KCC Corp
KRX:002380

Watchlist Manager
KCC Corp Logo
KCC Corp
KRX:002380
Watchlist
Price: 249 000 KRW 1.01% Market Closed
Market Cap: 1.8T KRW

Relative Value

The Relative Value of one KCC Corp stock under the Base Case scenario is 768 064.53 KRW. Compared to the current market price of 249 000 KRW, KCC Corp is Undervalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
768 064.53 KRW
Undervaluation 68%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
87
Median 3Y
0.3
Median 5Y
0.3
Industry
1.4
Forward
0.3
vs History
20
vs Industry
64
Median 3Y
4.1
Median 5Y
2.9
Industry
20
Forward
6.4
vs History
52
vs Industry
68
Median 3Y
3.1
Median 5Y
3.2
Industry
11.9
vs History
vs Industry
49
Median 3Y
4
Median 5Y
4
Industry
19.8
vs History
44
vs Industry
88
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5
vs History
55
vs Industry
63
Median 3Y
0.8
Median 5Y
0.9
Industry
1.5
Forward
0.8
vs History
76
vs Industry
62
Median 3Y
3.6
Median 5Y
3.8
Industry
6.7
vs History
66
vs Industry
56
Median 3Y
6.1
Median 5Y
6.6
Industry
12
Forward
5.8
vs History
73
vs Industry
45
Median 3Y
12.8
Median 5Y
14.1
Industry
16.2
Forward
11.3
vs History
57
vs Industry
46
Median 3Y
9.5
Median 5Y
9.7
Industry
13
vs History
34
vs Industry
29
Median 3Y
11.9
Median 5Y
14.7
Industry
18.3
vs History
30
vs Industry
78
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2

Multiples Across Competitors

Competitors Multiples
KCC Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
KCC Corp
KRX:002380
1.8T KRW 0.3 5.9 6.2 11.9
DE
Basf Se
XETRA:BAS
40.1B EUR 0.6 30.9 7.2 17.9
ZA
Sasol Ltd
JSE:SOL
41.2B Zac 0 0 0 0
IN
Pidilite Industries Ltd
NSE:PIDILITIND
1.5T INR 11.9 78.4 51.2 58.4
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
114.8B CNY 3.5 18.1 16.2 16.2
ZA
Omnia Holdings Ltd
JSE:OMN
11.1B Zac 0 0 0 0
IN
SRF Ltd
NSE:SRF
879.8B INR 6.3 76.7 35.4 50
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
974.4B JPY 0.2 13 4.3 9.5
JP
Mitsubishi Chemical Group Corp
F:M3C0
5.7B EUR 0.2 12.3 4.2 9.3
FR
Arkema SA
PAR:AKE
5B EUR 0.5 14.8 4.5 9.6
JP
Nissan Chemical Corp
TSE:4021
568.7B JPY 2.3 13 8.3 10.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
KCC Corp
KRX:002380
Average EV/EBITDA: 15.3
6.2
N/A N/A
DE
Basf Se
XETRA:BAS
7.2
9%
0.8
ZA
S
Sasol Ltd
JSE:SOL
Not Available
11%
N/A
IN
Pidilite Industries Ltd
NSE:PIDILITIND
51.2
13%
3.9
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
16.2
38%
0.4
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
9%
N/A
IN
SRF Ltd
NSE:SRF
35.4
18%
2
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
4.3
6%
0.7
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
4.2
6%
0.7
FR
Arkema SA
PAR:AKE
4.5
7%
0.6
JP
Nissan Chemical Corp
TSE:4021
8.3
9%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
KCC Corp
KRX:002380
Average EV/EBIT: 21.5
11.9
N/A N/A
DE
Basf Se
XETRA:BAS
17.9
22%
0.8
ZA
S
Sasol Ltd
JSE:SOL
Not Available
-1%
N/A
IN
Pidilite Industries Ltd
NSE:PIDILITIND
58.4
13%
4.5
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
16.2
29%
0.6
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
12%
N/A
IN
SRF Ltd
NSE:SRF
50
18%
2.8
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
9.5
N/A N/A
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
9.3
N/A N/A
FR
Arkema SA
PAR:AKE
9.6
17%
0.6
JP
Nissan Chemical Corp
TSE:4021
10.5
N/A N/A