Shinil Electronics Co Ltd
KRX:002700

Watchlist Manager
Shinil Electronics Co Ltd Logo
Shinil Electronics Co Ltd
KRX:002700
Watchlist
Price: 1 449 KRW 1.68% Market Closed
Market Cap: 101.9B KRW
Have any thoughts about
Shinil Electronics Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Shinil Electronics Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
0
3 653
(1 740)
(3 258)
0
0
(8 281)
(9 841)
0
0
3 759
3 168
0
11 181
9 435
9 747
16 158
12 272
11 636
10 091
6 530
6 566
4 299
5 531
7 880
5 009
8 015
8 855
8 262
9 874
7 978
6 965
4 167
(1 098)
1 042
(87)
5
2 968
1 057
1 248
1 534
Depreciation & Amortization
0
0
734
976
0
0
1 000
1 259
0
0
1 033
1 304
0
0
1 092
1 369
1 634
1 904
1 092
1 107
1 223
1 279
1 328
1 309
1 324
1 291
1 366
1 368
1 352
1 330
1 372
1 355
1 378
1 353
1 371
1 414
1 498
1 555
1 560
1 553
1 541
Change in Deffered Taxes
0
0
(270)
0
0
0
(660)
0
0
0
702
0
0
0
(82)
0
0
0
(41)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
0
2 752
1 853
2 158
0
0
4 102
4 258
0
0
(488)
(228)
0
3 369
3 418
3 384
4 778
1 213
1 417
1 433
1 290
2 931
504
(497)
(1 442)
(2 851)
1 316
2 133
3 406
6 563
1 363
1 628
3 226
4 662
3 113
3 567
1 520
(3 170)
1 050
(342)
(1 722)
Cash Taxes Paid
1 493
873
1 132
883
439
571
2 751
2 747
0
1 909
(400)
0
0
(367)
520
0
652
1 367
571
0
855
833
811
1 746
2 482
2 840
3 244
2 962
2 668
3 741
2 577
2 576
2 619
951
2 526
1 874
886
1 406
424
432
352
Cash Interest Paid
888
855
535
598
676
691
675
584
605
384
331
270
218
372
400
416
402
407
199
251
223
224
631
597
584
543
349
301
277
252
151
131
114
204
810
1 298
1 676
1 735
2 013
1 754
1 611
Change in Working Capital
(4 419)
(16 282)
(15 331)
(12 438)
(12 779)
(6 341)
(666)
3 334
9 867
9 804
3 007
52
(4 749)
(6 152)
(5 111)
248
(15 102)
(4 515)
(4 232)
(10 314)
(11 947)
(13 430)
(12 184)
(8 969)
10 042
(2 263)
1 227
3 232
(4 673)
2 040
(3 535)
(15 457)
(11 285)
(22 939)
(30 166)
(17 049)
2 231
6 090
16 290
14 461
4 920
Cash from Operating Activities
(1 485)
N/A
(9 886)
-566%
(14 756)
-49%
(13 298)
+10%
(12 204)
+8%
(12 009)
+2%
(4 505)
+62%
(680)
+85%
6 028
N/A
5 965
-1%
8 013
+34%
6 143
-23%
257
-96%
10 464
+3 972%
8 752
-16%
14 728
+68%
7 385
-50%
10 793
+46%
9 873
-9%
2 277
-77%
(2 943)
N/A
(2 695)
+8%
(6 053)
-125%
(2 627)
+57%
17 805
N/A
1 187
-93%
11 925
+905%
15 589
+31%
8 346
-46%
19 808
+137%
7 177
-64%
(5 509)
N/A
(2 514)
+54%
(18 022)
-617%
(24 640)
-37%
(12 154)
+51%
5 254
N/A
7 444
+42%
19 958
+168%
16 921
-15%
6 274
-63%
Investing Cash Flow
Capital Expenditures
(13 958)
(10 961)
(7 926)
(3 214)
(1 026)
(1 256)
(962)
(1 296)
(1 236)
(969)
(768)
(322)
(412)
(265)
(313)
(2 426)
(2 523)
(2 650)
(3 817)
(2 092)
(2 411)
(2 454)
(3 497)
(3 943)
(5 415)
(7 457)
(6 501)
(5 765)
(3 957)
(1 943)
(660)
(1 801)
(3 919)
(6 704)
(8 169)
(6 930)
(4 799)
(2 092)
(706)
(804)
(860)
Other Items
54
157
1 017
943
288
703
1 024
1 668
1 315
1 279
114
(270)
(243)
86
(4 910)
(4 974)
(4 882)
(5 233)
(394)
(108)
(13)
6 990
11 979
11 940
11 721
4 788
1 038
1 877
3 099
3 129
1 939
1 129
(15 054)
(10 083)
(9 976)
(10 007)
14 891
5 036
10
(4 957)
(9 870)
Cash from Investing Activities
(13 904)
N/A
(10 804)
+22%
(6 909)
+36%
(2 272)
+67%
(738)
+68%
(553)
+25%
63
N/A
374
+494%
81
-78%
311
+284%
(654)
N/A
(592)
+9%
(656)
-11%
(179)
+73%
(5 223)
-2 818%
(7 400)
-42%
(7 404)
0%
(7 882)
-6%
(4 210)
+47%
(2 199)
+48%
(2 424)
-10%
4 536
N/A
8 482
+87%
7 997
-6%
6 306
-21%
(2 669)
N/A
(5 463)
-105%
(3 888)
+29%
(859)
+78%
1 186
N/A
1 279
+8%
(672)
N/A
(18 972)
-2 724%
(16 788)
+12%
(18 145)
-8%
(16 937)
+7%
10 092
N/A
2 944
-71%
(696)
N/A
(5 761)
-728%
(10 730)
-86%
Financing Cash Flow
Net Issuance of Common Stock
0
2 250
20 115
0
20 315
19 615
1 750
0
0
0
0
(438)
(1 007)
(1 007)
(1 321)
(883)
(1 303)
(288)
(201)
0
0
1 057
274
(697)
(1 563)
(1 872)
(862)
0
0
0
793
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
6 307
9 902
11 991
7 214
(6 530)
(4 401)
(8 421)
(12 191)
(11 015)
(15 744)
(1 857)
1 973
3 662
7 643
(1 917)
(4 961)
3 121
4 928
4 565
2 998
8 523
11 378
(1 904)
(2 660)
2 680
6 825
1 604
2 530
118
(3 295)
(3 158)
1 755
7 163
19 261
35 517
14 040
(10 831)
(19 472)
(24 474)
(9 922)
5 715
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 756)
(1 756)
(1 756)
0
(1 409)
(1 409)
(1 409)
0
(1 398)
(1 398)
(1 398)
0
(1 757)
(1 757)
(1 757)
0
(703)
(703)
(703)
0
(1 054)
Other
144
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
30
300
300
300
270
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
6 451
N/A
12 372
+92%
32 106
+160%
26 680
-17%
13 860
-48%
15 214
+10%
(6 671)
N/A
(10 441)
-57%
(9 465)
+9%
(15 744)
-66%
(1 857)
+88%
1 535
N/A
2 655
+73%
6 636
+150%
(3 238)
N/A
(5 844)
-80%
1 818
N/A
4 640
+155%
4 363
-6%
2 796
-36%
7 554
+170%
10 677
+41%
(3 387)
N/A
(5 114)
-51%
(292)
+94%
3 544
N/A
(636)
N/A
1 531
N/A
(4)
N/A
(4 392)
-100 900%
(3 494)
+20%
1 150
N/A
6 198
+439%
18 297
+195%
33 760
+85%
12 283
-64%
(11 534)
N/A
(20 175)
-75%
(25 177)
-25%
(10 625)
+58%
4 661
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
28
0
(73)
0
(112)
0
0
0
0
0
0
0
0
0
0
0
0
74
0
95
(1)
31
(9)
6
(2)
(34)
16
(30)
(1)
(5)
(7)
(0)
(1)
(191)
(5)
18
7
193
(11)
Net Change in Cash
(8 938)
N/A
(8 318)
+7%
10 469
N/A
11 110
+6%
845
-92%
2 652
+214%
(11 225)
N/A
(10 747)
+4%
(3 356)
+69%
(9 468)
-182%
5 502
N/A
7 086
+29%
2 256
-68%
16 921
+650%
291
-98%
1 484
+410%
1 799
+21%
7 551
+320%
10 026
+33%
2 948
-71%
2 187
-26%
12 613
+477%
(959)
N/A
287
N/A
23 810
+8 196%
2 068
-91%
5 824
+182%
13 198
+127%
7 500
-43%
16 572
+121%
4 963
-70%
(5 036)
N/A
(15 295)
-204%
(16 513)
-8%
(9 026)
+45%
(16 999)
-88%
3 807
N/A
(9 769)
N/A
(5 908)
+40%
727
N/A
193
-73%
Free Cash Flow
Free Cash Flow
(15 443)
N/A
(20 847)
-35%
(22 682)
-9%
(16 512)
+27%
(13 230)
+20%
(13 265)
0%
(5 467)
+59%
(1 976)
+64%
4 792
N/A
4 996
+4%
7 245
+45%
5 821
-20%
(155)
N/A
10 199
N/A
8 439
-17%
12 302
+46%
4 862
-60%
8 143
+67%
6 056
-26%
185
-97%
(5 354)
N/A
(5 149)
+4%
(9 550)
-85%
(6 570)
+31%
12 390
N/A
(6 270)
N/A
5 424
N/A
9 824
+81%
4 389
-55%
17 865
+307%
6 517
-64%
(7 310)
N/A
(6 433)
+12%
(24 726)
-284%
(32 809)
-33%
(19 084)
+42%
455
N/A
5 352
+1 077%
19 252
+260%
16 116
-16%
5 413
-66%

See Also

Discover More