Amorepacific Group
KRX:002790
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (4.4), the stock would be worth ₩71 339.94 (141% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.8 | ₩29 550 |
0%
|
| 3-Year Average | 4.4 | ₩71 339.94 |
+141%
|
| 5-Year Average | 5.3 | ₩85 763.34 |
+190%
|
| Industry Average | 13.6 | ₩222 623.54 |
+653%
|
| Country Average | 14.8 | ₩241 913.89 |
+719%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| KR |
|
Amorepacific Group
KRX:002790
|
2.4T KRW | 1.8 | 21.7 | |
| FR |
|
L'Oreal SA
PAR:OR
|
199.5B EUR | 27.8 | 32.6 | |
| UK |
|
Unilever PLC
LSE:ULVR
|
92.8B GBP | 14.3 | 11.3 | |
| IN |
|
Hindustan Unilever Ltd
NSE:HINDUNILVR
|
5.5T INR | 52.5 | 37.1 | |
| UK |
|
HALEON PLC
LSE:HLN
|
31.2B GBP | 17 | 18.7 | |
| US |
|
Estee Lauder Companies Inc
NYSE:EL
|
27.9B USD | 28.3 | -156.7 | |
| DE |
|
Beiersdorf AG
XETRA:BEI
|
15.8B EUR | 41.5 | 16.8 | |
| JP |
|
Kao Corp
TSE:4452
|
2.7T JPY | 19.7 | 22.6 | |
| IN |
|
Godrej Consumer Products Ltd
NSE:GODREJCP
|
1.1T INR | 66.4 | 61.7 | |
| CA |
|
Relevium Technologies Inc
XTSX:RLV
|
12.2B CAD | 552.9 | -4 624.4 | |
| IN |
|
Dabur India Ltd
NSE:DABUR
|
801.7B INR | 52.8 | 43.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 8.7 |
| Median | 14.8 |
| 70th Percentile | 28.4 |
| Max | 4 181.4 |
Other Multiples
Amorepacific Group
Glance View
Amorepacific Group, a titan in the global beauty and cosmetics industry, traces its roots back to South Korea in 1945, when its founder, Suh Sung-whan, began crafting and selling camellia nut oil. With a firm belief in harnessing the power of natural Asian ingredients, Suh established a brand that grew into a conglomerate revered for its commitment to innovation and high-quality products. Amorepacific's operation is a finely woven tapestry of comprehensive research and development, effective marketing strategies, and an expansive distribution network that spans Asia, Europe, and the Americas. The company's reputation for fusing ancient traditions with cutting-edge beauty technology underpins its diverse product range, from skincare and makeup to personal care and wellness products, all meticulously tailored to ever-evolving consumer preferences. The way Amorepacific Group makes money is as robust and diversified as its product portfolio. By adopting a multi-brand strategy, the company caters to different segments of the cosmetics market, with signature brands like Sulwhasoo, Laneige, Innisfree, and Etude House appealing to varied demographics and price points. Each brand harnesses the core values of innovation and quality, reinforcing Amorepacific's status as a leader in the beauty industry. Revenue streams are amplified by a combination of solid offline presence in department stores and continual adaptation to e-commerce trends, allowing access to a broader customer base. The group's commitment to sustainability and eco-friendly practices further enhances its brand image, attracting a socially-conscious clientele. Through strategic expansion and continuous adaptation, Amorepacific continues to forge a distinct identity in the ever-competitive cosmetic market landscape.