Amorepacific Group
KRX:002790
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
22 000
38 450
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Amorepacific Group
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
0
|
0
|
497 424
|
0
|
0
|
0
|
673 945
|
0
|
0
|
0
|
811 529
|
0
|
0
|
0
|
489 548
|
0
|
0
|
0
|
376 271
|
0
|
0
|
0
|
282 405
|
0
|
0
|
0
|
22 048
|
0
|
0
|
0
|
291 979
|
0
|
0
|
0
|
149 222
|
264 781
|
294 344
|
336 046
|
234 715
|
216 927
|
724 617
|
|
Depreciation & Amortization |
0
|
0
|
173 595
|
0
|
0
|
0
|
188 904
|
0
|
0
|
0
|
221 037
|
0
|
0
|
0
|
268 297
|
0
|
0
|
0
|
310 979
|
0
|
0
|
0
|
578 499
|
0
|
0
|
0
|
534 159
|
0
|
0
|
0
|
414 560
|
0
|
0
|
0
|
322 705
|
388 860
|
453 647
|
517 519
|
259 187
|
253 554
|
256 105
|
|
Other Non-Cash Items |
0
|
0
|
165 781
|
0
|
0
|
0
|
244 200
|
0
|
0
|
0
|
305 303
|
0
|
0
|
0
|
275 706
|
0
|
0
|
0
|
212 598
|
0
|
0
|
0
|
288 129
|
0
|
0
|
0
|
137 627
|
0
|
0
|
0
|
187 420
|
0
|
0
|
0
|
251 246
|
234 811
|
240 890
|
248 190
|
(10 569)
|
10 542
|
(492 018)
|
|
Cash Taxes Paid |
124 670
|
138 970
|
158 747
|
166 609
|
208 472
|
253 613
|
221 168
|
244 374
|
252 602
|
274 305
|
269 204
|
276 056
|
296 136
|
258 132
|
318 121
|
285 476
|
220 679
|
208 950
|
187 198
|
163 108
|
187 143
|
171 656
|
157 782
|
167 785
|
129 822
|
125 317
|
125 442
|
91 455
|
55 900
|
50 098
|
24 899
|
80 405
|
130 789
|
154 949
|
153 236
|
130 472
|
93 047
|
61 296
|
64 573
|
41 632
|
80 384
|
|
Cash Interest Paid |
2 378
|
2 705
|
2 762
|
2 633
|
3 081
|
3 160
|
3 385
|
3 366
|
4 306
|
2 393
|
4 450
|
5 294
|
4 521
|
6 702
|
6 193
|
6 686
|
6 412
|
5 849
|
4 786
|
7 649
|
12 852
|
18 679
|
26 451
|
27 729
|
27 400
|
26 297
|
24 563
|
22 893
|
20 710
|
19 202
|
15 367
|
14 421
|
14 321
|
14 336
|
15 949
|
16 489
|
15 741
|
15 471
|
15 652
|
15 559
|
17 493
|
|
Change in Working Capital |
(69 174)
|
1 477
|
(145 978)
|
(49 042)
|
(13 412)
|
(71 653)
|
(367 055)
|
(275 048)
|
(300 354)
|
(225 212)
|
(459 021)
|
(479 280)
|
(632 716)
|
(700 962)
|
(464 105)
|
(522 664)
|
(335 577)
|
(367 780)
|
(167 279)
|
(258 964)
|
(321 565)
|
(121 467)
|
(308 387)
|
(389 019)
|
(400 346)
|
(504 401)
|
(41 244)
|
(69 602)
|
16 722
|
(66 887)
|
(131 366)
|
(296 834)
|
(523 533)
|
(521 085)
|
(539 723)
|
(515 035)
|
(454 748)
|
(706 814)
|
(93 860)
|
(58 576)
|
(120 989)
|
|
Cash from Operating Activities |
590 631
N/A
|
661 282
+12%
|
690 822
+4%
|
787 758
+14%
|
823 388
+5%
|
765 147
-7%
|
739 994
-3%
|
832 001
+12%
|
806 695
-3%
|
881 837
+9%
|
878 848
0%
|
858 589
-2%
|
705 153
-18%
|
636 907
-10%
|
569 446
-11%
|
510 887
-10%
|
697 974
+37%
|
665 771
-5%
|
732 569
+10%
|
640 884
-13%
|
578 283
-10%
|
778 381
+35%
|
840 646
+8%
|
760 014
-10%
|
748 687
-1%
|
644 632
-14%
|
652 590
+1%
|
624 232
-4%
|
710 556
+14%
|
626 947
-12%
|
762 593
+22%
|
597 125
-22%
|
370 426
-38%
|
372 874
+1%
|
183 450
-51%
|
373 417
+104%
|
534 133
+43%
|
394 941
-26%
|
389 473
-1%
|
422 447
+8%
|
367 715
-13%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(391 469)
|
(397 627)
|
(395 672)
|
(408 203)
|
(424 300)
|
(415 161)
|
(342 772)
|
(404 408)
|
(442 190)
|
(473 306)
|
(648 327)
|
(709 629)
|
(723 031)
|
(882 445)
|
(893 498)
|
(800 943)
|
(798 871)
|
(676 929)
|
(491 953)
|
(464 162)
|
(390 456)
|
(316 530)
|
(312 355)
|
(305 086)
|
(288 050)
|
(260 855)
|
(228 928)
|
(186 407)
|
(164 066)
|
(143 801)
|
(131 113)
|
(133 859)
|
(133 514)
|
(141 665)
|
(160 326)
|
(183 026)
|
(209 605)
|
(218 187)
|
(231 604)
|
(207 359)
|
(171 987)
|
|
Other Items |
(97 897)
|
(119 557)
|
(198 786)
|
(175 767)
|
(169 684)
|
(140 063)
|
259 449
|
105 112
|
113 934
|
201 555
|
(165 792)
|
74 645
|
341 977
|
436 130
|
649 975
|
516 075
|
246 536
|
53 630
|
(48 463)
|
79 662
|
44 018
|
59 875
|
(120 937)
|
(359 806)
|
(250 215)
|
(210 008)
|
(201 220)
|
(122 276)
|
(365 958)
|
(553 320)
|
(678 099)
|
(498 518)
|
(194 865)
|
(75 498)
|
30 187
|
(5 505)
|
(136 702)
|
(30 610)
|
(27 804)
|
(26 341)
|
(167 090)
|
|
Cash from Investing Activities |
(489 367)
N/A
|
(517 185)
-6%
|
(594 458)
-15%
|
(583 970)
+2%
|
(593 984)
-2%
|
(555 224)
+7%
|
(83 323)
+85%
|
(299 296)
-259%
|
(328 256)
-10%
|
(271 752)
+17%
|
(814 118)
-200%
|
(634 984)
+22%
|
(381 053)
+40%
|
(446 314)
-17%
|
(243 523)
+45%
|
(284 866)
-17%
|
(552 335)
-94%
|
(623 299)
-13%
|
(540 417)
+13%
|
(384 501)
+29%
|
(346 439)
+10%
|
(256 655)
+26%
|
(433 292)
-69%
|
(664 893)
-53%
|
(538 265)
+19%
|
(470 863)
+13%
|
(430 147)
+9%
|
(308 682)
+28%
|
(530 023)
-72%
|
(697 120)
-32%
|
(809 212)
-16%
|
(632 377)
+22%
|
(328 379)
+48%
|
(217 163)
+34%
|
(130 139)
+40%
|
(188 532)
-45%
|
(346 307)
-84%
|
(248 798)
+28%
|
(259 408)
-4%
|
(233 700)
+10%
|
(339 077)
-45%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(37 980)
|
(49 785)
|
(49 785)
|
184 486
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
53 748
|
53 394
|
8 210
|
3 723
|
6 316
|
(4 705)
|
900
|
(13 495)
|
(24 452)
|
(12 052)
|
34 968
|
73 031
|
76 028
|
76 216
|
28 839
|
17 383
|
(2 669)
|
(8 991)
|
(10 165)
|
(65 521)
|
(92 906)
|
(157 413)
|
(244 247)
|
(258 216)
|
(250 901)
|
(261 070)
|
(180 104)
|
(156 681)
|
(142 825)
|
(112 292)
|
(185 091)
|
(165 385)
|
(160 004)
|
(154 502)
|
(148 201)
|
(133 828)
|
(129 683)
|
(102 800)
|
(34 341)
|
(40 777)
|
(46 444)
|
|
Cash Paid for Dividends |
(53 972)
|
(53 972)
|
(53 972)
|
(53 973)
|
(71 585)
|
(71 585)
|
(71 585)
|
(71 584)
|
(99 786)
|
(99 786)
|
(99 746)
|
(99 746)
|
(117 383)
|
(117 383)
|
(117 423)
|
0
|
(92 203)
|
(92 203)
|
(92 203)
|
0
|
(82 874)
|
(101 099)
|
(101 099)
|
0
|
(96 558)
|
(78 333)
|
(78 333)
|
0
|
(60 922)
|
(60 922)
|
(60 922)
|
0
|
(87 032)
|
(87 032)
|
(105 256)
|
0
|
(71 938)
|
(72 030)
|
(53 805)
|
0
|
(66 968)
|
|
Other |
3 777
|
6 383
|
2 037
|
0
|
0
|
0
|
0
|
0
|
1 728
|
1 725
|
(34 094)
|
(34 094)
|
(35 822)
|
(34 520)
|
1 299
|
0
|
0
|
0
|
0
|
0
|
(100 008)
|
(100 008)
|
(126 506)
|
(296 596)
|
(199 999)
|
(199 999)
|
(178 422)
|
(7 959)
|
(4 803)
|
(1 919)
|
(16 094)
|
(19 184)
|
(18 809)
|
(20 861)
|
(3 724)
|
(1 136)
|
(1 263)
|
(57 502)
|
(56 281)
|
(65 290)
|
(66 798)
|
|
Cash from Financing Activities |
(6 959)
N/A
|
(7 836)
-13%
|
(43 725)
-458%
|
(48 212)
-10%
|
(65 268)
-35%
|
(76 290)
-17%
|
(70 685)
+7%
|
(85 080)
-20%
|
(122 511)
-44%
|
(110 113)
+10%
|
(98 872)
+10%
|
(60 809)
+38%
|
(77 176)
-27%
|
(75 687)
+2%
|
(87 285)
-15%
|
(98 741)
-13%
|
(93 574)
+5%
|
(101 194)
-8%
|
(102 367)
-1%
|
(195 703)
-91%
|
(325 572)
-66%
|
(408 303)
-25%
|
(287 366)
+30%
|
(433 445)
-51%
|
(313 187)
+28%
|
(305 133)
+3%
|
(436 859)
-43%
|
(242 974)
+44%
|
(208 550)
+14%
|
(175 132)
+16%
|
(262 108)
-50%
|
(245 491)
+6%
|
(265 845)
-8%
|
(262 394)
+1%
|
(257 180)
+2%
|
(240 220)
+7%
|
(202 884)
+16%
|
(232 333)
-15%
|
(144 428)
+38%
|
(159 873)
-11%
|
(180 211)
-13%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11 604)
|
0
|
0
|
0
|
(16 660)
|
0
|
(2 089)
|
(976)
|
(6 705)
|
(2 924)
|
(2 032)
|
|
Net Change in Cash |
94 305
N/A
|
136 261
+44%
|
52 639
-61%
|
155 576
+196%
|
164 136
+6%
|
133 633
-19%
|
585 986
+339%
|
447 625
-24%
|
355 928
-20%
|
499 972
+40%
|
(34 142)
N/A
|
162 796
N/A
|
246 924
+52%
|
114 906
-53%
|
238 638
+108%
|
127 280
-47%
|
52 065
-59%
|
(58 722)
N/A
|
89 785
N/A
|
60 680
-32%
|
(93 728)
N/A
|
113 423
N/A
|
119 988
+6%
|
(338 324)
N/A
|
(102 765)
+70%
|
(131 364)
-28%
|
(214 416)
-63%
|
72 576
N/A
|
(28 017)
N/A
|
(245 304)
-776%
|
(320 331)
-31%
|
(280 742)
+12%
|
(223 798)
+20%
|
(106 683)
+52%
|
(220 529)
-107%
|
(55 335)
+75%
|
(17 146)
+69%
|
(87 166)
-408%
|
(21 068)
+76%
|
25 950
N/A
|
(153 605)
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
199 162
N/A
|
263 655
+32%
|
295 150
+12%
|
379 555
+29%
|
399 088
+5%
|
349 986
-12%
|
397 222
+13%
|
427 593
+8%
|
364 505
-15%
|
408 531
+12%
|
230 521
-44%
|
148 960
-35%
|
(17 878)
N/A
|
(245 538)
-1 273%
|
(324 052)
-32%
|
(290 056)
+10%
|
(100 897)
+65%
|
(11 158)
+89%
|
240 616
N/A
|
176 722
-27%
|
187 827
+6%
|
461 851
+146%
|
528 291
+14%
|
454 928
-14%
|
460 637
+1%
|
383 777
-17%
|
423 662
+10%
|
437 825
+3%
|
546 490
+25%
|
483 146
-12%
|
631 479
+31%
|
463 266
-27%
|
236 911
-49%
|
231 209
-2%
|
23 125
-90%
|
190 391
+723%
|
324 529
+70%
|
176 754
-46%
|
157 869
-11%
|
215 089
+36%
|
195 727
-9%
|