D
Daewoong Co Ltd
KRX:003090
Daewoong Co Ltd
KRX:003090
Price:
20 900
KRW
-1.88%
Market Closed
Market Cap:
854.6B
KRW
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Fubotv Inc
NYSE:FUBO
|
Media
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
C
|
C3.ai Inc
NYSE:AI
|
Technology
|
| US |
|
Uber Technologies Inc
NYSE:UBER
|
Road & Rail
|
| CN |
|
NIO Inc
NYSE:NIO
|
Automobiles
|
| US |
|
Fluor Corp
NYSE:FLR
|
Construction
|
| US |
|
Jacobs Engineering Group Inc
NYSE:J
|
Professional Services
|
| US |
|
TopBuild Corp
NYSE:BLD
|
Consumer products
|
| US |
|
Abbott Laboratories
NYSE:ABT
|
Health Care
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
| US |
|
Occidental Petroleum Corp
NYSE:OXY
|
Energy
|
| US |
|
Matrix Service Co
NASDAQ:MTRX
|
Construction
|
| US |
|
Automatic Data Processing Inc
NASDAQ:ADP
|
Technology
|
| US |
|
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
| US |
|
Ambarella Inc
NASDAQ:AMBA
|
Semiconductors
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Daewoong Co Ltd
20900
-400 (-1.88%)
| 52 Week Range |
15 050
27 400
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
|
Fubotv Inc
NYSE:FUBO
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
C
|
C3.ai Inc
NYSE:AI
|
US |
|
|
Uber Technologies Inc
NYSE:UBER
|
US |
|
|
NIO Inc
NYSE:NIO
|
CN |
|
|
Fluor Corp
NYSE:FLR
|
US |
|
|
Jacobs Engineering Group Inc
NYSE:J
|
US |
|
|
TopBuild Corp
NYSE:BLD
|
US |
|
|
Abbott Laboratories
NYSE:ABT
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
|
|
Occidental Petroleum Corp
NYSE:OXY
|
US |
|
|
Matrix Service Co
NASDAQ:MTRX
|
US |
|
|
Automatic Data Processing Inc
NASDAQ:ADP
|
US |
|
|
Qualcomm Inc
NASDAQ:QCOM
|
US |
|
|
Ambarella Inc
NASDAQ:AMBA
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Daewoong Co Ltd
Income Statement
Earnings Waterfall
Daewoong Co Ltd
Daewoong Co Ltd
|
Revenue
|
1.9T
KRW
|
|
Cost of Revenue
|
-889.4B
KRW
|
|
Gross Profit
|
990.7B
KRW
|
|
Operating Expenses
|
-757.6B
KRW
|
|
Operating Income
|
233.1B
KRW
|
|
Other Expenses
|
-109.8B
KRW
|
|
Net Income
|
123.4B
KRW
|
Income Statement
Daewoong Co Ltd
Daewoong Co Ltd
Currency: KRW
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
879 699
N/A
|
893 953
+2%
|
925 511
+4%
|
945 037
+2%
|
978 600
+4%
|
996 816
+2%
|
997 391
+0%
|
1 002 651
+1%
|
996 944
-1%
|
1 014 966
+2%
|
1 036 112
+2%
|
1 076 124
+4%
|
1 113 711
+3%
|
1 123 957
+1%
|
1 149 164
+2%
|
1 171 372
+2%
|
1 186 059
+1%
|
1 231 290
+4%
|
1 261 879
+2%
|
1 313 899
+4%
|
1 339 502
+2%
|
1 365 679
+2%
|
1 375 404
+1%
|
1 343 976
-2%
|
1 362 749
+1%
|
1 355 337
-1%
|
1 375 581
+1%
|
1 428 069
+4%
|
1 451 197
+2%
|
1 511 374
+4%
|
1 560 377
+3%
|
1 600 944
+3%
|
1 657 478
+4%
|
1 697 338
+2%
|
1 735 656
+2%
|
1 783 012
+3%
|
1 811 723
+2%
|
1 813 841
+0%
|
1 821 844
+0%
|
1 825 714
+0%
|
1 880 071
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(395 166)
|
(535 777)
|
(565 126)
|
(576 781)
|
(602 598)
|
(607 230)
|
(598 096)
|
(574 496)
|
(547 635)
|
(554 401)
|
(562 309)
|
(591 311)
|
(610 165)
|
(609 127)
|
(621 205)
|
(636 799)
|
(653 020)
|
(683 599)
|
(696 190)
|
(715 221)
|
(720 612)
|
(732 293)
|
(733 199)
|
(721 825)
|
(740 537)
|
(728 880)
|
(728 099)
|
(741 548)
|
(735 627)
|
(748 374)
|
(768 883)
|
(772 374)
|
(782 991)
|
(797 687)
|
(815 414)
|
(834 839)
|
(854 837)
|
(882 594)
|
(881 513)
|
(883 029)
|
(889 366)
|
|
| Gross Profit |
264 398
N/A
|
358 176
+35%
|
360 385
+1%
|
368 256
+2%
|
376 002
+2%
|
389 586
+4%
|
399 295
+2%
|
428 155
+7%
|
449 309
+5%
|
460 565
+3%
|
473 804
+3%
|
484 814
+2%
|
503 546
+4%
|
514 830
+2%
|
527 958
+3%
|
534 572
+1%
|
533 039
0%
|
547 691
+3%
|
565 689
+3%
|
598 677
+6%
|
618 889
+3%
|
633 387
+2%
|
642 204
+1%
|
622 151
-3%
|
622 212
+0%
|
626 457
+1%
|
647 481
+3%
|
686 521
+6%
|
715 569
+4%
|
763 000
+7%
|
791 494
+4%
|
828 570
+5%
|
874 487
+6%
|
899 652
+3%
|
920 242
+2%
|
948 173
+3%
|
956 886
+1%
|
931 247
-3%
|
940 331
+1%
|
942 685
+0%
|
990 704
+5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(407 068)
|
(279 506)
|
(294 989)
|
(300 243)
|
(309 642)
|
(309 867)
|
(338 777)
|
(372 926)
|
(395 189)
|
(399 453)
|
(401 015)
|
(409 239)
|
(417 558)
|
(430 156)
|
(443 825)
|
(445 633)
|
(446 481)
|
(459 705)
|
(489 215)
|
(505 468)
|
(528 247)
|
(526 333)
|
(536 906)
|
(538 341)
|
(532 593)
|
(528 402)
|
(529 283)
|
(544 327)
|
(552 341)
|
(580 546)
|
(606 042)
|
(627 167)
|
(662 728)
|
(692 318)
|
(712 430)
|
(731 457)
|
(733 079)
|
(735 641)
|
(743 838)
|
(745 705)
|
(757 582)
|
|
| Selling, General & Administrative |
(269 707)
|
(253 883)
|
(254 440)
|
(258 532)
|
(263 268)
|
(266 049)
|
(273 870)
|
(287 869)
|
(291 816)
|
(282 542)
|
(284 073)
|
(285 306)
|
(289 765)
|
(305 480)
|
(307 388)
|
(311 980)
|
(312 801)
|
(319 522)
|
(330 162)
|
(346 744)
|
(373 174)
|
(394 299)
|
(407 943)
|
(411 152)
|
(400 705)
|
(401 593)
|
(393 928)
|
(404 132)
|
(412 500)
|
(437 725)
|
(456 362)
|
(472 514)
|
(500 383)
|
(515 614)
|
(529 883)
|
(546 684)
|
(546 578)
|
(551 034)
|
(562 235)
|
(563 127)
|
(573 285)
|
|
| Research & Development |
(16 876)
|
(18 952)
|
(20 272)
|
(21 193)
|
(24 924)
|
(34 433)
|
(54 967)
|
(74 466)
|
(93 145)
|
(106 503)
|
(106 390)
|
(111 974)
|
(117 936)
|
(114 430)
|
(122 138)
|
(122 449)
|
(121 026)
|
(131 276)
|
(129 267)
|
(130 995)
|
(128 501)
|
(123 753)
|
(118 985)
|
(117 489)
|
(121 791)
|
(118 851)
|
(126 820)
|
(131 845)
|
(131 571)
|
(134 260)
|
(140 967)
|
(146 440)
|
(154 728)
|
(169 887)
|
(174 207)
|
(176 115)
|
(178 228)
|
(176 599)
|
(174 025)
|
(174 137)
|
(174 332)
|
|
| Depreciation & Amortization |
(6 300)
|
(6 671)
|
(7 054)
|
(7 295)
|
(8 495)
|
(9 385)
|
(9 939)
|
(10 589)
|
(10 227)
|
(10 408)
|
(10 464)
|
(10 302)
|
(9 858)
|
(10 246)
|
(10 173)
|
(11 141)
|
(12 623)
|
(8 907)
|
(11 053)
|
(10 059)
|
(8 900)
|
(8 281)
|
(9 272)
|
(8 995)
|
(9 392)
|
(7 958)
|
(8 535)
|
(8 349)
|
(8 269)
|
(8 561)
|
(8 713)
|
(8 212)
|
(7 617)
|
(6 817)
|
(8 339)
|
(8 658)
|
(8 273)
|
(8 008)
|
(7 578)
|
(8 441)
|
(9 966)
|
|
| Other Operating Expenses |
(114 185)
|
0
|
(13 223)
|
(13 223)
|
(12 955)
|
0
|
0
|
0
|
0
|
0
|
(88)
|
(1 657)
|
0
|
0
|
(4 126)
|
(63)
|
(31)
|
0
|
(18 733)
|
(17 670)
|
(17 672)
|
0
|
(706)
|
(705)
|
(705)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
77 465
N/A
|
78 670
+2%
|
65 396
-17%
|
68 014
+4%
|
66 361
-2%
|
79 719
+20%
|
60 519
-24%
|
55 229
-9%
|
54 120
-2%
|
61 112
+13%
|
72 788
+19%
|
75 573
+4%
|
85 987
+14%
|
84 674
-2%
|
84 133
-1%
|
88 940
+6%
|
86 558
-3%
|
87 986
+2%
|
76 474
-13%
|
93 210
+22%
|
90 643
-3%
|
107 054
+18%
|
105 300
-2%
|
83 811
-20%
|
89 620
+7%
|
98 055
+9%
|
118 199
+21%
|
142 195
+20%
|
163 229
+15%
|
182 454
+12%
|
185 452
+2%
|
201 403
+9%
|
211 760
+5%
|
207 334
-2%
|
207 813
+0%
|
216 715
+4%
|
223 808
+3%
|
195 606
-13%
|
196 494
+0%
|
196 980
+0%
|
233 122
+18%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
3 431
|
3 525
|
4 275
|
3 425
|
2 569
|
1 956
|
1 008
|
719
|
(568)
|
(119)
|
485
|
(2 943)
|
(2 500)
|
(7 878)
|
(6 631)
|
(4 729)
|
(6 143)
|
(6 089)
|
(5 644)
|
(4 362)
|
(1 623)
|
(3 644)
|
(2 339)
|
1 182
|
(645)
|
62 015
|
10 968
|
5 853
|
8 207
|
12 387
|
2 962
|
1 592
|
11 594
|
2 865
|
5 969
|
9 258
|
(1 601)
|
(426)
|
(6 788)
|
587
|
(4 679)
|
|
| Non-Reccuring Items |
(269)
|
(13 224)
|
0
|
0
|
0
|
(2 150)
|
(2 157)
|
(2 170)
|
(2 648)
|
(1 666)
|
(1 671)
|
0
|
(1 253)
|
(4 045)
|
0
|
(5 096)
|
(5 022)
|
(15 461)
|
0
|
0
|
0
|
(13 121)
|
0
|
0
|
0
|
(9 315)
|
0
|
0
|
0
|
(2 095)
|
0
|
0
|
0
|
(4 943)
|
0
|
0
|
0
|
22 701
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
65
|
(410)
|
(433)
|
(574)
|
(565)
|
(1 172)
|
(1 224)
|
(1 138)
|
(863)
|
(82)
|
(37)
|
(267)
|
(141)
|
118
|
140
|
(904)
|
(1 181)
|
(8 645)
|
0
|
0
|
0
|
189
|
0
|
0
|
0
|
(725)
|
0
|
0
|
0
|
(1 284)
|
0
|
0
|
0
|
(1 094)
|
0
|
0
|
0
|
(2 103)
|
0
|
0
|
0
|
|
| Total Other Income |
(5 181)
|
(1 586)
|
(1 708)
|
(1 453)
|
2 351
|
1 969
|
1 840
|
(2 459)
|
(2 105)
|
(2 089)
|
(2 506)
|
6 039
|
5 819
|
10 648
|
11 105
|
7 910
|
8 189
|
2 985
|
(7 474)
|
(15 739)
|
(17 633)
|
(10 387)
|
(22 170)
|
(22 508)
|
(23 310)
|
(5 413)
|
(15 960)
|
(10 441)
|
(12 047)
|
(78 251)
|
(21 446)
|
(19 475)
|
(20 553)
|
(49 230)
|
(55 044)
|
(57 585)
|
(57 494)
|
(13 257)
|
(4 893)
|
(22 288)
|
(57 284)
|
|
| Pre-Tax Income |
75 511
N/A
|
66 975
-11%
|
67 530
+1%
|
69 411
+3%
|
70 717
+2%
|
80 322
+14%
|
59 985
-25%
|
50 181
-16%
|
47 936
-4%
|
57 157
+19%
|
69 060
+21%
|
78 404
+14%
|
87 913
+12%
|
83 517
-5%
|
88 749
+6%
|
86 122
-3%
|
82 402
-4%
|
60 775
-26%
|
63 356
+4%
|
73 109
+15%
|
71 387
-2%
|
80 090
+12%
|
80 791
+1%
|
62 484
-23%
|
65 664
+5%
|
144 617
+120%
|
113 207
-22%
|
137 606
+22%
|
159 388
+16%
|
113 212
-29%
|
166 968
+47%
|
183 520
+10%
|
202 801
+11%
|
154 932
-24%
|
158 738
+2%
|
168 388
+6%
|
164 712
-2%
|
202 522
+23%
|
184 812
-9%
|
175 279
-5%
|
171 159
-2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(32 470)
|
(29 098)
|
(29 914)
|
(30 664)
|
(17 045)
|
(25 732)
|
(22 081)
|
(31 989)
|
(32 418)
|
(22 583)
|
(22 339)
|
(13 340)
|
(12 337)
|
2 190
|
202
|
1 706
|
1 841
|
(28 039)
|
(30 015)
|
(31 794)
|
(30 864)
|
(9 694)
|
(8 914)
|
(4 165)
|
(6 911)
|
(26 238)
|
(19 988)
|
(28 340)
|
(33 475)
|
(13 427)
|
(30 437)
|
(34 449)
|
(37 960)
|
(34 664)
|
(23 345)
|
(19 607)
|
(18 629)
|
(11 083)
|
(13 032)
|
(38 592)
|
(23 281)
|
|
| Income from Continuing Operations |
43 042
|
37 877
|
37 618
|
38 750
|
53 674
|
54 590
|
37 904
|
18 191
|
15 517
|
34 574
|
46 721
|
65 064
|
75 576
|
85 707
|
88 952
|
87 829
|
84 244
|
32 736
|
33 340
|
41 314
|
40 522
|
70 396
|
71 877
|
58 318
|
58 752
|
118 380
|
93 218
|
109 265
|
125 913
|
99 784
|
136 530
|
149 071
|
164 842
|
120 268
|
135 394
|
148 781
|
146 084
|
191 439
|
171 781
|
136 686
|
147 877
|
|
| Income to Minority Interest |
(17 501)
|
(14 066)
|
(13 138)
|
(12 102)
|
(18 288)
|
(15 967)
|
(12 120)
|
(7 117)
|
(4 828)
|
(14 743)
|
(12 532)
|
(15 877)
|
(22 050)
|
(19 456)
|
(21 025)
|
(19 423)
|
(15 884)
|
(2 873)
|
(5 985)
|
3 217
|
1 250
|
(8 903)
|
(6 363)
|
(12 294)
|
(8 766)
|
(20 001)
|
(7 191)
|
(15 242)
|
(20 321)
|
(21 054)
|
(37 434)
|
(36 347)
|
(40 041)
|
(17 702)
|
(17 847)
|
(26 134)
|
(23 035)
|
(38 774)
|
(36 441)
|
(18 491)
|
(24 518)
|
|
| Net Income (Common) |
25 539
N/A
|
23 811
-7%
|
24 479
+3%
|
26 647
+9%
|
35 386
+33%
|
38 623
+9%
|
25 785
-33%
|
11 075
-57%
|
10 689
-3%
|
19 831
+86%
|
34 189
+72%
|
49 187
+44%
|
53 527
+9%
|
66 251
+24%
|
67 927
+3%
|
68 406
+1%
|
68 360
0%
|
29 863
-56%
|
27 356
-8%
|
44 531
+63%
|
41 772
-6%
|
61 493
+47%
|
65 513
+7%
|
46 024
-30%
|
49 986
+9%
|
98 379
+97%
|
86 027
-13%
|
94 023
+9%
|
105 592
+12%
|
78 730
-25%
|
99 096
+26%
|
112 724
+14%
|
124 800
+11%
|
102 566
-18%
|
117 547
+15%
|
122 647
+4%
|
123 049
+0%
|
152 665
+24%
|
135 340
-11%
|
118 195
-13%
|
123 360
+4%
|
|
| EPS (Diluted) |
593.93
N/A
|
553.74
-7%
|
569.27
+3%
|
619.69
+9%
|
822.93
+33%
|
898.2
+9%
|
599.65
-33%
|
257.55
-57%
|
248.58
-3%
|
461.18
+86%
|
795.09
+72%
|
1 143.88
+44%
|
1 244.81
+9%
|
1 540.72
+24%
|
1 579.69
+3%
|
1 590.83
+1%
|
1 589.76
0%
|
694.48
-56%
|
636.18
-8%
|
1 035.6
+63%
|
971.44
-6%
|
1 430.06
+47%
|
1 523.55
+7%
|
1 095.8
-28%
|
1 190.14
+9%
|
2 342.35
+97%
|
2 048.26
-13%
|
2 239.38
+9%
|
2 541.34
+13%
|
1 894.69
-25%
|
2 383.43
+26%
|
2 711.13
+14%
|
3 001.36
+11%
|
2 466.88
-18%
|
2 826.27
+15%
|
2 949.85
+4%
|
2 943.36
0%
|
3 691.68
+25%
|
3 309.78
-10%
|
2 890.51
-13%
|
3 016.81
+4%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
