Amorepacific Group
KRX:002790

Watchlist Manager
Amorepacific Group Logo
Amorepacific Group
KRX:002790
Watchlist
Price: 21 000 KRW 1.94%
Market Cap: 1.6T KRW

Intrinsic Value

The intrinsic value of one Amorepacific Group stock under the Base Case scenario is 33 998.47 KRW. Compared to the current market price of 21 000 KRW, Amorepacific Group is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
33 998.47 KRW
Undervaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Amorepacific Group

Amorepacific Group
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Amorepacific Group cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Amorepacific Group
KRX:002790
KR
Consumer products
Market Cap
1.7T KRW
IPO
Apr 30, 1973
KR
Consumer products
Market Cap
1.7T KRW
IPO
Apr 30, 1973
Price
â‚©false
EPS
â‚©false
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Amorepacific Group?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Amorepacific Group
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Amorepacific Group

Current Assets 2.6T
Cash & Short-Term Investments 1.5T
Receivables 441.9B
Other Current Assets 680.3B
Non-Current Assets 6T
Long-Term Investments 657.7B
PP&E 2.8T
Intangibles 2.3T
Other Non-Current Assets 222.4B
Efficiency

Free Cash Flow Analysis
Amorepacific Group

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Amorepacific Group

Revenue
4.3T KRW
Cost of Revenue
-1.2T KRW
Gross Profit
3.1T KRW
Operating Expenses
-2.8T KRW
Operating Income
249.3B KRW
Other Expenses
-19.4B KRW
Net Income
229.9B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

Amorepacific Group's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 1-Year Revenue Growth
ROE is Increasing
48/100
Profitability
Score

Amorepacific Group's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Amorepacific Group's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
High Interest Coverage
Short-Term Solvency
66/100
Solvency
Score

Amorepacific Group's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Amorepacific Group

Wall Street analysts forecast Amorepacific Group stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Amorepacific Group is 36 082.5 KRW with a low forecast of 20 200 KRW and a high forecast of 54 600 KRW.

Lowest
Price Target
20 200 KRW
4% Downside
Average
Price Target
36 082.5 KRW
72% Upside
Highest
Price Target
54 600 KRW
160% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Amorepacific Group is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Amorepacific Group stock?

The intrinsic value of one Amorepacific Group stock under the Base Case scenario is 33 998.47 KRW.

Is Amorepacific Group stock undervalued or overvalued?

Compared to the current market price of 21 000 KRW, Amorepacific Group is Undervalued by 38%.

Back to Top