Samyang Foods Co Ltd
KRX:003230
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
170 900
712 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Samyang Foods Co Ltd
Current Assets | 492.1B |
Cash & Short-Term Investments | 241B |
Receivables | 81.6B |
Other Current Assets | 169.5B |
Non-Current Assets | 678.2B |
Long-Term Investments | 19.1B |
PP&E | 577.9B |
Intangibles | 55.5B |
Other Non-Current Assets | 25.7B |
Current Liabilities | 402B |
Accounts Payable | 106.5B |
Accrued Liabilities | 6.9B |
Short-Term Debt | 75.5B |
Other Current Liabilities | 213.1B |
Non-Current Liabilities | 203.5B |
Long-Term Debt | 168.3B |
Other Non-Current Liabilities | 35.2B |
Balance Sheet
Samyang Foods Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
19 535
|
23 298
|
40 485
|
49 289
|
53 115
|
87 480
|
104 037
|
114 492
|
96 890
|
218 685
|
|
Cash |
63
|
12 446
|
18 281
|
59
|
2 330
|
109
|
376
|
132
|
109
|
113
|
|
Cash Equivalents |
19 472
|
10 852
|
22 204
|
49 230
|
50 785
|
87 371
|
103 661
|
114 360
|
96 781
|
218 572
|
|
Short-Term Investments |
2 510
|
6 713
|
6 884
|
8 885
|
9 368
|
9 890
|
9 764
|
50 720
|
36 650
|
22 349
|
|
Total Receivables |
31 302
|
26 163
|
30 074
|
40 282
|
40 695
|
55 035
|
45 107
|
58 182
|
93 779
|
81 580
|
|
Accounts Receivables |
30 995
|
25 805
|
29 271
|
39 474
|
40 111
|
53 695
|
44 511
|
53 251
|
91 280
|
80 310
|
|
Other Receivables |
307
|
358
|
803
|
808
|
584
|
1 340
|
596
|
4 931
|
2 500
|
1 270
|
|
Inventory |
14 620
|
13 644
|
16 151
|
20 703
|
23 483
|
27 587
|
34 454
|
44 776
|
110 337
|
142 175
|
|
Other Current Assets |
7 520
|
3 411
|
4 973
|
5 772
|
3 083
|
4 559
|
6 629
|
10 743
|
10 984
|
27 285
|
|
Total Current Assets |
75 488
|
73 230
|
98 568
|
124 930
|
129 743
|
184 550
|
199 992
|
278 912
|
348 640
|
492 074
|
|
PP&E Net |
165 009
|
166 353
|
179 890
|
225 258
|
244 641
|
248 434
|
310 327
|
425 208
|
483 058
|
577 938
|
|
PP&E Gross |
165 009
|
166 353
|
179 890
|
225 258
|
244 641
|
248 434
|
310 327
|
425 208
|
483 058
|
577 938
|
|
Accumulated Depreciation |
65 625
|
68 615
|
73 186
|
77 854
|
85 926
|
96 144
|
103 508
|
106 793
|
125 089
|
159 986
|
|
Intangible Assets |
3 926
|
3 548
|
2 818
|
2 521
|
2 995
|
3 374
|
3 777
|
4 808
|
16 837
|
18 730
|
|
Goodwill |
1 501
|
1 501
|
1 264
|
1 264
|
1 264
|
1 264
|
1 264
|
1 264
|
36 733
|
36 733
|
|
Note Receivable |
2 786
|
3 351
|
3 347
|
5 279
|
5 760
|
7 358
|
9 526
|
9 935
|
97
|
61
|
|
Long-Term Investments |
42 118
|
40 022
|
32 833
|
31 666
|
19 640
|
17 269
|
15 011
|
22 527
|
18 558
|
19 149
|
|
Other Long-Term Assets |
8 798
|
8 543
|
7 977
|
7 260
|
8 096
|
8 110
|
16 328
|
10 426
|
21 006
|
25 617
|
|
Other Assets |
1 501
|
1 501
|
1 264
|
1 264
|
1 264
|
1 264
|
1 264
|
1 264
|
36 733
|
36 733
|
|
Total Assets |
299 626
N/A
|
296 548
-1%
|
326 696
+10%
|
398 178
+22%
|
412 138
+4%
|
470 359
+14%
|
556 224
+18%
|
753 080
+35%
|
924 929
+23%
|
1 170 303
+27%
|
|
Liabilities | |||||||||||
Accounts Payable |
29 060
|
28 402
|
41 702
|
62 104
|
41 412
|
48 325
|
47 538
|
68 981
|
86 461
|
106 540
|
|
Accrued Liabilities |
2 371
|
2 559
|
2 242
|
2 744
|
3 133
|
3 905
|
4 114
|
8 565
|
7 243
|
6 859
|
|
Short-Term Debt |
53 085
|
53 100
|
51 866
|
66 460
|
52 381
|
54 683
|
43 612
|
49 104
|
46 771
|
75 544
|
|
Current Portion of Long-Term Debt |
11
|
9
|
10
|
23
|
37
|
2 110
|
1 853
|
1 422
|
3 290
|
97 725
|
|
Other Current Liabilities |
21 166
|
24 009
|
27 485
|
38 646
|
41 775
|
40 429
|
66 436
|
54 348
|
81 562
|
115 337
|
|
Total Current Liabilities |
105 694
|
108 079
|
123 304
|
169 977
|
138 738
|
149 452
|
163 553
|
182 419
|
225 328
|
402 005
|
|
Long-Term Debt |
122
|
118
|
110
|
87
|
6 850
|
6 180
|
26 807
|
156 646
|
230 679
|
168 271
|
|
Deferred Income Tax |
17 865
|
16 105
|
15 850
|
18 115
|
19 684
|
20 404
|
18 547
|
18 323
|
14 138
|
22 335
|
|
Minority Interest |
2 048
|
1 803
|
2 257
|
3 027
|
3 517
|
3 934
|
4 751
|
5 304
|
1 807
|
11 969
|
|
Other Liabilities |
9 825
|
9 705
|
9 889
|
6 891
|
12 445
|
6 685
|
41
|
0
|
20
|
901
|
|
Total Liabilities |
135 554
N/A
|
135 810
+0%
|
151 411
+11%
|
198 098
+31%
|
181 234
-9%
|
186 655
+3%
|
213 700
+14%
|
362 693
+70%
|
471 973
+30%
|
605 481
+28%
|
|
Equity | |||||||||||
Common Stock |
37 665
|
37 665
|
37 665
|
37 665
|
37 665
|
37 665
|
37 665
|
37 665
|
37 665
|
37 665
|
|
Retained Earnings |
109 698
|
104 830
|
121 694
|
146 621
|
177 726
|
231 106
|
290 483
|
338 529
|
409 235
|
522 209
|
|
Additional Paid In Capital |
10 887
|
10 887
|
10 887
|
10 887
|
10 887
|
10 887
|
10 887
|
10 887
|
10 887
|
10 887
|
|
Unrealized Security Profit/Loss |
2 039
|
2 039
|
2 039
|
2 039
|
2 039
|
2 039
|
2 039
|
2 039
|
2 039
|
2 039
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 815
|
6 815
|
|
Other Equity |
3 782
|
5 316
|
2 999
|
2 867
|
2 586
|
2 006
|
1 449
|
1 266
|
56
|
1 164
|
|
Total Equity |
164 072
N/A
|
160 738
-2%
|
175 285
+9%
|
200 080
+14%
|
230 904
+15%
|
283 704
+23%
|
342 525
+21%
|
390 387
+14%
|
452 956
+16%
|
564 821
+25%
|
|
Total Liabilities & Equity |
299 626
N/A
|
296 548
-1%
|
326 696
+10%
|
398 178
+22%
|
412 138
+4%
|
470 359
+14%
|
556 224
+18%
|
753 080
+35%
|
924 929
+23%
|
1 170 303
+27%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
7
|
7
|