M

Miwon Commercial Co Ltd
KRX:002840

Watchlist Manager
Miwon Commercial Co Ltd
KRX:002840
Watchlist
Price: 188 500 KRW 1.51% Market Closed
Market Cap: 895.4B KRW
Have any thoughts about
Miwon Commercial Co Ltd?
Write Note

Relative Value

The Relative Value of one Miwon Commercial Co Ltd stock under the Base Case scenario is 161 565.05 KRW. Compared to the current market price of 188 500 KRW, Miwon Commercial Co Ltd is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
161 565.05 KRW
Overvaluation 14%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
28
Median 3Y
1.9
Median 5Y
1.8
Industry
1.5
vs History
4
vs Industry
41
Median 3Y
13.2
Median 5Y
11.2
Industry
21.7
vs History
26
vs Industry
43
Median 3Y
9.9
Median 5Y
8.1
Industry
13
vs History
30
vs Industry
23
Median 3Y
26.6
Median 5Y
13.3
Industry
20.5
vs History
50
vs Industry
24
Median 3Y
2.4
Median 5Y
2.3
Industry
1.6
vs History
20
vs Industry
31
Median 3Y
1.9
Median 5Y
1.8
Industry
1.6
vs History
20
vs Industry
34
Median 3Y
7.7
Median 5Y
7.2
Industry
7.2
vs History
20
vs Industry
47
Median 3Y
8
Median 5Y
7.5
Industry
13.2
vs History
15
vs Industry
42
Median 3Y
11.5
Median 5Y
10.4
Industry
17.5
vs History
26
vs Industry
46
Median 3Y
9.6
Median 5Y
7.7
Industry
13.9
vs History
30
vs Industry
20
Median 3Y
25.2
Median 5Y
12.3
Industry
19.1
vs History
52
vs Industry
20
Median 3Y
2.2
Median 5Y
2.1
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Miwon Commercial Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Miwon Commercial Co Ltd
KRX:002840
875.4B KRW 2 16.6 8.6 12.8
US
Sherwin-Williams Co
NYSE:SHW
87.3B USD 3.8 34.1 22.1 25.7
US
Ecolab Inc
NYSE:ECL
68.5B USD 4.4 33.5 21.3 29.1
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.2T JPY 4.1 20 8.9 11.6
CH
Givaudan SA
SIX:GIVN
36.4B CHF 5.1 35.3 24.7 31.5
US
Dupont De Nemours Inc
NYSE:DD
32.3B USD 2.6 40.4 12.7 21.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
230.6B CNY 1.2 15.2 16.6 16.6
US
PPG Industries Inc
NYSE:PPG
28.1B USD 1.6 18.9 11.5 14.2
CH
DSM-Firmenich AG
AEX:DSFIR
26.1B EUR 2.5 12.2 30.9 -60.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.9 32.5 37.7
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
M
Miwon Commercial Co Ltd
KRX:002840
Average EV/EBITDA: 19.9
8.6
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
22.1
27%
0.8
US
Ecolab Inc
NYSE:ECL
21.3
38%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.9
36%
0.2
CH
Givaudan SA
SIX:GIVN
24.7
34%
0.7
US
Dupont De Nemours Inc
NYSE:DD
12.7
32%
0.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.6
131%
0.1
US
PPG Industries Inc
NYSE:PPG
11.5
21%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
30.9
203%
0.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
32.5
10%
3.2
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
M
Miwon Commercial Co Ltd
KRX:002840
Average EV/EBIT: 23.8
12.8
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
25.7
34%
0.8
US
Ecolab Inc
NYSE:ECL
29.1
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.6
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.5
44%
0.7
US
Dupont De Nemours Inc
NYSE:DD
21.1
83%
0.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.6
39%
0.4
US
PPG Industries Inc
NYSE:PPG
14.2
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.5 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.7
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Discover More
Back to Top