
KCC Corp
KRX:002380

Intrinsic Value
The intrinsic value of one
KCC Corp
stock under the Base Case scenario is
901 844.39
KRW.
Compared to the current market price of 241 500 KRW,
KCC Corp
is
Undervalued by 73%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
KCC Corp
Fundamental Analysis


Revenue & Expenses Breakdown
KCC Corp
Balance Sheet Decomposition
KCC Corp
Current Assets | 4T |
Cash & Short-Term Investments | 1T |
Receivables | 1.3T |
Other Current Assets | 1.7T |
Non-Current Assets | 9.1T |
Long-Term Investments | 3.9T |
PP&E | 3.7T |
Intangibles | 1.4T |
Other Non-Current Assets | 120.8B |
Free Cash Flow Analysis
KCC Corp
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
KCC Corp
Revenue
|
6.7T
KRW
|
Cost of Revenue
|
-5T
KRW
|
Gross Profit
|
1.6T
KRW
|
Operating Expenses
|
-1.2T
KRW
|
Operating Income
|
474.2B
KRW
|
Other Expenses
|
-163.6B
KRW
|
Net Income
|
310.6B
KRW
|
Profitability Score
Profitability Due Diligence
KCC Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
KCC Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
KCC Corp's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Score
KCC Corp's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
KCC Corp
According to Wall Street analysts, the average 1-year price target for
KCC Corp
is 372 300 KRW
with a low forecast of 353 500 KRW and a high forecast of 399 000 KRW.
Dividends
Current shareholder yield for KCC Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
KCC Corp
stock under the Base Case scenario is
901 844.39
KRW.
Compared to the current market price of 241 500 KRW,
KCC Corp
is
Undervalued by 73%.