Amorepacific Group Relative Valuation - Amorepacific Group - Alpha Spread

Amorepacific Group
KRX:002790

Watchlist Manager
Amorepacific Group Logo
Amorepacific Group
KRX:002790
Watchlist
Price: 26 500 KRW -1.85% Market Closed
Market Cap: 2.2T KRW
Have any thoughts about
Amorepacific Group?
Write Note
Section:
 

Relative Value

The Relative Value of one Amorepacific Group stock under the Base Case scenario is 49 641.31 KRW. Compared to the current market price of 26 500 KRW, Amorepacific Group is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
49 641.31 KRW
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
82
vs Industry
62
Median 3Y
0.6
Median 5Y
0.7
Industry
1.1
Forward
0.5
More Details
8.7
P/E
P/E
Price to Earnings
8.7
vs History
96
vs Industry
18
Median 3Y
25
Median 5Y
40.2
Industry
16.6
Forward
11.5
More Details
6
P/OCF
P/OCF
Price to OCF
6
vs History
65
vs Industry
47
Median 3Y
6.4
Median 5Y
6.5
Industry
11.1
More Details
16.3
P/FCFE
P/FCFE
Price to FCFE
16.3
vs History
66
vs Industry
30
Median 3Y
16.6
Median 5Y
20.7
Industry
17.2
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
88
vs Industry
65
Median 3Y
0.9
Median 5Y
1.1
Industry
1.5
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
87
vs Industry
82
Median 3Y
0.3
Median 5Y
0.4
Industry
1.2
Forward
0.2
More Details
0.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.3
vs History
88
vs Industry
87
Median 3Y
0.5
Median 5Y
0.6
Industry
3.8
More Details
2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2
vs History
82
vs Industry
63
Median 3Y
3.2
Median 5Y
4.6
Industry
10.3
Forward
1.2
More Details
5.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
5.4
vs History
74
vs Industry
47
Median 3Y
5.9
Median 5Y
7.7
Industry
12.9
Forward
1.9
More Details
2.3
EV/OCF
EV/OCF
Enterprise Value to OCF
2.3
vs History
88
vs Industry
60
Median 3Y
3.4
Median 5Y
4.3
Industry
11.3
More Details
4.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
4.2
vs History
82
vs Industry
45
Median 3Y
5.6
Median 5Y
6.7
Industry
14.9
More Details
0.1
EV/IC
EV/IC
Enterprise Value to IC
0.1
vs History
90
vs Industry
85
Median 3Y
0.2
Median 5Y
0.4
Industry
1.2
More Details

Multiples Across Competitors

Competitors Multiples
Amorepacific Group Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Amorepacific Group
KRX:002790
2.2T KRW 0.5 8.7 2 5.4
FR
L'Oreal SA
PAR:OR
198.1B EUR 4.6 30.6 20.4 24.2
UK
Unilever PLC
LSE:ULVR
121.3B GBP 2.4 21.7 178 204.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
7T INR 11.3 67.7 46.8 51
UK
HALEON PLC
NYSE:HLN
48B USD 3.2 33.2 16 18.1
DE
Beiersdorf AG
XETRA:BEI
28.7B EUR 3 38.9 16.6 23.8
US
Estee Lauder Companies Inc
NYSE:EL
30.5B USD 2 78.2 14.4 22
JP
Kao Corp
TSE:4452
3.2T JPY 2 45.2 15.5 27.9
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.5T INR 10.7 -347.5 47.8 51.8
IN
Dabur India Ltd
NSE:DABUR
1.2T INR 9.4 63 48.2 57.6
IN
Colgate-Palmolive (India) Ltd
NSE:COLPAL
995.5B INR 17 70.4 49.3 53.9

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 180,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.