Seah Steel Holdings Corp
KRX:003030

Watchlist Manager
Seah Steel Holdings Corp Logo
Seah Steel Holdings Corp
KRX:003030
Watchlist
Price: 174 800 KRW 1.63% Market Closed
Market Cap: 706.3B KRW
Have any thoughts about
Seah Steel Holdings Corp?
Write Note

Income Statement

Earnings Waterfall
Seah Steel Holdings Corp

Revenue
3.7T KRW
Cost of Revenue
-3.2T KRW
Gross Profit
577.7B KRW
Operating Expenses
-239.6B KRW
Operating Income
338.1B KRW
Other Expenses
-185.1B KRW
Net Income
153B KRW

Income Statement
Seah Steel Holdings Corp

Rotate your device to view
Income Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 261 187
N/A
2 346 166
+4%
2 453 143
+5%
2 485 481
+1%
2 418 117
-3%
2 348 005
-3%
2 191 658
-7%
2 049 917
-6%
1 922 455
-6%
1 809 825
-6%
1 797 490
-1%
1 862 745
+4%
1 592 199
-15%
1 582 319
-1%
1 506 964
-5%
1 439 923
-4%
1 727 764
+20%
1 748 765
+1%
1 781 689
+2%
2 027 191
+14%
2 238 518
+10%
2 489 480
+11%
2 643 907
+6%
2 619 410
-1%
2 505 262
-4%
2 348 050
-6%
2 306 357
-2%
2 244 279
-3%
2 407 250
+7%
2 594 689
+8%
2 841 722
+10%
3 173 091
+12%
3 494 251
+10%
3 774 932
+8%
3 953 834
+5%
4 079 025
+3%
4 060 113
0%
3 997 802
-2%
3 913 342
-2%
3 754 678
-4%
3 749 068
0%
Gross Profit
Cost of Revenue
(1 960 463)
(2 027 013)
(2 102 912)
(2 142 983)
(2 090 650)
(2 053 962)
(1 944 502)
(1 812 300)
(1 695 869)
(1 589 888)
(1 561 592)
(1 619 192)
(1 411 897)
(1 405 039)
(1 376 497)
(1 341 570)
(1 586 110)
(1 606 671)
(1 619 586)
(1 845 424)
(2 026 744)
(2 269 041)
(2 428 696)
(2 388 126)
(2 296 300)
(2 133 064)
(2 075 794)
(2 001 750)
(2 066 873)
(2 187 510)
(2 365 226)
(2 618 775)
(2 888 506)
(3 076 228)
(3 146 000)
(3 159 340)
(3 090 640)
(3 070 872)
(3 093 312)
(3 066 792)
(3 171 319)
Gross Profit
300 724
N/A
319 153
+6%
350 231
+10%
342 498
-2%
327 467
-4%
294 043
-10%
247 156
-16%
237 617
-4%
226 587
-5%
219 938
-3%
235 898
+7%
243 554
+3%
180 302
-26%
177 281
-2%
130 467
-26%
98 353
-25%
141 653
+44%
142 092
+0%
162 103
+14%
181 766
+12%
211 774
+17%
220 439
+4%
215 210
-2%
231 284
+7%
208 962
-10%
214 986
+3%
230 564
+7%
242 529
+5%
340 377
+40%
407 179
+20%
476 496
+17%
554 317
+16%
605 744
+9%
698 704
+15%
807 834
+16%
919 685
+14%
969 473
+5%
926 931
-4%
820 031
-12%
687 886
-16%
577 750
-16%
Operating Income
Operating Expenses
(162 975)
(172 288)
(186 058)
(213 424)
(210 009)
(203 671)
(169 450)
(166 336)
(165 167)
(157 202)
(158 649)
(163 188)
(124 289)
(107 773)
(78 239)
(79 681)
(104 089)
(107 729)
(81 568)
(102 040)
(120 348)
(132 317)
(151 287)
(150 698)
(151 433)
(156 529)
(162 667)
(178 510)
(181 247)
(183 759)
(176 778)
(191 504)
(202 477)
(208 392)
(239 892)
(278 987)
(284 236)
(263 162)
(228 311)
(242 531)
(239 607)
Selling, General & Administrative
(156 606)
(165 788)
(179 783)
(182 877)
(179 472)
(172 914)
(162 636)
(155 100)
(153 702)
(150 154)
(151 701)
(156 045)
(110 664)
(94 980)
(76 710)
(55 661)
(78 702)
(82 112)
(79 336)
(98 803)
(115 851)
(126 679)
(144 614)
(143 840)
(144 469)
(149 460)
(155 248)
(158 670)
(161 239)
(163 555)
(168 836)
(172 866)
(183 934)
(189 903)
(193 436)
(204 331)
(208 770)
(212 951)
(218 490)
(227 340)
(230 208)
Research & Development
(1 733)
(1 736)
(1 654)
(1 729)
(1 595)
(1 588)
(1 682)
(1 636)
(1 670)
(1 662)
(1 752)
(1 837)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(4 635)
(4 763)
(4 621)
(4 260)
(4 384)
(4 611)
(5 132)
(5 255)
(5 450)
(5 386)
(5 196)
(5 306)
(3 537)
(2 703)
(1 529)
(534)
(1 362)
(1 381)
(2 232)
(3 236)
(4 496)
(5 637)
(6 673)
(6 858)
(6 964)
(7 068)
(7 420)
(7 730)
(7 899)
(8 097)
(7 942)
(7 699)
(7 604)
(7 550)
(7 965)
(8 347)
(9 157)
(10 228)
(11 086)
(11 753)
(12 053)
Other Operating Expenses
0
0
0
(24 558)
(24 558)
(24 558)
0
(4 345)
(4 345)
0
0
0
(10 088)
(10 090)
0
(23 486)
(24 025)
(24 236)
0
0
0
0
0
0
0
0
0
(12 110)
(12 109)
(12 107)
0
(10 939)
(10 939)
(10 939)
(38 491)
(66 309)
(66 309)
(39 983)
1 265
(3 438)
2 654
Operating Income
137 750
N/A
146 866
+7%
164 173
+12%
129 074
-21%
117 458
-9%
90 372
-23%
77 706
-14%
71 281
-8%
61 420
-14%
62 736
+2%
77 248
+23%
80 367
+4%
56 015
-30%
69 509
+24%
52 228
-25%
18 672
-64%
37 563
+101%
34 363
-9%
80 535
+134%
79 727
-1%
91 427
+15%
88 123
-4%
63 924
-27%
80 586
+26%
57 529
-29%
58 457
+2%
67 896
+16%
64 018
-6%
159 129
+149%
223 419
+40%
299 718
+34%
362 813
+21%
403 268
+11%
490 312
+22%
567 942
+16%
640 698
+13%
685 237
+7%
663 768
-3%
591 719
-11%
445 355
-25%
338 143
-24%
Pre-Tax Income
Interest Income Expense
13 476
(7 095)
(19 360)
(20 645)
(25 375)
(20 847)
(8 117)
(3 652)
(2 968)
(66)
(2 485)
(4 650)
(9 992)
(7 544)
(7 969)
(10 009)
(3 065)
(5 104)
(5 827)
(6 759)
(13 739)
(11 825)
(13 106)
(12 162)
(13 880)
(17 539)
(18 430)
(17 613)
(7 069)
(4 632)
4 503
123
(1 461)
(123)
(17 676)
(15 747)
(27 160)
(32 165)
(35 848)
(32 337)
(22 230)
Non-Reccuring Items
0
0
(24 559)
0
0
0
(4 345)
0
0
(4 011)
(9 130)
(9 200)
0
0
(24 026)
0
0
0
118 147
118 146
118 054
118 053
(7 286)
(7 378)
(7 287)
(7 287)
(12 110)
0
0
0
(10 939)
0
0
0
(27 818)
0
0
(27 021)
(3 211)
0
0
Gain/Loss on Disposition of Assets
(129)
(140)
72
220
177
280
66
(508)
(524)
(580)
2 929
3 320
1 292
1 277
(1 852)
(1 850)
29
63
(2 425)
(2 121)
(1 695)
(1 721)
461
149
(14)
199
58
7
0
(331)
237
243
250
(442)
(993)
(781)
(770)
(82)
(659)
(683)
22
Total Other Income
3 074
3 052
2 032
2 131
712
2 386
3 216
3 796
4 097
2 357
3 608
4 059
5 531
4 897
1 764
492
220
1 030
1 986
3 356
3 489
5 216
3 261
2 539
1 965
462
4 753
7 643
11 122
12 910
14 337
12 933
11 968
10 870
10 021
10 246
9 706
8 280
9 107
7 997
7 444
Pre-Tax Income
154 171
N/A
142 683
-7%
122 359
-14%
110 780
-9%
92 971
-16%
72 191
-22%
68 526
-5%
70 917
+3%
62 026
-13%
60 436
-3%
72 171
+19%
73 895
+2%
52 844
-28%
68 137
+29%
20 145
-70%
7 304
-64%
34 747
+376%
30 352
-13%
192 417
+534%
192 348
0%
197 535
+3%
197 844
+0%
47 254
-76%
63 733
+35%
38 312
-40%
34 292
-10%
42 167
+23%
54 057
+28%
163 182
+202%
231 368
+42%
307 856
+33%
376 112
+22%
414 025
+10%
500 617
+21%
531 476
+6%
634 416
+19%
667 014
+5%
612 779
-8%
561 108
-8%
420 332
-25%
323 379
-23%
Net Income
Tax Provision
(45 374)
(45 181)
(45 826)
(42 870)
(37 477)
(28 670)
(22 752)
(20 262)
(18 086)
(17 258)
(6 855)
(10 390)
(8 914)
(17 337)
(23 149)
(21 686)
(22 256)
(25 635)
(36 449)
(33 277)
(34 966)
(25 912)
(32 509)
(33 163)
(28 608)
(23 160)
(8 396)
(11 057)
(38 903)
(60 325)
(81 204)
(102 660)
(110 360)
(130 616)
(155 211)
(182 374)
(195 376)
(179 670)
(151 456)
(106 481)
(80 870)
Income from Continuing Operations
108 796
97 502
76 533
67 909
55 494
43 521
45 773
50 657
43 940
43 178
65 316
63 504
43 930
50 800
(3 005)
(14 381)
12 492
4 718
155 968
159 071
162 569
171 932
14 745
30 569
9 702
11 129
33 771
42 996
124 276
171 041
226 652
273 452
303 665
370 000
376 265
452 042
471 638
433 109
409 652
313 852
242 509
Income to Minority Interest
(3 590)
(4 200)
(4 822)
(4 918)
(4 085)
(2 531)
(64)
884
1 447
1 065
(193)
(675)
(2 229)
(3 429)
(3 601)
(4 286)
(4 906)
(5 606)
(6 319)
(10 403)
(17 127)
(22 714)
(17 818)
(23 164)
(19 156)
(18 634)
(16 691)
(15 656)
(27 471)
(33 727)
(50 689)
(62 799)
(74 429)
(94 931)
(97 891)
(121 619)
(124 321)
(116 272)
(126 023)
(98 312)
(89 491)
Net Income (Common)
105 206
N/A
93 301
-11%
71 711
-23%
62 991
-12%
51 408
-18%
40 989
-20%
45 709
+12%
51 539
+13%
45 386
-12%
44 244
-3%
65 123
+47%
62 830
-4%
60 642
-3%
88 859
+47%
25 491
-71%
42 342
+66%
63 182
+49%
156 519
+148%
316 448
+102%
286 554
-9%
269 801
-6%
149 218
-45%
(3 072)
N/A
7 406
N/A
(9 453)
N/A
(7 503)
+21%
17 081
N/A
27 342
+60%
96 807
+254%
137 315
+42%
175 962
+28%
210 653
+20%
229 236
+9%
275 069
+20%
278 374
+1%
330 423
+19%
347 317
+5%
316 837
-9%
283 629
-10%
215 539
-24%
153 018
-29%
EPS (Diluted)
35 068.66
N/A
31 100.33
-11%
23 903.66
-23%
20 997
-12%
17 136
-18%
13 663
-20%
15 236.33
+12%
17 179.66
+13%
15 128.66
-12%
14 748
-3%
21 707.66
+47%
20 943.33
-4%
20 214
-3%
29 619.66
+47%
4 248.5
-86%
14 114
+232%
21 060.66
+49%
52 173
+148%
63 289.6
+21%
71 638.5
+13%
67 450.25
-6%
37 304.5
-45%
-768
N/A
1 851.5
N/A
-2 363.25
N/A
-1 875.75
+21%
4 270.25
N/A
6 835.5
+60%
23 959.32
+251%
33 985.04
+42%
43 550.08
+28%
52 135.9
+20%
56 735.09
+9%
68 078.74
+20%
68 896.6
+1%
81 778.45
+19%
85 959.67
+5%
78 416.02
-9%
70 197.14
-10%
53 345.25
-24%
37 871.49
-29%

See Also

Discover More