KCC Corp
KRX:002380

Watchlist Manager
KCC Corp Logo
KCC Corp
KRX:002380
Watchlist
Price: 235 500 KRW 1.07% Market Closed
Market Cap: 1.7T KRW
Have any thoughts about
KCC Corp?
Write Note

Relative Value

The Relative Value of one KCC Corp stock under the Base Case scenario is 869 975.53 KRW. Compared to the current market price of 235 500 KRW, KCC Corp is Undervalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
869 975.53 KRW
Undervaluation 73%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
85
Median 3Y
0.3
Median 5Y
0.3
Industry
1.4
Forward
0.3
vs History
30
vs Industry
67
Median 3Y
3.6
Median 5Y
2.7
Industry
21.7
Forward
3
vs History
88
vs Industry
73
Median 3Y
3.2
Median 5Y
3.4
Industry
13
vs History
50
vs Industry
49
Median 3Y
4.2
Median 5Y
4
Industry
20.4
vs History
55
vs Industry
89
Median 3Y
0.4
Median 5Y
0.4
Industry
1.6
vs History
68
vs Industry
65
Median 3Y
0.8
Median 5Y
0.9
Industry
1.6
Forward
0.8
vs History
88
vs Industry
63
Median 3Y
3.6
Median 5Y
3.9
Industry
7.2
vs History
82
vs Industry
56
Median 3Y
6.1
Median 5Y
6.7
Industry
13.3
Forward
5.6
vs History
74
vs Industry
38
Median 3Y
13.4
Median 5Y
14.7
Industry
17.5
Forward
11.8
vs History
77
vs Industry
59
Median 3Y
9.1
Median 5Y
9.7
Industry
13.8
vs History
65
vs Industry
39
Median 3Y
11.9
Median 5Y
12.2
Industry
19
vs History
41
vs Industry
82
Median 3Y
0.5
Median 5Y
0.4
Industry
1.3

Multiples Across Competitors

Competitors Multiples
KCC Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
KCC Corp
KRX:002380
1.7T KRW 0.3 3.7 5.8 11.8
ZA
Sasol Ltd
JSE:SOL
52.3B Zac 0 0 0 0
DE
Basf Se
XETRA:BAS
37.9B EUR 0.6 76.1 8.4 41.9
IN
Pidilite Industries Ltd
NSE:PIDILITIND
1.5T INR 11.5 76.3 49.7 56.8
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
123.5B CNY 3.7 19.6 16.7 16.7
ZA
Omnia Holdings Ltd
JSE:OMN
12.9B Zac 0 0 0 0
IN
SRF Ltd
NSE:SRF
655.5B INR 4.9 58 27 38.4
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
1.1T JPY 0.3 12.2 4 7.8
JP
Mitsubishi Chemical Group Corp
F:M3C0
6.6B EUR 0.2 11.6 3.9 7.6
FR
Arkema SA
PAR:AKE
5.5B EUR 0.6 15.9 4.5 9.3
JP
Showa Denko KK
TSE:4004
725.6B JPY 0.5 19 8.1 23.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
KCC Corp
KRX:002380
Average EV/EBITDA: 14.3
5.8
10%
0.6
ZA
S
Sasol Ltd
JSE:SOL
Not Available
16%
N/A
DE
Basf Se
XETRA:BAS
8.4
7%
1.2
IN
Pidilite Industries Ltd
NSE:PIDILITIND
49.7
14%
3.5
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
16.7
42%
0.4
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
8%
N/A
IN
SRF Ltd
NSE:SRF
27
17%
1.6
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
4
8%
0.5
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
3.9
8%
0.5
FR
Arkema SA
PAR:AKE
4.5
7%
0.6
JP
Showa Denko KK
TSE:4004
8.1
27%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
KCC Corp
KRX:002380
Average EV/EBIT: 23.7
11.8
22%
0.5
ZA
S
Sasol Ltd
JSE:SOL
Not Available
4%
N/A
DE
Basf Se
XETRA:BAS
41.9
22%
1.9
IN
Pidilite Industries Ltd
NSE:PIDILITIND
56.8
15%
3.8
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
16.7
34%
0.5
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
5%
N/A
IN
SRF Ltd
NSE:SRF
38.4
18%
2.1
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
7.8
N/A N/A
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
7.6
N/A N/A
FR
Arkema SA
PAR:AKE
9.3
15%
0.6
JP
Showa Denko KK
TSE:4004
23.3
N/A N/A