Ilshin Spinning Co Ltd
KRX:003200
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
7 460
9 740
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Ilshin Spinning Co Ltd
Current Assets | 401.8B |
Cash & Short-Term Investments | 158.3B |
Receivables | 71.4B |
Other Current Assets | 172.1B |
Non-Current Assets | 717.7B |
Long-Term Investments | 480.1B |
PP&E | 153.8B |
Intangibles | 5B |
Other Non-Current Assets | 78.8B |
Current Liabilities | 159.6B |
Accounts Payable | 15.8B |
Accrued Liabilities | 9.3B |
Short-Term Debt | 106.6B |
Other Current Liabilities | 28B |
Non-Current Liabilities | 79.4B |
Long-Term Debt | 3.4B |
Other Non-Current Liabilities | 76B |
Balance Sheet
Ilshin Spinning Co Ltd
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
19 243
|
20 301
|
13 721
|
27 698
|
25 932
|
18 389
|
16 750
|
36 018
|
20 152
|
61 921
|
|
Cash |
3
|
9
|
3
|
2
|
0
|
5
|
18
|
0
|
0
|
15 008
|
|
Cash Equivalents |
19 240
|
20 291
|
13 718
|
27 696
|
25 932
|
18 384
|
16 732
|
36 018
|
20 152
|
46 914
|
|
Short-Term Investments |
153 179
|
157 968
|
168 087
|
170 474
|
178 527
|
157 413
|
182 434
|
151 660
|
121 293
|
243 692
|
|
Total Receivables |
52 004
|
54 386
|
51 924
|
57 283
|
57 779
|
52 955
|
54 809
|
62 708
|
93 171
|
74 270
|
|
Accounts Receivables |
41 037
|
50 722
|
48 183
|
54 460
|
54 588
|
48 549
|
54 130
|
61 739
|
91 866
|
72 052
|
|
Other Receivables |
10 967
|
3 664
|
3 740
|
2 823
|
3 191
|
4 406
|
678
|
969
|
1 306
|
2 218
|
|
Inventory |
81 188
|
87 143
|
100 291
|
100 222
|
87 650
|
121 010
|
120 554
|
101 384
|
149 667
|
161 075
|
|
Other Current Assets |
2 337
|
6 066
|
7 570
|
4 261
|
4 669
|
8 515
|
9 289
|
102 880
|
101 034
|
14 820
|
|
Total Current Assets |
307 952
|
325 863
|
341 593
|
359 938
|
354 557
|
358 282
|
383 837
|
454 650
|
485 317
|
555 778
|
|
PP&E Net |
163 401
|
175 144
|
222 780
|
224 551
|
212 296
|
215 026
|
232 794
|
135 683
|
165 652
|
147 935
|
|
PP&E Gross |
163 401
|
175 144
|
222 780
|
224 551
|
212 296
|
215 026
|
232 794
|
135 683
|
165 652
|
147 935
|
|
Accumulated Depreciation |
156 729
|
165 851
|
172 185
|
181 836
|
191 835
|
198 731
|
219 890
|
176 288
|
167 677
|
182 792
|
|
Intangible Assets |
3 865
|
2 283
|
2 573
|
2 080
|
2 245
|
2 311
|
2 671
|
3 494
|
4 592
|
3 968
|
|
Goodwill |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
52
|
52
|
52
|
|
Note Receivable |
153
|
190
|
150
|
260
|
230
|
230
|
331
|
346
|
344
|
70 195
|
|
Long-Term Investments |
277 859
|
282 039
|
291 040
|
285 917
|
296 490
|
327 921
|
313 642
|
352 556
|
371 251
|
381 578
|
|
Other Long-Term Assets |
22 967
|
31 923
|
31 380
|
32 089
|
30 055
|
33 573
|
20 334
|
17 420
|
16 796
|
17 240
|
|
Other Assets |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
52
|
52
|
52
|
|
Total Assets |
776 197
N/A
|
818 332
+5%
|
889 517
+9%
|
904 835
+2%
|
895 873
-1%
|
937 344
+5%
|
953 609
+2%
|
964 200
+1%
|
1 044 005
+8%
|
1 176 746
+13%
|
|
Liabilities | |||||||||||
Accounts Payable |
13 886
|
24 561
|
19 448
|
18 352
|
18 975
|
15 291
|
14 382
|
13 310
|
28 423
|
18 151
|
|
Accrued Liabilities |
8 059
|
8 746
|
9 189
|
10 314
|
9 616
|
9 029
|
8 710
|
6 405
|
6 864
|
7 273
|
|
Short-Term Debt |
8 710
|
10 851
|
37 942
|
40 763
|
37 195
|
58 303
|
69 361
|
78 536
|
68 634
|
95 333
|
|
Current Portion of Long-Term Debt |
10 918
|
12 993
|
5 783
|
9 330
|
10 723
|
20 083
|
22 863
|
6 272
|
20 226
|
4 014
|
|
Other Current Liabilities |
13 439
|
12 422
|
13 897
|
15 119
|
13 027
|
16 451
|
16 156
|
50 881
|
55 263
|
85 391
|
|
Total Current Liabilities |
55 012
|
69 572
|
86 259
|
93 878
|
89 537
|
119 158
|
131 472
|
155 405
|
179 411
|
210 162
|
|
Long-Term Debt |
7 324
|
15 852
|
62 183
|
52 887
|
36 242
|
29 057
|
38 362
|
19 629
|
13 376
|
14 662
|
|
Deferred Income Tax |
51 306
|
51 289
|
51 108
|
51 749
|
53 886
|
55 177
|
54 182
|
51 909
|
47 060
|
35 428
|
|
Minority Interest |
14 401
|
15 384
|
16 207
|
16 927
|
17 866
|
18 773
|
19 478
|
19 752
|
21 012
|
21 247
|
|
Other Liabilities |
14 981
|
15 487
|
11 082
|
12 097
|
11 343
|
10 714
|
6 393
|
7 689
|
9 862
|
12 046
|
|
Total Liabilities |
143 025
N/A
|
167 584
+17%
|
226 839
+35%
|
227 538
+0%
|
208 873
-8%
|
232 878
+11%
|
249 886
+7%
|
254 384
+2%
|
270 722
+6%
|
293 545
+8%
|
|
Equity | |||||||||||
Common Stock |
12 000
|
12 000
|
12 000
|
12 000
|
12 000
|
12 000
|
12 000
|
12 000
|
12 000
|
12 000
|
|
Retained Earnings |
421 202
|
439 541
|
454 552
|
468 426
|
477 806
|
499 160
|
501 363
|
698 169
|
758 195
|
680 448
|
|
Additional Paid In Capital |
13 637
|
13 637
|
13 637
|
13 637
|
13 637
|
13 637
|
13 637
|
13 637
|
13 637
|
13 740
|
|
Unrealized Security Profit/Loss |
189 333
|
188 496
|
186 010
|
186 823
|
189 903
|
188 187
|
186 350
|
1 285
|
1 853
|
183 310
|
|
Treasury Stock |
3 000
|
3 380
|
4 132
|
4 269
|
6 443
|
8 792
|
0
|
11 187
|
0
|
0
|
|
Other Equity |
0
|
454
|
610
|
679
|
97
|
273
|
9 628
|
1 518
|
8 697
|
6 297
|
|
Total Equity |
633 172
N/A
|
650 748
+3%
|
662 677
+2%
|
677 297
+2%
|
687 000
+1%
|
704 466
+3%
|
703 723
0%
|
709 816
+1%
|
773 283
+9%
|
883 201
+14%
|
|
Total Liabilities & Equity |
776 197
N/A
|
818 332
+5%
|
889 517
+9%
|
904 835
+2%
|
895 873
-1%
|
937 344
+5%
|
953 609
+2%
|
964 200
+1%
|
1 044 005
+8%
|
1 176 746
+13%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
23
|
23
|
23
|
23
|
23
|