Hankook Shell Oil Co Ltd
KRX:002960
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
223 500
350 000
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Hankook Shell Oil Co Ltd
Revenue
|
330.8B
KRW
|
Cost of Revenue
|
-227.3B
KRW
|
Gross Profit
|
103.5B
KRW
|
Operating Expenses
|
-59B
KRW
|
Operating Income
|
44.5B
KRW
|
Other Expenses
|
-6.2B
KRW
|
Net Income
|
38.3B
KRW
|
Income Statement
Hankook Shell Oil Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
247 008
N/A
|
238 682
-3%
|
228 490
-4%
|
226 353
-1%
|
223 356
-1%
|
223 817
+0%
|
225 549
+1%
|
221 240
-2%
|
216 619
-2%
|
210 902
-3%
|
210 274
0%
|
207 587
-1%
|
208 177
+0%
|
210 536
+1%
|
214 677
+2%
|
217 445
+1%
|
217 955
+0%
|
219 754
+1%
|
214 623
-2%
|
213 289
-1%
|
213 306
+0%
|
211 845
-1%
|
212 946
+1%
|
206 487
-3%
|
203 023
-2%
|
200 335
-1%
|
204 098
+2%
|
216 745
+6%
|
227 422
+5%
|
241 388
+6%
|
255 064
+6%
|
272 867
+7%
|
284 628
+4%
|
301 642
+6%
|
310 734
+3%
|
312 641
+1%
|
321 503
+3%
|
320 486
0%
|
322 301
+1%
|
330 335
+2%
|
330 848
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(175 503)
|
(167 904)
|
(158 019)
|
(151 560)
|
(146 346)
|
(146 027)
|
(146 397)
|
(144 099)
|
(141 510)
|
(135 834)
|
(136 354)
|
(136 759)
|
(137 706)
|
(140 877)
|
(143 135)
|
(143 836)
|
(143 842)
|
(144 548)
|
(140 644)
|
(138 420)
|
(137 783)
|
(136 520)
|
(136 688)
|
(131 500)
|
(126 874)
|
(123 114)
|
(125 478)
|
(136 066)
|
(145 661)
|
(157 270)
|
(168 602)
|
(184 837)
|
(197 622)
|
(214 310)
|
(222 170)
|
(221 153)
|
(223 183)
|
(220 292)
|
(219 960)
|
(226 394)
|
(227 301)
|
|
Gross Profit |
71 507
N/A
|
70 779
-1%
|
70 472
0%
|
74 793
+6%
|
77 010
+3%
|
77 790
+1%
|
79 151
+2%
|
77 141
-3%
|
75 109
-3%
|
75 068
0%
|
73 920
-2%
|
70 828
-4%
|
70 471
-1%
|
69 660
-1%
|
71 542
+3%
|
73 609
+3%
|
74 113
+1%
|
75 206
+1%
|
73 979
-2%
|
74 869
+1%
|
75 523
+1%
|
75 325
0%
|
76 258
+1%
|
74 987
-2%
|
76 149
+2%
|
77 221
+1%
|
78 621
+2%
|
80 680
+3%
|
81 761
+1%
|
84 118
+3%
|
86 462
+3%
|
88 031
+2%
|
87 006
-1%
|
87 332
+0%
|
88 564
+1%
|
91 488
+3%
|
98 320
+7%
|
100 194
+2%
|
102 341
+2%
|
103 941
+2%
|
103 547
0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(36 690)
|
(37 694)
|
(36 604)
|
(37 572)
|
(37 552)
|
(38 713)
|
(40 130)
|
(41 074)
|
(41 194)
|
(39 988)
|
(40 418)
|
(39 708)
|
(39 477)
|
(39 620)
|
(40 216)
|
(41 239)
|
(42 141)
|
(44 183)
|
(45 530)
|
(46 798)
|
(47 769)
|
(49 651)
|
(48 418)
|
(47 114)
|
(46 257)
|
(46 235)
|
(45 099)
|
(46 117)
|
(46 532)
|
(46 072)
|
(48 774)
|
(48 609)
|
(49 666)
|
(52 261)
|
(53 361)
|
(55 604)
|
(57 496)
|
(57 897)
|
(59 160)
|
(59 224)
|
(59 020)
|
|
Selling, General & Administrative |
(36 272)
|
(37 314)
|
(36 224)
|
(37 188)
|
(37 165)
|
(38 329)
|
(39 368)
|
(40 732)
|
(40 861)
|
(39 617)
|
(40 051)
|
(39 311)
|
(39 087)
|
(39 268)
|
(39 820)
|
(40 769)
|
(41 436)
|
(43 437)
|
(44 498)
|
(45 491)
|
(46 342)
|
(47 931)
|
(46 215)
|
(44 598)
|
(43 402)
|
(43 235)
|
(42 011)
|
(43 051)
|
(43 664)
|
(43 508)
|
(46 488)
|
(46 610)
|
(47 814)
|
(50 494)
|
(50 635)
|
(52 944)
|
(54 897)
|
(56 901)
|
(58 067)
|
(58 219)
|
(58 068)
|
|
Depreciation & Amortization |
(375)
|
(382)
|
(382)
|
(385)
|
(388)
|
(383)
|
(383)
|
(374)
|
(372)
|
(371)
|
(367)
|
(363)
|
(356)
|
(353)
|
(395)
|
(470)
|
(705)
|
(746)
|
(1 032)
|
(1 305)
|
(1 426)
|
(1 720)
|
(2 203)
|
(2 517)
|
(2 856)
|
(3 000)
|
(3 090)
|
(3 069)
|
(2 868)
|
(2 564)
|
(2 287)
|
(1 999)
|
(1 853)
|
(1 766)
|
(1 687)
|
(1 626)
|
(1 565)
|
(996)
|
(1 136)
|
(1 049)
|
(997)
|
|
Other Operating Expenses |
(43)
|
0
|
0
|
0
|
0
|
0
|
(379)
|
32
|
39
|
0
|
0
|
(34)
|
(34)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 038)
|
(1 034)
|
(1 034)
|
0
|
44
|
44
|
44
|
|
Operating Income |
34 816
N/A
|
33 084
-5%
|
33 866
+2%
|
37 220
+10%
|
39 457
+6%
|
39 077
-1%
|
39 023
0%
|
36 068
-8%
|
33 916
-6%
|
35 080
+3%
|
33 502
-4%
|
31 120
-7%
|
30 994
0%
|
30 039
-3%
|
31 326
+4%
|
32 370
+3%
|
31 972
-1%
|
31 023
-3%
|
28 450
-8%
|
28 073
-1%
|
27 756
-1%
|
25 674
-8%
|
27 841
+8%
|
27 873
+0%
|
29 891
+7%
|
30 986
+4%
|
33 520
+8%
|
34 561
+3%
|
35 228
+2%
|
38 046
+8%
|
37 688
-1%
|
39 421
+5%
|
37 340
-5%
|
35 072
-6%
|
35 203
+0%
|
35 884
+2%
|
40 823
+14%
|
42 297
+4%
|
43 181
+2%
|
44 717
+4%
|
44 527
0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(97)
|
554
|
457
|
348
|
340
|
484
|
695
|
698
|
727
|
513
|
352
|
456
|
594
|
782
|
758
|
473
|
345
|
343
|
282
|
610
|
480
|
561
|
648
|
688
|
756
|
932
|
938
|
791
|
974
|
86
|
(17)
|
(112)
|
(137)
|
376
|
720
|
1 548
|
1 955
|
2 194
|
2 540
|
2 437
|
2 078
|
|
Non-Reccuring Items |
0
|
(198)
|
(198)
|
(609)
|
(616)
|
(377)
|
0
|
0
|
0
|
0
|
(34)
|
0
|
0
|
(34)
|
(17)
|
(23)
|
(32)
|
(23)
|
(15)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(4)
|
(4)
|
(1 038)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(152)
|
(105)
|
(98)
|
(93)
|
(84)
|
(48)
|
0
|
(117)
|
(147)
|
(105)
|
(109)
|
(31)
|
0
|
3
|
1
|
(37)
|
0
|
(53)
|
(28)
|
(12)
|
(16)
|
(11)
|
(22)
|
(10)
|
(10)
|
(15)
|
(16)
|
(13)
|
(293)
|
(286)
|
3
|
0
|
301
|
306
|
27
|
36
|
0
|
16
|
0
|
40
|
63
|
|
Total Other Income |
1 551
|
1 666
|
1 684
|
1 684
|
1 496
|
1 580
|
1 428
|
1 288
|
1 156
|
787
|
733
|
742
|
433
|
727
|
759
|
791
|
1 035
|
1 139
|
1 123
|
1 128
|
1 210
|
1 125
|
1 136
|
1 058
|
1 076
|
1 307
|
1 337
|
1 401
|
1 520
|
1 408
|
1 354
|
1 436
|
1 450
|
1 613
|
1 820
|
3 384
|
3 694
|
3 568
|
3 482
|
1 946
|
2 332
|
|
Pre-Tax Income |
36 118
N/A
|
35 001
-3%
|
35 712
+2%
|
38 551
+8%
|
40 595
+5%
|
40 717
+0%
|
41 146
+1%
|
37 937
-8%
|
35 653
-6%
|
36 276
+2%
|
34 444
-5%
|
32 289
-6%
|
32 023
-1%
|
31 517
-2%
|
32 828
+4%
|
33 574
+2%
|
33 320
-1%
|
32 429
-3%
|
29 811
-8%
|
29 789
0%
|
29 429
-1%
|
27 350
-7%
|
29 603
+8%
|
29 609
+0%
|
31 714
+7%
|
33 211
+5%
|
35 779
+8%
|
36 740
+3%
|
37 429
+2%
|
39 253
+5%
|
39 028
-1%
|
40 741
+4%
|
38 950
-4%
|
36 329
-7%
|
37 771
+4%
|
40 852
+8%
|
46 472
+14%
|
48 074
+3%
|
49 203
+2%
|
49 140
0%
|
49 000
0%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(8 380)
|
(8 077)
|
(8 068)
|
(8 643)
|
(9 107)
|
(9 503)
|
(9 785)
|
(9 053)
|
(9 121)
|
(9 034)
|
(8 610)
|
(8 180)
|
(7 534)
|
(7 274)
|
(7 551)
|
(7 700)
|
(7 618)
|
(7 469)
|
(6 869)
|
(6 928)
|
(6 846)
|
(6 323)
|
(6 812)
|
(7 436)
|
(7 890)
|
(12 200)
|
(12 835)
|
(12 364)
|
(12 567)
|
(10 207)
|
(10 170)
|
(11 236)
|
(10 835)
|
(9 608)
|
(9 805)
|
(9 761)
|
(10 914)
|
(10 695)
|
(10 972)
|
(10 723)
|
(10 720)
|
|
Income from Continuing Operations |
27 739
|
26 924
|
27 645
|
29 909
|
31 488
|
31 214
|
31 361
|
28 884
|
26 532
|
27 242
|
25 834
|
24 109
|
24 490
|
24 243
|
25 277
|
25 874
|
25 701
|
24 960
|
22 942
|
22 861
|
22 583
|
21 027
|
22 791
|
22 173
|
23 824
|
21 011
|
22 944
|
24 376
|
24 862
|
29 046
|
28 857
|
29 505
|
28 115
|
26 721
|
27 967
|
31 091
|
35 558
|
37 379
|
38 231
|
38 417
|
38 280
|
|
Net Income (Common) |
27 739
N/A
|
26 924
-3%
|
27 645
+3%
|
29 909
+8%
|
31 488
+5%
|
31 214
-1%
|
31 361
+0%
|
28 884
-8%
|
26 532
-8%
|
27 242
+3%
|
25 834
-5%
|
24 109
-7%
|
24 490
+2%
|
24 243
-1%
|
25 277
+4%
|
25 874
+2%
|
25 701
-1%
|
24 960
-3%
|
22 942
-8%
|
22 861
0%
|
22 583
-1%
|
21 027
-7%
|
22 791
+8%
|
22 173
-3%
|
23 824
+7%
|
21 011
-12%
|
22 944
+9%
|
24 376
+6%
|
24 862
+2%
|
29 046
+17%
|
28 857
-1%
|
29 505
+2%
|
28 115
-5%
|
26 721
-5%
|
27 967
+5%
|
31 091
+11%
|
35 558
+14%
|
37 379
+5%
|
38 231
+2%
|
38 417
+0%
|
38 280
0%
|
|
EPS (Diluted) |
27 739
N/A
|
26 924
-3%
|
27 645
+3%
|
29 909
+8%
|
31 488
+5%
|
31 214
-1%
|
31 361
+0%
|
28 884
-8%
|
26 532
-8%
|
27 242
+3%
|
25 834
-5%
|
24 109
-7%
|
24 490
+2%
|
24 243
-1%
|
25 277
+4%
|
25 874
+2%
|
25 701
-1%
|
24 960
-3%
|
22 942
-8%
|
22 861
0%
|
22 583
-1%
|
21 027
-7%
|
22 791
+8%
|
22 173
-3%
|
23 824
+7%
|
21 011
-12%
|
22 944
+9%
|
18 750.61
-18%
|
19 124.58
+2%
|
22 343.04
+17%
|
22 197.87
-1%
|
22 696.05
+2%
|
21 627.1
-5%
|
20 554.87
-5%
|
21 512.81
+5%
|
23 916.41
+11%
|
27 352.12
+14%
|
28 753.17
+5%
|
29 408.31
+2%
|
29 551.84
+0%
|
29 446.02
0%
|