Seah Steel Holdings Corp
KRX:003030

Watchlist Manager
Seah Steel Holdings Corp Logo
Seah Steel Holdings Corp
KRX:003030
Watchlist
Price: 174 800 KRW 1.63% Market Closed
Market Cap: 706.3B KRW
Have any thoughts about
Seah Steel Holdings Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Seah Steel Holdings Corp

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
108 796
97 502
76 533
67 909
55 494
43 521
45 773
50 657
43 940
43 178
65 316
63 504
62 870
92 289
29 092
46 629
68 089
162 125
322 767
296 957
286 928
171 932
14 745
30 569
9 703
11 130
33 771
42 997
124 276
171 042
226 652
273 452
303 665
370 000
376 265
452 042
471 638
433 109
409 652
313 852
242 509
Depreciation & Amortization
42 396
44 841
46 757
47 997
48 481
48 716
49 514
50 304
50 983
51 003
50 630
50 919
52 090
53 704
55 771
56 876
57 032
53 690
48 587
48 811
50 620
55 561
61 693
63 220
62 869
62 354
61 651
59 625
58 384
57 531
56 957
57 317
58 025
58 543
60 198
60 926
62 219
63 663
64 274
65 302
65 309
Other Non-Cash Items
42 331
68 656
97 935
103 095
97 762
78 582
53 833
34 191
36 527
30 246
9 576
22 635
30 489
44 670
90 469
97 895
88 604
(10 330)
(167 136)
(183 417)
(178 177)
(87 950)
52 457
57 469
57 735
52 786
46 525
49 170
62 194
85 880
100 437
116 948
138 208
180 624
243 974
278 850
287 085
248 955
190 185
146 374
104 234
Cash Taxes Paid
33 681
31 372
35 302
38 860
36 642
34 199
24 404
20 668
13 114
12 439
12 425
13 667
24 378
25 308
25 326
36 223
49 485
58 516
63 284
51 534
32 008
22 585
17 717
20 365
23 285
26 583
31 280
32 636
32 458
42 369
48 205
68 130
107 359
130 019
147 547
167 638
181 182
176 421
158 404
112 252
75 613
Cash Interest Paid
9 521
9 737
11 402
12 285
11 135
11 153
11 848
10 931
11 180
10 844
9 221
9 204
9 634
11 032
10 955
13 880
17 165
16 840
16 030
15 393
13 797
15 033
16 723
16 600
15 792
15 251
18 130
16 123
13 234
13 681
10 685
12 511
15 622
18 841
22 887
26 480
31 668
34 381
37 729
38 339
37 753
Change in Working Capital
(116 166)
(165 202)
(212 934)
(186 414)
(70 889)
69 879
143 868
184 102
194 133
80 094
(5 952)
(93 694)
(269 712)
(250 644)
(316 817)
(311 334)
(257 478)
(209 912)
(76 712)
(6 595)
(33 074)
(86 630)
(36 397)
(7 126)
116 172
181 225
126 827
38 835
(110 533)
(375 473)
(549 739)
(621 590)
(531 735)
(438 780)
(281 480)
(190 674)
(338 258)
(242 382)
(108 409)
(196 765)
(33 396)
Cash from Operating Activities
77 354
N/A
45 796
-41%
8 291
-82%
32 587
+293%
130 849
+302%
240 698
+84%
292 988
+22%
319 254
+9%
325 583
+2%
204 521
-37%
119 570
-42%
43 364
-64%
(124 263)
N/A
(59 982)
+52%
(141 485)
-136%
(109 934)
+22%
(43 753)
+60%
(4 427)
+90%
127 506
N/A
155 757
+22%
126 297
-19%
52 914
-58%
92 499
+75%
144 132
+56%
246 479
+71%
307 496
+25%
268 775
-13%
190 628
-29%
134 324
-30%
(61 019)
N/A
(165 693)
-172%
(173 873)
-5%
(31 837)
+82%
170 388
N/A
398 957
+134%
601 143
+51%
482 684
-20%
503 346
+4%
555 702
+10%
328 763
-41%
378 656
+15%
Investing Cash Flow
Capital Expenditures
(78 560)
(54 307)
(29 280)
(27 022)
(37 115)
(37 835)
(31 993)
(31 806)
(19 458)
(15 123)
(121 640)
(130 247)
(155 333)
(159 564)
(65 555)
(59 965)
(42 773)
(55 475)
(50 662)
(51 680)
(52 567)
(31 468)
(44 319)
(51 601)
(46 294)
(61 617)
(62 274)
(66 448)
(66 553)
(69 368)
(59 355)
(59 145)
(91 866)
(126 745)
(197 632)
(273 629)
(331 003)
(403 966)
(494 774)
(589 915)
(710 268)
Other Items
(50 696)
(61 344)
(65 021)
(28 417)
(30 173)
(17 529)
(67 768)
(79 973)
(54 085)
(74 627)
14 727
44 916
(3 258)
43 267
(9 539)
(79 373)
(24 015)
(29 473)
2 527
42 833
(12 781)
(56 585)
(12 574)
(17 900)
(13 100)
(3 462)
(30 587)
(6 635)
(59 958)
(40 077)
41 124
(13 410)
47 273
(46 760)
32 183
117 627
145 414
135 460
(31 128)
(55 741)
(55 802)
Cash from Investing Activities
(129 257)
N/A
(115 652)
+11%
(94 302)
+18%
(55 440)
+41%
(67 290)
-21%
(55 364)
+18%
(99 761)
-80%
(111 780)
-12%
(73 542)
+34%
(89 750)
-22%
(106 913)
-19%
(85 330)
+20%
(158 591)
-86%
(116 296)
+27%
(75 094)
+35%
(139 338)
-86%
(66 789)
+52%
(84 949)
-27%
(48 135)
+43%
(8 848)
+82%
(65 348)
-639%
(88 053)
-35%
(56 893)
+35%
(69 500)
-22%
(59 394)
+15%
(65 079)
-10%
(92 860)
-43%
(73 082)
+21%
(126 509)
-73%
(109 444)
+13%
(18 231)
+83%
(72 555)
-298%
(44 594)
+39%
(173 505)
-289%
(165 449)
+5%
(156 002)
+6%
(185 589)
-19%
(268 506)
-45%
(525 902)
-96%
(645 657)
-23%
(766 070)
-19%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(222)
0
0
0
0
0
1 112
(332)
(986)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
37 510
59 884
91 990
72 622
2 674
(165 938)
(230 725)
(210 221)
(246 140)
(115 900)
(2 058)
49 715
227 457
241 272
233 112
287 191
190 704
53 031
(32 722)
(131 859)
(89 367)
28 452
(6 418)
47 112
(7 622)
(88 741)
(82 265)
(56 124)
4 239
220 683
243 026
259 280
156 196
82 684
34 852
(59 093)
120 905
57 585
211 611
350 904
207 468
Cash Paid for Dividends
(8 880)
(8 880)
(8 879)
0
(8 670)
(8 905)
(8 906)
(8 967)
(10 471)
(10 236)
(10 235)
0
(10 240)
(10 240)
(10 174)
0
(10 627)
(10 627)
(10 694)
(11 739)
(7 273)
(11 721)
(11 721)
(10 840)
(14 080)
(9 632)
(9 632)
0
(9 777)
(9 777)
(9 777)
0
(13 052)
(13 052)
(13 052)
(16 905)
(21 299)
(21 299)
(21 299)
(21 424)
(23 199)
Other
0
0
0
50
0
0
0
0
0
(446)
0
(67)
0
0
(67)
0
0
(12 870)
(12 803)
(12 915)
(18 812)
(6 694)
(11 827)
(18 280)
(12 383)
(11 838)
(7 078)
(1 188)
(1 660)
(1 521)
(9 496)
0
(8 354)
(8 353)
(5)
0
0
0
0
0
(1 688)
Cash from Financing Activities
28 630
N/A
51 004
+78%
83 111
+63%
63 953
-23%
(5 996)
N/A
(174 843)
-2 816%
(239 631)
-37%
(219 239)
+9%
(256 611)
-17%
(126 582)
+51%
(12 294)
+90%
39 473
N/A
217 215
+450%
231 477
+7%
222 871
-4%
277 017
+24%
180 011
-35%
29 533
-84%
(56 441)
N/A
(156 735)
-178%
(115 674)
+26%
9 816
N/A
(29 965)
N/A
17 993
N/A
(32 971)
N/A
(110 541)
-235%
(99 961)
+10%
(67 766)
+32%
(9 298)
+86%
208 731
N/A
223 754
+7%
240 683
+8%
134 791
-44%
61 279
-55%
21 795
-64%
(76 002)
N/A
99 606
N/A
36 285
-64%
190 312
+424%
329 481
+73%
182 581
-45%
Change in Cash
Effect of Foreign Exchange Rates
(4 568)
(1 056)
1 333
756
3 285
7 450
2 530
2 148
2 555
(7 481)
3 390
(735)
(26)
4 461
(6 995)
(2 352)
(1 062)
(1 660)
2 135
3 942
1 935
4 683
2 778
8 057
3 148
(2 256)
(9 181)
(10 876)
(8 137)
1 164
7 475
3 669
11 418
20 804
770
8 027
6 228
(2 498)
3 243
12 404
17 881
Net Change in Cash
(27 841)
N/A
(19 908)
+28%
(1 567)
+92%
41 856
N/A
60 848
+45%
17 941
-71%
(43 874)
N/A
(9 617)
+78%
(2 015)
+79%
(19 292)
-857%
3 753
N/A
(3 228)
N/A
(65 665)
-1 934%
59 660
N/A
(703)
N/A
25 393
N/A
68 407
+169%
(61 503)
N/A
25 065
N/A
(5 884)
N/A
(52 790)
-797%
(20 640)
+61%
8 419
N/A
100 682
+1 096%
157 262
+56%
129 620
-18%
66 773
-48%
38 904
-42%
(9 620)
N/A
39 432
N/A
47 305
+20%
(2 076)
N/A
69 779
N/A
78 966
+13%
256 073
+224%
377 166
+47%
402 929
+7%
268 627
-33%
223 355
-17%
24 991
-89%
(186 952)
N/A
Free Cash Flow
Free Cash Flow
(1 206)
N/A
(8 511)
-606%
(20 989)
-147%
5 565
N/A
93 734
+1 584%
202 863
+116%
260 995
+29%
287 448
+10%
306 125
+6%
189 398
-38%
(2 070)
N/A
(86 883)
-4 097%
(279 596)
-222%
(219 546)
+21%
(207 040)
+6%
(169 899)
+18%
(86 526)
+49%
(59 902)
+31%
76 844
N/A
104 077
+35%
73 730
-29%
21 446
-71%
48 180
+125%
92 531
+92%
200 185
+116%
245 879
+23%
206 501
-16%
124 180
-40%
67 771
-45%
(130 387)
N/A
(225 048)
-73%
(233 018)
-4%
(123 703)
+47%
43 643
N/A
201 325
+361%
327 515
+63%
151 681
-54%
99 380
-34%
60 928
-39%
(261 152)
N/A
(331 613)
-27%

See Also

Discover More