S
Samyang Foods Co Ltd
KRX:003230
Samyang Foods Co Ltd
KRX:003230
Price:
532 000
KRW
3.91%
Market Closed
Market Cap:
4T
KRW
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Samyang Foods Co Ltd
532000
+20000 (+3.91%)
| 52 Week Range |
170 900
712 000
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Samyang Foods Co Ltd
Income Statement
Earnings Waterfall
Samyang Foods Co Ltd
Samyang Foods Co Ltd
|
Revenue
|
1.6T
KRW
|
|
Cost of Revenue
|
-900.4B
KRW
|
|
Gross Profit
|
675.5B
KRW
|
|
Operating Expenses
|
-382.4B
KRW
|
|
Operating Income
|
293.1B
KRW
|
|
Other Expenses
|
-65.8B
KRW
|
|
Net Income
|
227.2B
KRW
|
Income Statement
Samyang Foods Co Ltd
Samyang Foods Co Ltd
Currency: KRW
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
321 100
N/A
|
314 632
-2%
|
307 596
-2%
|
297 667
-3%
|
291 202
-2%
|
290 855
0%
|
293 943
+1%
|
305 152
+4%
|
331 825
+9%
|
359 321
+8%
|
399 074
+11%
|
419 259
+5%
|
435 125
+4%
|
458 484
+5%
|
467 595
+2%
|
489 490
+5%
|
487 615
0%
|
469 356
-4%
|
463 876
-1%
|
474 033
+2%
|
501 519
+6%
|
543 581
+8%
|
579 579
+7%
|
619 980
+7%
|
649 412
+5%
|
648 507
0%
|
632 128
-3%
|
605 606
-4%
|
600 201
-1%
|
642 030
+7%
|
704 193
+10%
|
811 955
+15%
|
861 818
+6%
|
909 037
+5%
|
952 430
+5%
|
982 463
+3%
|
1 106 177
+13%
|
1 192 915
+8%
|
1 333 102
+12%
|
1 472 184
+10%
|
1 575 907
+7%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(241 715)
|
(237 309)
|
(233 012)
|
(225 624)
|
(220 509)
|
(219 186)
|
(220 703)
|
(228 380)
|
(247 956)
|
(267 357)
|
(295 302)
|
(310 880)
|
(321 785)
|
(340 543)
|
(345 177)
|
(360 650)
|
(358 260)
|
(343 786)
|
(340 129)
|
(342 496)
|
(359 553)
|
(386 439)
|
(407 994)
|
(433 736)
|
(453 597)
|
(457 034)
|
(451 894)
|
(441 177)
|
(443 245)
|
(471 392)
|
(512 472)
|
(594 270)
|
(626 838)
|
(657 814)
|
(688 464)
|
(682 094)
|
(748 141)
|
(776 183)
|
(823 210)
|
(870 678)
|
(900 414)
|
|
| Gross Profit |
79 385
N/A
|
77 323
-3%
|
74 584
-4%
|
72 043
-3%
|
70 694
-2%
|
71 669
+1%
|
73 240
+2%
|
76 772
+5%
|
83 868
+9%
|
91 965
+10%
|
103 772
+13%
|
108 379
+4%
|
113 339
+5%
|
117 941
+4%
|
122 418
+4%
|
128 840
+5%
|
129 356
+0%
|
125 570
-3%
|
123 748
-1%
|
131 538
+6%
|
141 966
+8%
|
157 142
+11%
|
171 584
+9%
|
186 243
+9%
|
195 815
+5%
|
191 473
-2%
|
180 234
-6%
|
164 429
-9%
|
156 956
-5%
|
170 638
+9%
|
191 721
+12%
|
217 685
+14%
|
234 980
+8%
|
251 223
+7%
|
263 966
+5%
|
300 369
+14%
|
358 035
+19%
|
416 732
+16%
|
509 892
+22%
|
601 506
+18%
|
675 493
+12%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(68 502)
|
(67 608)
|
(67 409)
|
(66 447)
|
(65 460)
|
(64 520)
|
(63 301)
|
(63 444)
|
(64 567)
|
(66 691)
|
(69 182)
|
(70 933)
|
(72 278)
|
(74 621)
|
(74 136)
|
(74 878)
|
(73 570)
|
(70 393)
|
(71 285)
|
(71 259)
|
(73 418)
|
(78 857)
|
(81 951)
|
(87 941)
|
(95 111)
|
(96 135)
|
(97 216)
|
(96 655)
|
(97 356)
|
(105 274)
|
(116 211)
|
(129 083)
|
(142 240)
|
(160 847)
|
(174 233)
|
(193 921)
|
(227 487)
|
(269 218)
|
(306 120)
|
(352 317)
|
(382 420)
|
|
| Selling, General & Administrative |
(67 519)
|
(65 641)
|
(66 893)
|
(65 931)
|
(64 945)
|
(62 490)
|
(63 301)
|
(63 445)
|
(64 567)
|
(64 791)
|
(69 182)
|
(70 933)
|
(72 278)
|
(72 782)
|
(74 137)
|
(74 879)
|
(73 572)
|
(68 774)
|
(71 287)
|
(71 261)
|
(73 419)
|
(76 083)
|
(81 951)
|
(87 941)
|
(95 111)
|
(93 244)
|
(97 216)
|
(96 655)
|
(97 356)
|
(101 555)
|
(116 211)
|
(129 083)
|
(142 240)
|
(154 257)
|
(174 233)
|
(191 509)
|
(222 820)
|
(260 106)
|
(296 913)
|
(342 011)
|
(370 331)
|
|
| Depreciation & Amortization |
0
|
(1 967)
|
(515)
|
0
|
0
|
(2 030)
|
0
|
0
|
0
|
(1 900)
|
0
|
0
|
0
|
(1 838)
|
0
|
0
|
0
|
(1 619)
|
0
|
0
|
0
|
(2 774)
|
0
|
0
|
0
|
(2 890)
|
0
|
0
|
0
|
(3 719)
|
0
|
0
|
0
|
(6 589)
|
0
|
(2 412)
|
(4 667)
|
(9 112)
|
(9 207)
|
(10 306)
|
(12 089)
|
|
| Other Operating Expenses |
(983)
|
0
|
0
|
(516)
|
(515)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
10 883
N/A
|
9 715
-11%
|
7 176
-26%
|
5 598
-22%
|
5 235
-6%
|
7 149
+37%
|
9 939
+39%
|
13 327
+34%
|
19 301
+45%
|
25 274
+31%
|
34 590
+37%
|
37 446
+8%
|
41 062
+10%
|
43 320
+5%
|
48 283
+11%
|
53 963
+12%
|
55 786
+3%
|
55 177
-1%
|
52 463
-5%
|
60 279
+15%
|
68 549
+14%
|
78 285
+14%
|
89 634
+14%
|
98 303
+10%
|
100 704
+2%
|
95 338
-5%
|
83 018
-13%
|
67 774
-18%
|
59 600
-12%
|
65 363
+10%
|
75 511
+16%
|
88 601
+17%
|
92 740
+5%
|
90 376
-3%
|
89 733
-1%
|
106 449
+19%
|
130 548
+23%
|
147 514
+13%
|
203 771
+38%
|
249 189
+22%
|
293 073
+18%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(279)
|
(2 696)
|
(2 867)
|
(2 331)
|
(3 902)
|
(4 153)
|
(5 267)
|
(7 513)
|
(8 307)
|
(3 190)
|
(3 740)
|
(2 018)
|
(703)
|
(3 589)
|
1 818
|
3 337
|
3 087
|
1 865
|
(454)
|
(1 424)
|
(716)
|
2 117
|
1 813
|
580
|
(45)
|
(5 457)
|
(1 628)
|
(857)
|
(644)
|
5 772
|
472
|
2 778
|
834
|
(310)
|
(1 574)
|
(4 711)
|
(4 615)
|
881
|
(1 576)
|
(4 110)
|
120
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(672)
|
0
|
0
|
0
|
6 590
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
(40)
|
0
|
0
|
0
|
(247)
|
0
|
0
|
0
|
44
|
0
|
0
|
0
|
(66)
|
0
|
0
|
0
|
(131)
|
0
|
0
|
0
|
45
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(57)
|
0
|
0
|
0
|
11 732
|
0
|
0
|
0
|
(258)
|
0
|
0
|
0
|
|
| Total Other Income |
(2 540)
|
174
|
54
|
401
|
(151)
|
(2 827)
|
394
|
60
|
(842)
|
2 534
|
(871)
|
781
|
2 066
|
(4 012)
|
(6 021)
|
(7 049)
|
(7 081)
|
(3 060)
|
(2 705)
|
(2 616)
|
(1 696)
|
(2 182)
|
1 087
|
950
|
(961)
|
844
|
(3 178)
|
(3 736)
|
1 201
|
1 048
|
6 045
|
11 445
|
31 574
|
829
|
13 382
|
7 458
|
(12 765)
|
1 597
|
12 230
|
19 087
|
4 713
|
|
| Pre-Tax Income |
8 063
N/A
|
7 152
-11%
|
4 362
-39%
|
3 667
-16%
|
1 182
-68%
|
(78)
N/A
|
5 067
N/A
|
5 875
+16%
|
10 153
+73%
|
24 662
+143%
|
29 979
+22%
|
36 209
+21%
|
42 425
+17%
|
35 654
-16%
|
44 080
+24%
|
50 252
+14%
|
51 792
+3%
|
53 851
+4%
|
49 304
-8%
|
56 238
+14%
|
66 137
+18%
|
78 265
+18%
|
92 535
+18%
|
99 834
+8%
|
99 699
0%
|
90 701
-9%
|
78 212
-14%
|
63 182
-19%
|
60 157
-5%
|
72 127
+20%
|
82 027
+14%
|
102 824
+25%
|
125 148
+22%
|
101 956
-19%
|
101 541
0%
|
109 196
+8%
|
113 168
+4%
|
156 325
+38%
|
214 425
+37%
|
264 166
+23%
|
297 905
+13%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 981)
|
(3 084)
|
(5 275)
|
(5 130)
|
(4 886)
|
(3 325)
|
(1 802)
|
(1 877)
|
(2 662)
|
(5 869)
|
(5 323)
|
(6 785)
|
(8 019)
|
(6 550)
|
(10 339)
|
(12 026)
|
(11 988)
|
(18 547)
|
(16 115)
|
(17 083)
|
(20 820)
|
(18 236)
|
(22 256)
|
(23 557)
|
(22 238)
|
(22 727)
|
(19 729)
|
(17 116)
|
(16 953)
|
(15 470)
|
(19 347)
|
(23 349)
|
(29 183)
|
(21 685)
|
(17 962)
|
(18 404)
|
(15 794)
|
(29 734)
|
(43 931)
|
(58 164)
|
(70 971)
|
|
| Income from Continuing Operations |
5 083
|
4 068
|
(911)
|
(1 461)
|
(3 703)
|
(3 403)
|
3 264
|
3 997
|
7 490
|
18 793
|
24 656
|
29 424
|
34 406
|
29 104
|
33 741
|
38 226
|
39 805
|
35 305
|
33 190
|
39 156
|
45 317
|
60 029
|
70 279
|
76 277
|
77 461
|
67 974
|
58 483
|
46 066
|
43 204
|
56 658
|
62 681
|
79 475
|
95 965
|
80 271
|
83 579
|
90 791
|
97 373
|
126 591
|
170 494
|
206 003
|
226 934
|
|
| Income to Minority Interest |
42
|
(8)
|
30
|
140
|
342
|
251
|
(3)
|
(109)
|
(411)
|
(483)
|
(478)
|
(539)
|
(456)
|
(423)
|
(388)
|
(422)
|
(457)
|
(481)
|
(1 341)
|
(319)
|
(389)
|
(475)
|
198
|
(1 059)
|
(1 236)
|
(764)
|
(555)
|
(338)
|
257
|
(310)
|
(327)
|
(302)
|
(635)
|
(476)
|
(514)
|
(324)
|
(187)
|
(329)
|
(48)
|
135
|
299
|
|
| Net Income (Common) |
5 124
N/A
|
4 061
-21%
|
(881)
N/A
|
(1 323)
-50%
|
(3 362)
-154%
|
(3 152)
+6%
|
3 260
N/A
|
3 887
+19%
|
7 078
+82%
|
18 310
+159%
|
24 178
+32%
|
28 885
+19%
|
33 950
+18%
|
28 681
-16%
|
33 352
+16%
|
37 804
+13%
|
39 347
+4%
|
34 823
-11%
|
31 847
-9%
|
38 834
+22%
|
44 926
+16%
|
59 554
+33%
|
70 476
+18%
|
75 218
+7%
|
76 224
+1%
|
67 209
-12%
|
57 927
-14%
|
45 727
-21%
|
43 460
-5%
|
56 348
+30%
|
62 353
+11%
|
79 173
+27%
|
95 330
+20%
|
79 795
-16%
|
83 065
+4%
|
90 467
+9%
|
97 186
+7%
|
126 262
+30%
|
170 446
+35%
|
206 138
+21%
|
227 234
+10%
|
|
| EPS (Diluted) |
640.5
N/A
|
507.62
-21%
|
-110.12
N/A
|
-165.37
-50%
|
-420.25
-154%
|
-394
+6%
|
407.5
N/A
|
485.87
+19%
|
884.75
+82%
|
2 288.75
+159%
|
3 022.25
+32%
|
3 610.62
+19%
|
4 243.75
+18%
|
3 585.12
-16%
|
4 169
+16%
|
4 725.5
+13%
|
4 918.37
+4%
|
4 352.87
-11%
|
3 980.87
-9%
|
4 854.25
+22%
|
5 615.75
+16%
|
7 444.25
+33%
|
8 809.5
+18%
|
9 402.25
+7%
|
9 528
+1%
|
8 401.12
-12%
|
7 240.87
-14%
|
6 070.58
-16%
|
5 769.62
-5%
|
7 480.55
+30%
|
7 992.99
+7%
|
10 760.49
+35%
|
12 725.71
+18%
|
10 664.52
-16%
|
11 137.52
+4%
|
12 129.99
+9%
|
13 030.87
+7%
|
16 929.48
+30%
|
22 853.73
+35%
|
27 639.35
+21%
|
30 464.73
+10%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
