Inc
NASDAQ:MDLZ
15
-2%
N/A
FR
Danone SA
PAR:BN
14.4
7%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
9.9
0%
N/A
US
Hershey Co
NYSE:HSY
12.9
-10%
N/A
US
General Mills Inc
NYSE:GIS
12.2
-1%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
31.1
14%
2.2
CN
Muyuan Foods Co Ltd
SZSE:002714
22.4
N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 241,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.