Ilshin Spinning Co Ltd
KRX:003200
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
7 460
9 740
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Ilshin Spinning Co Ltd
Revenue
|
527.2B
KRW
|
Cost of Revenue
|
-436.1B
KRW
|
Gross Profit
|
91.1B
KRW
|
Operating Expenses
|
-79B
KRW
|
Operating Income
|
12.1B
KRW
|
Other Expenses
|
17.3B
KRW
|
Net Income
|
29.4B
KRW
|
Income Statement
Ilshin Spinning Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
414 862
N/A
|
421 285
+2%
|
431 812
+2%
|
442 052
+2%
|
449 957
+2%
|
453 867
+1%
|
454 669
+0%
|
455 051
+0%
|
462 237
+2%
|
474 471
+3%
|
478 267
+1%
|
489 285
+2%
|
488 253
0%
|
489 176
+0%
|
492 466
+1%
|
496 222
+1%
|
509 097
+3%
|
501 624
-1%
|
503 880
+0%
|
491 816
-2%
|
602 035
+22%
|
607 928
+1%
|
496 199
-18%
|
612 654
+23%
|
469 916
-23%
|
459 452
-2%
|
464 871
+1%
|
486 278
+5%
|
521 048
+7%
|
557 204
+7%
|
601 029
+8%
|
630 143
+5%
|
643 575
+2%
|
630 167
-2%
|
593 059
-6%
|
562 928
-5%
|
545 769
-3%
|
543 777
0%
|
539 409
-1%
|
538 402
0%
|
527 228
-2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(318 632)
|
(327 272)
|
(337 717)
|
(346 473)
|
(350 566)
|
(350 834)
|
(351 832)
|
(352 773)
|
(361 737)
|
(374 020)
|
(373 922)
|
(383 026)
|
(382 564)
|
(386 765)
|
(396 245)
|
(401 325)
|
(412 028)
|
(400 349)
|
(397 718)
|
(397 076)
|
(490 439)
|
(500 728)
|
(403 461)
|
(497 567)
|
(378 740)
|
(372 109)
|
(374 998)
|
(386 135)
|
(406 363)
|
(429 063)
|
(464 160)
|
(487 577)
|
(504 198)
|
(502 609)
|
(528 547)
|
(513 613)
|
(516 916)
|
(515 977)
|
(461 169)
|
(458 948)
|
(436 123)
|
|
Gross Profit |
96 231
N/A
|
94 012
-2%
|
94 094
+0%
|
95 578
+2%
|
99 390
+4%
|
103 033
+4%
|
102 837
0%
|
102 277
-1%
|
100 498
-2%
|
100 449
0%
|
104 345
+4%
|
106 258
+2%
|
105 689
-1%
|
102 411
-3%
|
96 221
-6%
|
94 897
-1%
|
97 069
+2%
|
101 275
+4%
|
106 162
+5%
|
94 741
-11%
|
111 596
+18%
|
107 199
-4%
|
92 738
-13%
|
115 088
+24%
|
91 176
-21%
|
87 343
-4%
|
89 874
+3%
|
100 143
+11%
|
114 685
+15%
|
128 141
+12%
|
136 868
+7%
|
142 565
+4%
|
139 377
-2%
|
127 558
-8%
|
64 511
-49%
|
49 316
-24%
|
28 853
-41%
|
27 800
-4%
|
78 240
+181%
|
79 454
+2%
|
91 105
+15%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(76 312)
|
(78 865)
|
(78 997)
|
(81 143)
|
(82 124)
|
(83 630)
|
(85 216)
|
(86 106)
|
(85 955)
|
(85 371)
|
(83 770)
|
(85 405)
|
(84 570)
|
(81 852)
|
(81 818)
|
(81 074)
|
(79 657)
|
(77 636)
|
(76 244)
|
(72 637)
|
(96 798)
|
(97 064)
|
(79 149)
|
(98 059)
|
(77 087)
|
(77 423)
|
(76 325)
|
(79 035)
|
(79 020)
|
(79 788)
|
(75 898)
|
(75 095)
|
(74 580)
|
(76 131)
|
(80 512)
|
(81 426)
|
(82 106)
|
(79 697)
|
(79 261)
|
(79 245)
|
(78 965)
|
|
Selling, General & Administrative |
(72 110)
|
(74 560)
|
(74 912)
|
(76 893)
|
(77 740)
|
(79 033)
|
(80 516)
|
(81 387)
|
(81 360)
|
(80 967)
|
(79 744)
|
(79 615)
|
(78 869)
|
(78 226)
|
(78 091)
|
(77 175)
|
(75 979)
|
(74 219)
|
(72 867)
|
(71 032)
|
(87 752)
|
(85 987)
|
(68 615)
|
(85 047)
|
(66 862)
|
(67 775)
|
(67 535)
|
(70 838)
|
(71 404)
|
(72 699)
|
(69 295)
|
(68 471)
|
(67 770)
|
(69 405)
|
(73 556)
|
(74 435)
|
(74 949)
|
(72 266)
|
(71 646)
|
(71 181)
|
(70 802)
|
|
Research & Development |
0
|
(19)
|
(35)
|
(19)
|
(31)
|
(35)
|
(34)
|
(35)
|
(24)
|
(20)
|
(23)
|
(27)
|
(29)
|
(54)
|
(42)
|
0
|
(58)
|
(12)
|
(331)
|
(338)
|
(320)
|
(364)
|
(58)
|
(60)
|
(54)
|
(45)
|
(41)
|
(15)
|
(24)
|
(10)
|
(49)
|
(50)
|
(52)
|
(51)
|
(64)
|
(63)
|
(58)
|
(60)
|
(58)
|
(59)
|
(66)
|
|
Depreciation & Amortization |
(3 882)
|
(3 987)
|
(4 061)
|
(4 185)
|
(4 348)
|
(4 479)
|
(4 565)
|
(4 569)
|
(4 455)
|
(4 376)
|
(4 001)
|
(3 762)
|
(3 671)
|
(3 534)
|
(3 626)
|
(3 623)
|
(3 329)
|
(3 152)
|
(3 046)
|
(4 621)
|
(8 725)
|
(10 713)
|
(10 475)
|
(12 723)
|
(10 171)
|
(9 603)
|
(8 750)
|
(8 158)
|
(7 568)
|
(7 054)
|
(6 554)
|
(6 574)
|
(6 757)
|
(6 675)
|
(6 893)
|
(6 928)
|
(7 099)
|
(7 371)
|
(7 557)
|
(8 006)
|
(8 096)
|
|
Other Operating Expenses |
(320)
|
(299)
|
10
|
(46)
|
(5)
|
(83)
|
(100)
|
(115)
|
(116)
|
(7)
|
(2)
|
(2 001)
|
(2 001)
|
(38)
|
(59)
|
(276)
|
(293)
|
(254)
|
0
|
3 353
|
0
|
0
|
0
|
(229)
|
0
|
0
|
0
|
(24)
|
(24)
|
(24)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
19 918
N/A
|
15 148
-24%
|
15 097
0%
|
14 436
-4%
|
17 267
+20%
|
19 403
+12%
|
17 621
-9%
|
16 171
-8%
|
14 544
-10%
|
15 079
+4%
|
20 576
+36%
|
20 855
+1%
|
21 120
+1%
|
20 560
-3%
|
14 403
-30%
|
13 823
-4%
|
17 412
+26%
|
23 639
+36%
|
29 918
+27%
|
22 104
-26%
|
14 798
-33%
|
10 135
-32%
|
13 589
+34%
|
17 028
+25%
|
14 088
-17%
|
9 921
-30%
|
13 548
+37%
|
21 108
+56%
|
35 665
+69%
|
48 354
+36%
|
60 970
+26%
|
67 470
+11%
|
64 797
-4%
|
51 427
-21%
|
(16 001)
N/A
|
(32 110)
-101%
|
(53 253)
-66%
|
(51 896)
+3%
|
(1 021)
+98%
|
209
N/A
|
12 140
+5 702%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
19 323
|
17 313
|
16 409
|
14 399
|
14 660
|
14 324
|
10 146
|
10 724
|
9 555
|
8 592
|
9 366
|
8 286
|
9 547
|
10 201
|
14 482
|
15 569
|
14 480
|
10 978
|
707
|
995
|
1 120
|
4 235
|
1 985
|
(388)
|
722
|
996
|
3 699
|
8 550
|
7 785
|
8 632
|
5 740
|
4 187
|
(728)
|
(8 804)
|
(1 339)
|
6 653
|
14 407
|
22 896
|
20 732
|
12 501
|
9 330
|
|
Non-Reccuring Items |
32
|
109
|
0
|
0
|
0
|
0
|
(14)
|
0
|
0
|
(2 014)
|
(2 000)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(229)
|
0
|
(246)
|
(1 788)
|
(3 636)
|
(3 536)
|
(3 381)
|
(2 007)
|
649
|
452
|
357
|
529
|
(11 052)
|
10 842
|
10 798
|
10 616
|
(7 744)
|
(7 651)
|
(3 281)
|
|
Gain/Loss on Disposition of Assets |
810
|
813
|
713
|
416
|
19
|
595
|
49
|
111
|
176
|
(414)
|
165
|
89
|
(15)
|
(16)
|
(38)
|
(84)
|
664
|
777
|
796
|
833
|
(202)
|
(304)
|
(372)
|
251
|
555
|
627
|
630
|
477
|
889
|
829
|
767
|
305
|
(94)
|
(179)
|
224 051
|
224 240
|
224 387
|
224 453
|
(78)
|
(60)
|
(177)
|
|
Total Other Income |
752
|
322
|
(304)
|
(504)
|
(640)
|
(168)
|
278
|
54
|
21
|
(92)
|
(20)
|
(117)
|
(103)
|
10
|
77
|
151
|
77
|
467
|
(863)
|
(486)
|
(872)
|
(959)
|
(2 753)
|
(2 685)
|
(1 860)
|
(2 409)
|
181
|
(114)
|
(268)
|
86
|
(374)
|
(49)
|
(41)
|
(453)
|
(34 457)
|
(56 898)
|
(56 942)
|
(56 793)
|
(346)
|
(43)
|
13 969
|
|
Pre-Tax Income |
40 837
N/A
|
33 706
-17%
|
31 915
-5%
|
28 748
-10%
|
31 306
+9%
|
34 154
+9%
|
28 080
-18%
|
27 060
-4%
|
24 297
-10%
|
21 152
-13%
|
28 086
+33%
|
29 113
+4%
|
30 548
+5%
|
30 754
+1%
|
28 926
-6%
|
29 460
+2%
|
32 633
+11%
|
35 861
+10%
|
30 558
-15%
|
23 444
-23%
|
14 844
-37%
|
13 107
-12%
|
12 220
-7%
|
14 206
+16%
|
13 259
-7%
|
7 347
-45%
|
14 422
+96%
|
26 486
+84%
|
40 691
+54%
|
55 893
+37%
|
67 752
+21%
|
72 365
+7%
|
64 291
-11%
|
42 520
-34%
|
161 203
+279%
|
152 727
-5%
|
139 398
-9%
|
149 276
+7%
|
11 543
-92%
|
4 957
-57%
|
31 981
+545%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(10 670)
|
(7 596)
|
(7 196)
|
(6 712)
|
(7 248)
|
(7 832)
|
(7 855)
|
(7 431)
|
(7 534)
|
(6 743)
|
(7 396)
|
(12 238)
|
(12 125)
|
(12 332)
|
(11 883)
|
(7 219)
|
(7 760)
|
(8 749)
|
(8 219)
|
(7 050)
|
(6 293)
|
(5 615)
|
(4 240)
|
(5 440)
|
(4 235)
|
(3 799)
|
(3 990)
|
(5 404)
|
(1 917)
|
(3 396)
|
(3 542)
|
(4 628)
|
(9 535)
|
(5 492)
|
(46 573)
|
(44 752)
|
(45 467)
|
(47 621)
|
(1 823)
|
(165)
|
(1 289)
|
|
Income from Continuing Operations |
30 165
|
26 109
|
24 719
|
22 036
|
24 058
|
26 323
|
20 225
|
19 631
|
16 765
|
14 410
|
20 691
|
16 875
|
18 422
|
18 421
|
17 042
|
22 239
|
24 872
|
27 111
|
22 339
|
16 394
|
8 551
|
7 492
|
7 980
|
8 767
|
9 024
|
3 548
|
10 433
|
21 081
|
38 774
|
52 498
|
64 210
|
67 737
|
54 756
|
37 028
|
114 629
|
107 975
|
93 931
|
101 655
|
9 720
|
4 792
|
30 692
|
|
Income to Minority Interest |
(1 125)
|
(1 215)
|
(1 159)
|
(1 112)
|
(992)
|
(1 083)
|
(963)
|
(897)
|
(814)
|
(768)
|
(854)
|
(906)
|
(957)
|
(974)
|
(1 070)
|
(1 091)
|
(1 068)
|
(1 163)
|
(1 063)
|
(1 220)
|
(1 345)
|
(1 286)
|
(924)
|
(949)
|
(750)
|
(600)
|
(399)
|
(593)
|
(667)
|
(769)
|
(1 353)
|
(1 342)
|
(1 175)
|
(1 092)
|
(354)
|
(706)
|
(1 035)
|
(1 168)
|
(1 879)
|
(1 384)
|
(1 246)
|
|
Net Income (Common) |
29 041
N/A
|
24 894
-14%
|
23 560
-5%
|
20 922
-11%
|
23 065
+10%
|
25 239
+9%
|
19 263
-24%
|
18 734
-3%
|
15 950
-15%
|
13 641
-14%
|
19 837
+45%
|
15 968
-20%
|
17 465
+9%
|
17 447
0%
|
15 972
-8%
|
21 148
+32%
|
23 804
+13%
|
25 948
+9%
|
21 276
-18%
|
15 174
-29%
|
7 206
-53%
|
6 206
-14%
|
7 056
+14%
|
7 817
+11%
|
8 274
+6%
|
2 948
-64%
|
10 034
+240%
|
20 488
+104%
|
38 106
+86%
|
51 729
+36%
|
62 858
+22%
|
66 395
+6%
|
53 581
-19%
|
35 936
-33%
|
114 275
+218%
|
107 269
-6%
|
92 896
-13%
|
100 487
+8%
|
7 840
-92%
|
3 408
-57%
|
29 446
+764%
|
|
EPS (Diluted) |
14 520.5
N/A
|
12 447
-14%
|
10 041.63
-19%
|
10 461
+4%
|
11 532.5
+10%
|
12 619.5
+9%
|
8 218.73
-35%
|
9 367
+14%
|
7 975
-15%
|
6 820.5
-14%
|
8 483.63
+24%
|
7 984
-6%
|
8 732.5
+9%
|
8 723.5
0%
|
6 857.95
-21%
|
10 574
+54%
|
11 902
+13%
|
11 234.87
-6%
|
9 205.6
-18%
|
6 611.15
-28%
|
3 149.2
-52%
|
2 714.77
-14%
|
3 084.07
+14%
|
3 419.13
+11%
|
3 652.69
+7%
|
1 302.09
-64%
|
442.76
-66%
|
9 049.64
+1 944%
|
16 830.17
+86%
|
22 846.16
+36%
|
2 776.29
-88%
|
29 324.48
+956%
|
2 366.56
-92%
|
1 587.21
-33%
|
5 047.31
+218%
|
4 683.27
-7%
|
4 091.54
-13%
|
4 635.93
+13%
|
359.65
-92%
|
160
-56%
|
1 382.38
+764%
|