KCC Corp
KRX:002380

Watchlist Manager
KCC Corp Logo
KCC Corp
KRX:002380
Watchlist
Price: 239 000 KRW 1.27% Market Closed
Market Cap: 1.8T KRW
Have any thoughts about
KCC Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
KCC Corp

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
172 882
170 646
326 694
337 571
323 797
247 147
185 053
179 848
184 165
266 102
152 962
228 992
746 720
484 918
42 300
283 900
(629 616)
(112 097)
(23 104)
(366 189)
(157 329)
(570 784)
(221 877)
(525 354)
(50 477)
(81 727)
560 873
861 551
894 090
787 561
(53 211)
(51 445)
(250 165)
(283 126)
28 662
(18 988)
(133 863)
142 716
92 503
562 866
462 701
Depreciation & Amortization
157 363
156 367
155 227
152 772
151 013
155 170
163 845
175 542
188 785
198 530
203 297
206 693
209 424
215 977
222 380
229 683
240 760
245 241
249 507
252 377
250 701
249 824
244 599
294 570
339 767
387 696
425 822
410 231
405 639
397 454
413 519
421 481
414 281
437 102
434 240
441 426
451 244
434 321
444 122
445 504
449 722
Other Non-Cash Items
124 125
128 240
(13 096)
(22 303)
(18 281)
101 232
172 675
205 251
223 245
116 722
222 519
105 371
(421 925)
(135 311)
292 763
60 294
985 167
439 077
342 009
654 373
430 742
813 375
436 033
741 230
233 776
238 296
(329 620)
(563 950)
(510 001)
(291 870)
548 215
619 046
857 581
867 223
540 157
493 369
536 278
247 968
315 432
(97 731)
71 194
Cash Taxes Paid
66 449
56 199
68 425
121 863
188 958
210 199
180 654
149 962
111 939
102 947
100 885
90 974
77 170
65 583
80 609
66 543
62 802
56 303
45 142
42 074
167 607
179 220
192 231
206 108
12 979
2 679
51 114
89 143
198 345
265 108
137 195
132 761
119 932
98 416
173 397
174 768
157 691
132 130
150 684
123 417
130 449
Cash Interest Paid
26 899
28 656
31 193
31 956
33 780
38 454
42 545
46 187
49 460
45 792
49 429
50 263
51 083
55 837
56 759
57 621
61 731
58 954
55 564
57 694
57 832
63 644
67 240
98 810
118 724
134 907
158 864
165 712
159 163
159 371
155 767
146 311
151 947
158 701
168 750
173 109
202 256
220 932
244 394
246 106
265 118
Change in Working Capital
(124 834)
(131 898)
(192 310)
(250 552)
(282 959)
(314 725)
(426 158)
(400 404)
(338 200)
(287 418)
(147 643)
(103 473)
(90 768)
(213 067)
(224 549)
(202 845)
(187 950)
(100 369)
(29 437)
(75 882)
(205 881)
(153 340)
(183 975)
(172 805)
(97 216)
(124 149)
22 780
(123 612)
(202 962)
(304 486)
(484 480)
(642 969)
(757 706)
(664 540)
(618 493)
(435 458)
(144 463)
(145 845)
(63 790)
(28 060)
(156 309)
Cash from Operating Activities
329 536
N/A
323 357
-2%
276 513
-14%
217 486
-21%
173 568
-20%
188 820
+9%
95 414
-49%
160 237
+68%
257 994
+61%
293 936
+14%
431 135
+47%
437 582
+1%
443 451
+1%
352 517
-21%
332 894
-6%
371 032
+11%
408 361
+10%
471 853
+16%
538 976
+14%
464 680
-14%
318 233
-32%
339 076
+7%
274 780
-19%
337 640
+23%
425 852
+26%
420 115
-1%
679 854
+62%
584 221
-14%
586 764
+0%
588 659
+0%
424 043
-28%
346 111
-18%
263 990
-24%
356 659
+35%
384 566
+8%
480 350
+25%
709 196
+48%
679 160
-4%
788 266
+16%
882 579
+12%
827 307
-6%
Investing Cash Flow
Capital Expenditures
(136 403)
(190 884)
(321 261)
(372 746)
(422 765)
(435 623)
(371 429)
(358 846)
(343 673)
(319 874)
(291 645)
(314 495)
(373 014)
(397 524)
(423 020)
(393 974)
(323 942)
(273 121)
(238 085)
(231 087)
(246 616)
(309 041)
(384 912)
(401 141)
(379 250)
(297 848)
(242 819)
(202 872)
(200 234)
(236 370)
(259 280)
(294 777)
(327 916)
(371 726)
(393 032)
(441 192)
(424 337)
(445 835)
(389 847)
(326 217)
(327 229)
Other Items
(8 825)
(29 219)
156 464
196 108
(356 655)
(336 642)
(493 262)
(601 712)
(73 931)
(116 800)
(206 353)
(100 846)
(97 080)
(365 695)
(235 502)
(424 091)
382 232
725 082
187 816
402 030
(797 298)
(906 353)
(326 118)
(287 647)
396 941
493 314
240 416
(185 408)
(589 345)
(603 086)
21 985
(3 524)
146 194
620 212
429 117
795 930
791 051
321 505
34 506
26 503
618 266
Cash from Investing Activities
(145 229)
N/A
(220 103)
-52%
(164 798)
+25%
(176 639)
-7%
(779 421)
-341%
(772 266)
+1%
(864 691)
-12%
(960 558)
-11%
(417 603)
+57%
(436 675)
-5%
(497 999)
-14%
(415 342)
+17%
(470 096)
-13%
(763 219)
-62%
(658 522)
+14%
(818 065)
-24%
58 290
N/A
451 961
+675%
(50 268)
N/A
170 944
N/A
(1 043 913)
N/A
(1 215 393)
-16%
(711 029)
+41%
(688 787)
+3%
17 693
N/A
195 467
+1 005%
(2 403)
N/A
(388 279)
-16 058%
(789 581)
-103%
(839 456)
-6%
(237 295)
+72%
(298 302)
-26%
(181 722)
+39%
248 486
N/A
36 085
-85%
354 739
+883%
366 714
+3%
(124 329)
N/A
(355 341)
-186%
(299 714)
+16%
291 037
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 622)
(1 622)
(8 203)
(101 519)
0
0
0
0
(81 427)
(99 894)
(99 894)
(99 894)
0
0
0
0
0
0
Net Issuance of Debt
(7 468)
(27 352)
50 138
124 368
630 321
609 284
594 617
624 703
188 006
223 963
340 100
191 431
266 565
337 836
287 087
530 700
(295 475)
(424 495)
(379 359)
(489 799)
561 167
704 371
728 410
919 199
706 182
164 996
(76 873)
80 884
25 822
421 178
26 193
12 320
45 139
(396 331)
127 543
(102 049)
(163 985)
315 256
141 485
(37 787)
83 966
Cash Paid for Dividends
(78 375)
(78 375)
(78 375)
0
(88 171)
(88 172)
(88 172)
(88 430)
(88 723)
(88 759)
(88 759)
(88 501)
(88 686)
(87 862)
(88 687)
(89 095)
(88 909)
(89 734)
(88 909)
0
(88 899)
(88 897)
(94 014)
0
(59 200)
(55 157)
(50 040)
0
(44 080)
(45 949)
(45 949)
0
(53 607)
(53 303)
(53 303)
0
(58 833)
(58 833)
(58 833)
0
(58 833)
Other
(26 899)
(28 656)
(31 655)
(32 418)
(34 242)
(38 916)
(42 546)
(46 188)
(49 461)
(45 793)
(49 429)
(50 263)
(51 083)
(55 837)
(56 759)
(57 621)
(61 731)
(58 954)
(55 564)
(57 694)
(57 832)
(63 644)
(72 530)
(354 335)
(374 248)
(390 431)
(413 002)
(169 615)
(163 067)
(163 275)
(141 393)
(131 937)
(137 573)
(134 231)
(158 471)
(162 830)
(191 977)
(220 748)
(244 394)
(232 433)
(1 059 375)
Cash from Financing Activities
(112 742)
N/A
(134 383)
-19%
(59 893)
+55%
13 574
N/A
507 905
+3 642%
482 196
-5%
463 899
-4%
490 084
+6%
49 824
-90%
89 411
+79%
201 911
+126%
52 667
-74%
126 794
+141%
194 135
+53%
141 642
-27%
383 985
+171%
(446 115)
N/A
(573 181)
-28%
(523 832)
+9%
(635 994)
-21%
414 437
N/A
551 830
+33%
561 867
+2%
469 230
-16%
271 114
-42%
(288 795)
N/A
(641 433)
-122%
(238 669)
+63%
(281 222)
-18%
118 640
N/A
(161 149)
N/A
(246 992)
-53%
(245 935)
+0%
(683 760)
-178%
(184 126)
+73%
(336 650)
-83%
(414 795)
-23%
35 674
N/A
(161 742)
N/A
(329 054)
-103%
(1 034 243)
-214%
Change in Cash
Effect of Foreign Exchange Rates
(10 098)
(8 063)
4 417
3 192
14 878
30 609
4 697
(887)
(8 776)
(45 033)
8 742
(2 733)
18 478
45 147
(24 278)
(9 421)
(11 973)
(35 602)
(7 688)
7 444
(15 818)
1 659
1 747
9 702
(645)
7 029
(8 105)
(11 160)
(320)
7 165
23 089
18 354
96 133
42 616
(979)
3 516
(81 659)
(28 357)
(2 789)
(514)
14 918
Net Change in Cash
61 467
N/A
(39 192)
N/A
56 239
N/A
57 613
+2%
(83 070)
N/A
(70 641)
+15%
(300 681)
-326%
(311 124)
-3%
(118 561)
+62%
(98 361)
+17%
143 789
N/A
72 174
-50%
118 627
+64%
(171 420)
N/A
(208 264)
-21%
(72 469)
+65%
8 563
N/A
315 031
+3 579%
(42 812)
N/A
7 074
N/A
(327 061)
N/A
(322 828)
+1%
127 365
N/A
127 785
+0%
714 014
+459%
333 816
-53%
27 913
-92%
(53 887)
N/A
(484 359)
-799%
(124 992)
+74%
48 689
N/A
(180 828)
N/A
(67 533)
+63%
(35 998)
+47%
235 547
N/A
501 955
+113%
579 456
+15%
562 148
-3%
268 394
-52%
253 297
-6%
99 019
-61%
Free Cash Flow
Free Cash Flow
193 133
N/A
132 473
-31%
(44 748)
N/A
(155 260)
-247%
(249 197)
-61%
(246 803)
+1%
(276 015)
-12%
(198 609)
+28%
(85 679)
+57%
(25 938)
+70%
139 490
N/A
123 087
-12%
70 437
-43%
(45 007)
N/A
(90 126)
-100%
(22 942)
+75%
84 419
N/A
198 732
+135%
300 891
+51%
233 593
-22%
71 617
-69%
30 035
-58%
(110 132)
N/A
(63 501)
+42%
46 602
N/A
122 267
+162%
437 035
+257%
381 349
-13%
386 530
+1%
352 289
-9%
164 764
-53%
51 334
-69%
(63 925)
N/A
(15 066)
+76%
(8 465)
+44%
39 158
N/A
284 859
+627%
233 325
-18%
398 419
+71%
556 362
+40%
500 078
-10%

See Also

Discover More