TCC Steel Corp
KRX:002710

Watchlist Manager
TCC Steel Corp Logo
TCC Steel Corp
KRX:002710
Watchlist
Price: 27 650 KRW -3.32%
Market Cap: 724.7B KRW
Have any thoughts about
TCC Steel Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
TCC Steel Corp

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(15 884)
(15 814)
(18 702)
(99 330)
(102 685)
(110 219)
(99 024)
(13 523)
(4 880)
16 949
13 030
10 959
10 755
1 504
1 927
2 605
5 582
9 755
10 404
10 218
8 472
5 037
(47)
340
368
(1 687)
2 216
6 584
10 035
28 723
32 235
32 202
29 348
29 567
5 984
(354)
(2 945)
(8 293)
9 305
18 201
22 960
Depreciation & Amortization
12 661
12 779
12 870
13 010
11 454
9 788
7 996
6 234
6 013
5 825
5 644
5 469
5 395
5 187
5 127
5 055
4 910
4 894
5 106
5 334
5 702
5 950
5 987
6 043
5 980
6 285
6 616
6 930
7 213
7 020
6 817
6 641
6 559
6 740
6 919
7 066
6 949
6 856
6 756
6 741
6 943
Other Non-Cash Items
16 412
21 811
25 942
115 451
125 883
120 681
118 040
23 858
10 278
(45 959)
(49 841)
(42 883)
(43 586)
6 288
7 500
9 395
8 863
11 906
13 863
14 875
17 221
13 122
13 364
9 472
5 961
4 876
4 412
5 188
10 887
6 985
10 823
21 550
32 687
34 365
49 523
43 895
30 133
24 261
5 314
(6 220)
(11 288)
Cash Taxes Paid
(1 238)
1 251
2 399
3 088
2 555
1 577
2 143
1 950
2 350
3 295
6 169
8 757
8 370
8 235
4 665
2 139
1 929
2 205
2 250
3 169
5 203
7 573
7 597
6 054
4 008
1 723
1 685
1 024
521
1 953
10 213
12 430
14 579
14 347
9 307
8 742
10 273
8 972
5 327
3 844
996
Cash Interest Paid
13 920
14 074
14 294
14 050
11 710
9 702
7 529
6 093
5 739
4 889
4 560
4 511
3 876
4 101
4 039
3 799
3 912
4 098
4 425
4 908
5 543
5 394
5 550
5 590
5 424
6 062
5 777
5 319
5 017
4 709
4 782
5 149
5 553
6 238
7 955
9 014
6 974
7 029
5 958
5 001
6 790
Change in Working Capital
(45 302)
(40 217)
(15 571)
(26 325)
(13 134)
9 798
4 017
16 792
14 940
(12 088)
(14 674)
(26 405)
(26 486)
(14 148)
(9 636)
3 422
(2 791)
(5 063)
(27 573)
(25 740)
(28 312)
(30 856)
(22 032)
(20 510)
(15 462)
(15 067)
81
(13 499)
(25 321)
(35 098)
(59 629)
(79 730)
(74 116)
(82 709)
(82 475)
(50 607)
(53 564)
(17 055)
19 195
21 673
29 601
Cash from Operating Activities
(32 113)
N/A
(21 440)
+33%
4 539
N/A
2 808
-38%
21 519
+666%
30 048
+40%
31 108
+4%
33 360
+7%
26 351
-21%
(35 273)
N/A
(45 840)
-30%
(52 860)
-15%
(53 922)
-2%
(1 169)
+98%
4 917
N/A
20 478
+316%
16 564
-19%
21 492
+30%
1 800
-92%
4 686
+160%
3 083
-34%
(6 747)
N/A
(2 728)
+60%
(4 654)
-71%
(3 152)
+32%
(5 592)
-77%
13 327
N/A
5 204
-61%
2 814
-46%
7 631
+171%
(9 754)
N/A
(19 336)
-98%
(5 522)
+71%
(12 038)
-118%
(20 048)
-67%
(0)
+100%
(19 427)
-12 167 426%
5 769
N/A
40 570
+603%
40 395
0%
48 216
+19%
Investing Cash Flow
Capital Expenditures
(10 231)
(8 832)
(8 537)
(7 426)
(5 176)
(4 022)
(3 047)
(3 537)
(3 759)
(4 293)
(3 893)
(3 039)
(3 093)
(2 830)
(2 742)
(2 402)
(1 946)
(3 060)
(4 518)
(5 723)
(8 018)
(8 623)
(8 628)
(7 710)
(6 132)
(4 296)
(3 188)
(4 343)
(6 523)
(10 117)
(18 436)
(26 451)
(52 608)
(44 754)
(64 209)
(93 736)
(84 482)
(112 886)
(94 726)
(61 944)
(48 152)
Other Items
32 280
13 142
33 355
29 634
17 190
26 007
8 896
18 276
13 053
92 289
91 115
85 017
92 827
3 102
2 884
1 618
2 044
2 423
2 868
345
(1 755)
(3 314)
(4 519)
(953)
486
(396)
6 085
5 176
2 358
37 807
20 135
19 799
(2 175)
(19 824)
(10 247)
(10 293)
16 905
12 136
9 862
1 472
4 881
Cash from Investing Activities
22 050
N/A
4 310
-80%
24 818
+476%
22 208
-11%
12 014
-46%
21 986
+83%
5 851
-73%
14 739
+152%
9 295
-37%
87 996
+847%
87 221
-1%
81 979
-6%
89 734
+9%
272
-100%
142
-48%
(785)
N/A
98
N/A
(637)
N/A
(1 650)
-159%
(5 377)
-226%
(9 773)
-82%
(11 937)
-22%
(13 147)
-10%
(8 663)
+34%
(5 646)
+35%
(4 691)
+17%
2 898
N/A
834
-71%
(4 164)
N/A
27 690
N/A
1 700
-94%
(6 652)
N/A
(54 783)
-724%
(64 578)
-18%
(74 456)
-15%
(104 029)
-40%
(67 577)
+35%
(100 750)
-49%
(84 864)
+16%
(60 472)
+29%
(43 272)
+28%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
4 987
0
0
0
0
0
0
0
0
0
0
0
665
0
0
0
0
0
0
2 832
1 691
0
0
0
0
0
0
0
0
0
0
18 146
18 146
0
0
0
Net Issuance of Debt
(13 326)
9 916
(29 732)
(30 226)
(35 180)
(51 795)
(30 492)
(50 970)
(40 550)
(54 305)
(46 792)
(33 178)
(39 896)
998
(1 472)
(17 551)
(13 713)
(7 145)
(5 894)
5 508
10 505
11 790
19 504
14 374
6 560
7 270
(20 283)
(8 979)
8 304
(7 265)
16 642
33 329
64 480
71 930
102 857
112 796
73 382
73 680
24 167
19 991
6 551
Cash Paid for Dividends
(833)
(833)
(833)
(883)
(883)
(883)
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 707)
(1 707)
(1 707)
(1 857)
(790)
(790)
(790)
(928)
(493)
(493)
(493)
(225)
(3 499)
(3 499)
(3 499)
(3 671)
(3 202)
(3 202)
(3 202)
(3 058)
(2 145)
(2 145)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(498)
(498)
(498)
0
0
0
0
(337)
(63)
(63)
Cash from Financing Activities
(14 159)
N/A
9 083
N/A
(30 565)
N/A
(31 108)
-2%
(36 063)
-16%
(47 691)
-32%
(26 388)
+45%
(45 984)
-74%
(35 563)
+23%
(54 305)
-53%
(46 792)
+14%
(33 178)
+29%
(39 896)
-20%
998
N/A
(1 472)
N/A
(17 551)
-1 092%
(13 713)
+22%
(6 479)
+53%
(5 228)
+19%
4 468
N/A
9 464
+112%
10 083
+7%
17 647
+75%
13 583
-23%
8 602
-37%
8 170
-5%
(19 521)
N/A
(7 783)
+60%
6 668
N/A
(7 758)
N/A
16 417
N/A
29 332
+79%
60 484
+106%
67 933
+12%
98 689
+45%
109 594
+11%
88 327
-19%
88 625
+0%
38 919
-56%
35 929
-8%
4 343
-88%
Change in Cash
Effect of Foreign Exchange Rates
36
98
80
357
398
218
144
78
(450)
72
(185)
243
291
(348)
(95)
(223)
(63)
205
422
184
567
323
272
142
(192)
1 042
1 070
1 161
1 409
276
307
622
1 952
(465)
(687)
(1 094)
(1 803)
(333)
248
1 344
(806)
Net Change in Cash
(24 186)
N/A
(7 949)
+67%
(1 128)
+86%
(5 735)
-408%
(2 132)
+63%
4 561
N/A
10 715
+135%
2 193
-80%
(367)
N/A
(1 510)
-311%
(5 596)
-271%
(3 816)
+32%
(3 793)
+1%
(247)
+93%
3 492
N/A
1 919
-45%
2 886
+50%
14 581
+405%
(4 656)
N/A
3 961
N/A
3 341
-16%
(8 278)
N/A
2 044
N/A
408
-80%
(388)
N/A
(1 071)
-176%
(2 226)
-108%
(584)
+74%
6 727
N/A
27 839
+314%
8 670
-69%
3 965
-54%
2 131
-46%
(9 147)
N/A
3 498
N/A
4 471
+28%
(480)
N/A
(6 689)
-1 294%
(5 126)
+23%
17 197
N/A
8 481
-51%
Free Cash Flow
Free Cash Flow
(42 344)
N/A
(30 272)
+29%
(3 998)
+87%
(4 618)
-16%
16 343
N/A
26 026
+59%
28 061
+8%
29 823
+6%
22 592
-24%
(39 566)
N/A
(49 733)
-26%
(55 899)
-12%
(57 015)
-2%
(3 999)
+93%
2 175
N/A
18 076
+731%
14 618
-19%
18 432
+26%
(2 718)
N/A
(1 037)
+62%
(4 935)
-376%
(15 370)
-211%
(11 356)
+26%
(12 364)
-9%
(9 284)
+25%
(9 888)
-7%
10 139
N/A
861
-92%
(3 709)
N/A
(2 486)
+33%
(28 189)
-1 034%
(45 788)
-62%
(58 130)
-27%
(56 791)
+2%
(84 257)
-48%
(93 736)
-11%
(103 909)
-11%
(107 117)
-3%
(54 156)
+49%
(21 549)
+60%
63
N/A

See Also

Discover More