Seah Steel Holdings Corp
KRX:003030
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
158 300
240 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Seah Steel Holdings Corp
Revenue
|
3.7T
KRW
|
Cost of Revenue
|
-3.2T
KRW
|
Gross Profit
|
577.7B
KRW
|
Operating Expenses
|
-239.6B
KRW
|
Operating Income
|
338.1B
KRW
|
Other Expenses
|
-185.1B
KRW
|
Net Income
|
153B
KRW
|
Income Statement
Seah Steel Holdings Corp
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
2 261 187
N/A
|
2 346 166
+4%
|
2 453 143
+5%
|
2 485 481
+1%
|
2 418 117
-3%
|
2 348 005
-3%
|
2 191 658
-7%
|
2 049 917
-6%
|
1 922 455
-6%
|
1 809 825
-6%
|
1 797 490
-1%
|
1 862 745
+4%
|
1 592 199
-15%
|
1 582 319
-1%
|
1 506 964
-5%
|
1 439 923
-4%
|
1 727 764
+20%
|
1 748 765
+1%
|
1 781 689
+2%
|
2 027 191
+14%
|
2 238 518
+10%
|
2 489 480
+11%
|
2 643 907
+6%
|
2 619 410
-1%
|
2 505 262
-4%
|
2 348 050
-6%
|
2 306 357
-2%
|
2 244 279
-3%
|
2 407 250
+7%
|
2 594 689
+8%
|
2 841 722
+10%
|
3 173 091
+12%
|
3 494 251
+10%
|
3 774 932
+8%
|
3 953 834
+5%
|
4 079 025
+3%
|
4 060 113
0%
|
3 997 802
-2%
|
3 913 342
-2%
|
3 754 678
-4%
|
3 749 068
0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 960 463)
|
(2 027 013)
|
(2 102 912)
|
(2 142 983)
|
(2 090 650)
|
(2 053 962)
|
(1 944 502)
|
(1 812 300)
|
(1 695 869)
|
(1 589 888)
|
(1 561 592)
|
(1 619 192)
|
(1 411 897)
|
(1 405 039)
|
(1 376 497)
|
(1 341 570)
|
(1 586 110)
|
(1 606 671)
|
(1 619 586)
|
(1 845 424)
|
(2 026 744)
|
(2 269 041)
|
(2 428 696)
|
(2 388 126)
|
(2 296 300)
|
(2 133 064)
|
(2 075 794)
|
(2 001 750)
|
(2 066 873)
|
(2 187 510)
|
(2 365 226)
|
(2 618 775)
|
(2 888 506)
|
(3 076 228)
|
(3 146 000)
|
(3 159 340)
|
(3 090 640)
|
(3 070 872)
|
(3 093 312)
|
(3 066 792)
|
(3 171 319)
|
|
Gross Profit |
300 724
N/A
|
319 153
+6%
|
350 231
+10%
|
342 498
-2%
|
327 467
-4%
|
294 043
-10%
|
247 156
-16%
|
237 617
-4%
|
226 587
-5%
|
219 938
-3%
|
235 898
+7%
|
243 554
+3%
|
180 302
-26%
|
177 281
-2%
|
130 467
-26%
|
98 353
-25%
|
141 653
+44%
|
142 092
+0%
|
162 103
+14%
|
181 766
+12%
|
211 774
+17%
|
220 439
+4%
|
215 210
-2%
|
231 284
+7%
|
208 962
-10%
|
214 986
+3%
|
230 564
+7%
|
242 529
+5%
|
340 377
+40%
|
407 179
+20%
|
476 496
+17%
|
554 317
+16%
|
605 744
+9%
|
698 704
+15%
|
807 834
+16%
|
919 685
+14%
|
969 473
+5%
|
926 931
-4%
|
820 031
-12%
|
687 886
-16%
|
577 750
-16%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(162 975)
|
(172 288)
|
(186 058)
|
(213 424)
|
(210 009)
|
(203 671)
|
(169 450)
|
(166 336)
|
(165 167)
|
(157 202)
|
(158 649)
|
(163 188)
|
(124 289)
|
(107 773)
|
(78 239)
|
(79 681)
|
(104 089)
|
(107 729)
|
(81 568)
|
(102 040)
|
(120 348)
|
(132 317)
|
(151 287)
|
(150 698)
|
(151 433)
|
(156 529)
|
(162 667)
|
(178 510)
|
(181 247)
|
(183 759)
|
(176 778)
|
(191 504)
|
(202 477)
|
(208 392)
|
(239 892)
|
(278 987)
|
(284 236)
|
(263 162)
|
(228 311)
|
(242 531)
|
(239 607)
|
|
Selling, General & Administrative |
(156 606)
|
(165 788)
|
(179 783)
|
(182 877)
|
(179 472)
|
(172 914)
|
(162 636)
|
(155 100)
|
(153 702)
|
(150 154)
|
(151 701)
|
(156 045)
|
(110 664)
|
(94 980)
|
(76 710)
|
(55 661)
|
(78 702)
|
(82 112)
|
(79 336)
|
(98 803)
|
(115 851)
|
(126 679)
|
(144 614)
|
(143 840)
|
(144 469)
|
(149 460)
|
(155 248)
|
(158 670)
|
(161 239)
|
(163 555)
|
(168 836)
|
(172 866)
|
(183 934)
|
(189 903)
|
(193 436)
|
(204 331)
|
(208 770)
|
(212 951)
|
(218 490)
|
(227 340)
|
(230 208)
|
|
Research & Development |
(1 733)
|
(1 736)
|
(1 654)
|
(1 729)
|
(1 595)
|
(1 588)
|
(1 682)
|
(1 636)
|
(1 670)
|
(1 662)
|
(1 752)
|
(1 837)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(4 635)
|
(4 763)
|
(4 621)
|
(4 260)
|
(4 384)
|
(4 611)
|
(5 132)
|
(5 255)
|
(5 450)
|
(5 386)
|
(5 196)
|
(5 306)
|
(3 537)
|
(2 703)
|
(1 529)
|
(534)
|
(1 362)
|
(1 381)
|
(2 232)
|
(3 236)
|
(4 496)
|
(5 637)
|
(6 673)
|
(6 858)
|
(6 964)
|
(7 068)
|
(7 420)
|
(7 730)
|
(7 899)
|
(8 097)
|
(7 942)
|
(7 699)
|
(7 604)
|
(7 550)
|
(7 965)
|
(8 347)
|
(9 157)
|
(10 228)
|
(11 086)
|
(11 753)
|
(12 053)
|
|
Other Operating Expenses |
0
|
0
|
0
|
(24 558)
|
(24 558)
|
(24 558)
|
0
|
(4 345)
|
(4 345)
|
0
|
0
|
0
|
(10 088)
|
(10 090)
|
0
|
(23 486)
|
(24 025)
|
(24 236)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12 110)
|
(12 109)
|
(12 107)
|
0
|
(10 939)
|
(10 939)
|
(10 939)
|
(38 491)
|
(66 309)
|
(66 309)
|
(39 983)
|
1 265
|
(3 438)
|
2 654
|
|
Operating Income |
137 750
N/A
|
146 866
+7%
|
164 173
+12%
|
129 074
-21%
|
117 458
-9%
|
90 372
-23%
|
77 706
-14%
|
71 281
-8%
|
61 420
-14%
|
62 736
+2%
|
77 248
+23%
|
80 367
+4%
|
56 015
-30%
|
69 509
+24%
|
52 228
-25%
|
18 672
-64%
|
37 563
+101%
|
34 363
-9%
|
80 535
+134%
|
79 727
-1%
|
91 427
+15%
|
88 123
-4%
|
63 924
-27%
|
80 586
+26%
|
57 529
-29%
|
58 457
+2%
|
67 896
+16%
|
64 018
-6%
|
159 129
+149%
|
223 419
+40%
|
299 718
+34%
|
362 813
+21%
|
403 268
+11%
|
490 312
+22%
|
567 942
+16%
|
640 698
+13%
|
685 237
+7%
|
663 768
-3%
|
591 719
-11%
|
445 355
-25%
|
338 143
-24%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
13 476
|
(7 095)
|
(19 360)
|
(20 645)
|
(25 375)
|
(20 847)
|
(8 117)
|
(3 652)
|
(2 968)
|
(66)
|
(2 485)
|
(4 650)
|
(9 992)
|
(7 544)
|
(7 969)
|
(10 009)
|
(3 065)
|
(5 104)
|
(5 827)
|
(6 759)
|
(13 739)
|
(11 825)
|
(13 106)
|
(12 162)
|
(13 880)
|
(17 539)
|
(18 430)
|
(17 613)
|
(7 069)
|
(4 632)
|
4 503
|
123
|
(1 461)
|
(123)
|
(17 676)
|
(15 747)
|
(27 160)
|
(32 165)
|
(35 848)
|
(32 337)
|
(22 230)
|
|
Non-Reccuring Items |
0
|
0
|
(24 559)
|
0
|
0
|
0
|
(4 345)
|
0
|
0
|
(4 011)
|
(9 130)
|
(9 200)
|
0
|
0
|
(24 026)
|
0
|
0
|
0
|
118 147
|
118 146
|
118 054
|
118 053
|
(7 286)
|
(7 378)
|
(7 287)
|
(7 287)
|
(12 110)
|
0
|
0
|
0
|
(10 939)
|
0
|
0
|
0
|
(27 818)
|
0
|
0
|
(27 021)
|
(3 211)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(129)
|
(140)
|
72
|
220
|
177
|
280
|
66
|
(508)
|
(524)
|
(580)
|
2 929
|
3 320
|
1 292
|
1 277
|
(1 852)
|
(1 850)
|
29
|
63
|
(2 425)
|
(2 121)
|
(1 695)
|
(1 721)
|
461
|
149
|
(14)
|
199
|
58
|
7
|
0
|
(331)
|
237
|
243
|
250
|
(442)
|
(993)
|
(781)
|
(770)
|
(82)
|
(659)
|
(683)
|
22
|
|
Total Other Income |
3 074
|
3 052
|
2 032
|
2 131
|
712
|
2 386
|
3 216
|
3 796
|
4 097
|
2 357
|
3 608
|
4 059
|
5 531
|
4 897
|
1 764
|
492
|
220
|
1 030
|
1 986
|
3 356
|
3 489
|
5 216
|
3 261
|
2 539
|
1 965
|
462
|
4 753
|
7 643
|
11 122
|
12 910
|
14 337
|
12 933
|
11 968
|
10 870
|
10 021
|
10 246
|
9 706
|
8 280
|
9 107
|
7 997
|
7 444
|
|
Pre-Tax Income |
154 171
N/A
|
142 683
-7%
|
122 359
-14%
|
110 780
-9%
|
92 971
-16%
|
72 191
-22%
|
68 526
-5%
|
70 917
+3%
|
62 026
-13%
|
60 436
-3%
|
72 171
+19%
|
73 895
+2%
|
52 844
-28%
|
68 137
+29%
|
20 145
-70%
|
7 304
-64%
|
34 747
+376%
|
30 352
-13%
|
192 417
+534%
|
192 348
0%
|
197 535
+3%
|
197 844
+0%
|
47 254
-76%
|
63 733
+35%
|
38 312
-40%
|
34 292
-10%
|
42 167
+23%
|
54 057
+28%
|
163 182
+202%
|
231 368
+42%
|
307 856
+33%
|
376 112
+22%
|
414 025
+10%
|
500 617
+21%
|
531 476
+6%
|
634 416
+19%
|
667 014
+5%
|
612 779
-8%
|
561 108
-8%
|
420 332
-25%
|
323 379
-23%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(45 374)
|
(45 181)
|
(45 826)
|
(42 870)
|
(37 477)
|
(28 670)
|
(22 752)
|
(20 262)
|
(18 086)
|
(17 258)
|
(6 855)
|
(10 390)
|
(8 914)
|
(17 337)
|
(23 149)
|
(21 686)
|
(22 256)
|
(25 635)
|
(36 449)
|
(33 277)
|
(34 966)
|
(25 912)
|
(32 509)
|
(33 163)
|
(28 608)
|
(23 160)
|
(8 396)
|
(11 057)
|
(38 903)
|
(60 325)
|
(81 204)
|
(102 660)
|
(110 360)
|
(130 616)
|
(155 211)
|
(182 374)
|
(195 376)
|
(179 670)
|
(151 456)
|
(106 481)
|
(80 870)
|
|
Income from Continuing Operations |
108 796
|
97 502
|
76 533
|
67 909
|
55 494
|
43 521
|
45 773
|
50 657
|
43 940
|
43 178
|
65 316
|
63 504
|
43 930
|
50 800
|
(3 005)
|
(14 381)
|
12 492
|
4 718
|
155 968
|
159 071
|
162 569
|
171 932
|
14 745
|
30 569
|
9 702
|
11 129
|
33 771
|
42 996
|
124 276
|
171 041
|
226 652
|
273 452
|
303 665
|
370 000
|
376 265
|
452 042
|
471 638
|
433 109
|
409 652
|
313 852
|
242 509
|
|
Income to Minority Interest |
(3 590)
|
(4 200)
|
(4 822)
|
(4 918)
|
(4 085)
|
(2 531)
|
(64)
|
884
|
1 447
|
1 065
|
(193)
|
(675)
|
(2 229)
|
(3 429)
|
(3 601)
|
(4 286)
|
(4 906)
|
(5 606)
|
(6 319)
|
(10 403)
|
(17 127)
|
(22 714)
|
(17 818)
|
(23 164)
|
(19 156)
|
(18 634)
|
(16 691)
|
(15 656)
|
(27 471)
|
(33 727)
|
(50 689)
|
(62 799)
|
(74 429)
|
(94 931)
|
(97 891)
|
(121 619)
|
(124 321)
|
(116 272)
|
(126 023)
|
(98 312)
|
(89 491)
|
|
Net Income (Common) |
105 206
N/A
|
93 301
-11%
|
71 711
-23%
|
62 991
-12%
|
51 408
-18%
|
40 989
-20%
|
45 709
+12%
|
51 539
+13%
|
45 386
-12%
|
44 244
-3%
|
65 123
+47%
|
62 830
-4%
|
60 642
-3%
|
88 859
+47%
|
25 491
-71%
|
42 342
+66%
|
63 182
+49%
|
156 519
+148%
|
316 448
+102%
|
286 554
-9%
|
269 801
-6%
|
149 218
-45%
|
(3 072)
N/A
|
7 406
N/A
|
(9 453)
N/A
|
(7 503)
+21%
|
17 081
N/A
|
27 342
+60%
|
96 807
+254%
|
137 315
+42%
|
175 962
+28%
|
210 653
+20%
|
229 236
+9%
|
275 069
+20%
|
278 374
+1%
|
330 423
+19%
|
347 317
+5%
|
316 837
-9%
|
283 629
-10%
|
215 539
-24%
|
153 018
-29%
|
|
EPS (Diluted) |
35 068.66
N/A
|
31 100.33
-11%
|
23 903.66
-23%
|
20 997
-12%
|
17 136
-18%
|
13 663
-20%
|
15 236.33
+12%
|
17 179.66
+13%
|
15 128.66
-12%
|
14 748
-3%
|
21 707.66
+47%
|
20 943.33
-4%
|
20 214
-3%
|
29 619.66
+47%
|
4 248.5
-86%
|
14 114
+232%
|
21 060.66
+49%
|
52 173
+148%
|
63 289.6
+21%
|
71 638.5
+13%
|
67 450.25
-6%
|
37 304.5
-45%
|
-768
N/A
|
1 851.5
N/A
|
-2 363.25
N/A
|
-1 875.75
+21%
|
4 270.25
N/A
|
6 835.5
+60%
|
23 959.32
+251%
|
33 985.04
+42%
|
43 550.08
+28%
|
52 135.9
+20%
|
56 735.09
+9%
|
68 078.74
+20%
|
68 896.6
+1%
|
81 778.45
+19%
|
85 959.67
+5%
|
78 416.02
-9%
|
70 197.14
-10%
|
53 345.25
-24%
|
37 871.49
-29%
|