Amorepacific Group
KRX:002790

Watchlist Manager
Amorepacific Group Logo
Amorepacific Group
KRX:002790
Watchlist
Price: 22 150 KRW 0.91% Market Closed
Market Cap: 1.7T KRW
Have any thoughts about
Amorepacific Group?
Write Note

Relative Value

The Relative Value of one Amorepacific Group stock under the Base Case scenario is 51 110.37 KRW. Compared to the current market price of 22 150 KRW, Amorepacific Group is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
51 110.37 KRW
Undervaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
62
Median 3Y
0.6
Median 5Y
0.7
Industry
1.1
Forward
0.4
vs History
98
vs Industry
18
Median 3Y
25
Median 5Y
38.4
Industry
16.8
Forward
9.5
vs History
88
vs Industry
47
Median 3Y
6.3
Median 5Y
6.5
Industry
11.8
vs History
87
vs Industry
30
Median 3Y
15.3
Median 5Y
19.9
Industry
17.7
vs History
98
vs Industry
65
Median 3Y
0.8
Median 5Y
1
Industry
1.5
vs History
98
vs Industry
82
Median 3Y
0.3
Median 5Y
0.4
Industry
1.2
Forward
0.1
vs History
98
vs Industry
87
Median 3Y
0.4
Median 5Y
0.6
Industry
3.8
vs History
98
vs Industry
63
Median 3Y
3
Median 5Y
4.5
Industry
10.3
Forward
0.8
vs History
98
vs Industry
47
Median 3Y
5.9
Median 5Y
7
Industry
13.1
Forward
1.1
vs History
98
vs Industry
60
Median 3Y
3.1
Median 5Y
4.2
Industry
11.8
vs History
96
vs Industry
45
Median 3Y
5.5
Median 5Y
6.7
Industry
15.1
vs History
98
vs Industry
85
Median 3Y
0.2
Median 5Y
0.3
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Amorepacific Group Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Amorepacific Group
KRX:002790
1.8T KRW 0.4 7.3 1 2.3
FR
L'Oreal SA
PAR:OR
176B EUR 4.1 27.2 18.1 21.5
UK
Unilever PLC
LSE:ULVR
117.3B GBP 2.3 21.3 177.7 204.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.7T INR 9.3 55.6 38.2 41.7
UK
HALEON PLC
LSE:HLN
34.7B GBP 3.1 28.8 17.1 19.6
DE
Beiersdorf AG
XETRA:BEI
27.7B EUR 2.9 37.5 16 22.9
US
Estee Lauder Companies Inc
NYSE:EL
25.1B USD 1.6 123.7 12.4 18.8
JP
Kao Corp
TSE:4452
2.9T JPY 1.8 35 13.9 25.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.7 -329.5 39.1 41.8
IN
Dabur India Ltd
NSE:DABUR
909.1B INR 7.3 50.8 38.5 47
US
Bellring Brands Inc
NYSE:BRBR
10.2B USD 5.1 41.2 25.3 28.2

See Also

Discover More
Back to Top