KCC Corp
KRX:002380
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
201 000
337 500
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
KCC Corp
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
172 882
|
170 646
|
326 694
|
337 571
|
323 797
|
247 147
|
185 053
|
179 848
|
184 165
|
266 102
|
152 962
|
228 992
|
746 720
|
484 918
|
42 300
|
283 900
|
(629 616)
|
(112 097)
|
(23 104)
|
(366 189)
|
(157 329)
|
(570 784)
|
(221 877)
|
(525 354)
|
(50 477)
|
(81 727)
|
560 873
|
861 551
|
894 090
|
787 561
|
(53 211)
|
(51 445)
|
(250 165)
|
(283 126)
|
28 662
|
(18 988)
|
(133 863)
|
142 716
|
92 503
|
562 866
|
462 701
|
|
Depreciation & Amortization |
157 363
|
156 367
|
155 227
|
152 772
|
151 013
|
155 170
|
163 845
|
175 542
|
188 785
|
198 530
|
203 297
|
206 693
|
209 424
|
215 977
|
222 380
|
229 683
|
240 760
|
245 241
|
249 507
|
252 377
|
250 701
|
249 824
|
244 599
|
294 570
|
339 767
|
387 696
|
425 822
|
410 231
|
405 639
|
397 454
|
413 519
|
421 481
|
414 281
|
437 102
|
434 240
|
441 426
|
451 244
|
434 321
|
444 122
|
445 504
|
449 722
|
|
Other Non-Cash Items |
124 125
|
128 240
|
(13 096)
|
(22 303)
|
(18 281)
|
101 232
|
172 675
|
205 251
|
223 245
|
116 722
|
222 519
|
105 371
|
(421 925)
|
(135 311)
|
292 763
|
60 294
|
985 167
|
439 077
|
342 009
|
654 373
|
430 742
|
813 375
|
436 033
|
741 230
|
233 776
|
238 296
|
(329 620)
|
(563 950)
|
(510 001)
|
(291 870)
|
548 215
|
619 046
|
857 581
|
867 223
|
540 157
|
493 369
|
536 278
|
247 968
|
315 432
|
(97 731)
|
71 194
|
|
Cash Taxes Paid |
66 449
|
56 199
|
68 425
|
121 863
|
188 958
|
210 199
|
180 654
|
149 962
|
111 939
|
102 947
|
100 885
|
90 974
|
77 170
|
65 583
|
80 609
|
66 543
|
62 802
|
56 303
|
45 142
|
42 074
|
167 607
|
179 220
|
192 231
|
206 108
|
12 979
|
2 679
|
51 114
|
89 143
|
198 345
|
265 108
|
137 195
|
132 761
|
119 932
|
98 416
|
173 397
|
174 768
|
157 691
|
132 130
|
150 684
|
123 417
|
130 449
|
|
Cash Interest Paid |
26 899
|
28 656
|
31 193
|
31 956
|
33 780
|
38 454
|
42 545
|
46 187
|
49 460
|
45 792
|
49 429
|
50 263
|
51 083
|
55 837
|
56 759
|
57 621
|
61 731
|
58 954
|
55 564
|
57 694
|
57 832
|
63 644
|
67 240
|
98 810
|
118 724
|
134 907
|
158 864
|
165 712
|
159 163
|
159 371
|
155 767
|
146 311
|
151 947
|
158 701
|
168 750
|
173 109
|
202 256
|
220 932
|
244 394
|
246 106
|
265 118
|
|
Change in Working Capital |
(124 834)
|
(131 898)
|
(192 310)
|
(250 552)
|
(282 959)
|
(314 725)
|
(426 158)
|
(400 404)
|
(338 200)
|
(287 418)
|
(147 643)
|
(103 473)
|
(90 768)
|
(213 067)
|
(224 549)
|
(202 845)
|
(187 950)
|
(100 369)
|
(29 437)
|
(75 882)
|
(205 881)
|
(153 340)
|
(183 975)
|
(172 805)
|
(97 216)
|
(124 149)
|
22 780
|
(123 612)
|
(202 962)
|
(304 486)
|
(484 480)
|
(642 969)
|
(757 706)
|
(664 540)
|
(618 493)
|
(435 458)
|
(144 463)
|
(145 845)
|
(63 790)
|
(28 060)
|
(156 309)
|
|
Cash from Operating Activities |
329 536
N/A
|
323 357
-2%
|
276 513
-14%
|
217 486
-21%
|
173 568
-20%
|
188 820
+9%
|
95 414
-49%
|
160 237
+68%
|
257 994
+61%
|
293 936
+14%
|
431 135
+47%
|
437 582
+1%
|
443 451
+1%
|
352 517
-21%
|
332 894
-6%
|
371 032
+11%
|
408 361
+10%
|
471 853
+16%
|
538 976
+14%
|
464 680
-14%
|
318 233
-32%
|
339 076
+7%
|
274 780
-19%
|
337 640
+23%
|
425 852
+26%
|
420 115
-1%
|
679 854
+62%
|
584 221
-14%
|
586 764
+0%
|
588 659
+0%
|
424 043
-28%
|
346 111
-18%
|
263 990
-24%
|
356 659
+35%
|
384 566
+8%
|
480 350
+25%
|
709 196
+48%
|
679 160
-4%
|
788 266
+16%
|
882 579
+12%
|
827 307
-6%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(136 403)
|
(190 884)
|
(321 261)
|
(372 746)
|
(422 765)
|
(435 623)
|
(371 429)
|
(358 846)
|
(343 673)
|
(319 874)
|
(291 645)
|
(314 495)
|
(373 014)
|
(397 524)
|
(423 020)
|
(393 974)
|
(323 942)
|
(273 121)
|
(238 085)
|
(231 087)
|
(246 616)
|
(309 041)
|
(384 912)
|
(401 141)
|
(379 250)
|
(297 848)
|
(242 819)
|
(202 872)
|
(200 234)
|
(236 370)
|
(259 280)
|
(294 777)
|
(327 916)
|
(371 726)
|
(393 032)
|
(441 192)
|
(424 337)
|
(445 835)
|
(389 847)
|
(326 217)
|
(327 229)
|
|
Other Items |
(8 825)
|
(29 219)
|
156 464
|
196 108
|
(356 655)
|
(336 642)
|
(493 262)
|
(601 712)
|
(73 931)
|
(116 800)
|
(206 353)
|
(100 846)
|
(97 080)
|
(365 695)
|
(235 502)
|
(424 091)
|
382 232
|
725 082
|
187 816
|
402 030
|
(797 298)
|
(906 353)
|
(326 118)
|
(287 647)
|
396 941
|
493 314
|
240 416
|
(185 408)
|
(589 345)
|
(603 086)
|
21 985
|
(3 524)
|
146 194
|
620 212
|
429 117
|
795 930
|
791 051
|
321 505
|
34 506
|
26 503
|
618 266
|
|
Cash from Investing Activities |
(145 229)
N/A
|
(220 103)
-52%
|
(164 798)
+25%
|
(176 639)
-7%
|
(779 421)
-341%
|
(772 266)
+1%
|
(864 691)
-12%
|
(960 558)
-11%
|
(417 603)
+57%
|
(436 675)
-5%
|
(497 999)
-14%
|
(415 342)
+17%
|
(470 096)
-13%
|
(763 219)
-62%
|
(658 522)
+14%
|
(818 065)
-24%
|
58 290
N/A
|
451 961
+675%
|
(50 268)
N/A
|
170 944
N/A
|
(1 043 913)
N/A
|
(1 215 393)
-16%
|
(711 029)
+41%
|
(688 787)
+3%
|
17 693
N/A
|
195 467
+1 005%
|
(2 403)
N/A
|
(388 279)
-16 058%
|
(789 581)
-103%
|
(839 456)
-6%
|
(237 295)
+72%
|
(298 302)
-26%
|
(181 722)
+39%
|
248 486
N/A
|
36 085
-85%
|
354 739
+883%
|
366 714
+3%
|
(124 329)
N/A
|
(355 341)
-186%
|
(299 714)
+16%
|
291 037
N/A
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 622)
|
(1 622)
|
(8 203)
|
(101 519)
|
0
|
0
|
0
|
0
|
(81 427)
|
(99 894)
|
(99 894)
|
(99 894)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(7 468)
|
(27 352)
|
50 138
|
124 368
|
630 321
|
609 284
|
594 617
|
624 703
|
188 006
|
223 963
|
340 100
|
191 431
|
266 565
|
337 836
|
287 087
|
530 700
|
(295 475)
|
(424 495)
|
(379 359)
|
(489 799)
|
561 167
|
704 371
|
728 410
|
919 199
|
706 182
|
164 996
|
(76 873)
|
80 884
|
25 822
|
421 178
|
26 193
|
12 320
|
45 139
|
(396 331)
|
127 543
|
(102 049)
|
(163 985)
|
315 256
|
141 485
|
(37 787)
|
83 966
|
|
Cash Paid for Dividends |
(78 375)
|
(78 375)
|
(78 375)
|
0
|
(88 171)
|
(88 172)
|
(88 172)
|
(88 430)
|
(88 723)
|
(88 759)
|
(88 759)
|
(88 501)
|
(88 686)
|
(87 862)
|
(88 687)
|
(89 095)
|
(88 909)
|
(89 734)
|
(88 909)
|
0
|
(88 899)
|
(88 897)
|
(94 014)
|
0
|
(59 200)
|
(55 157)
|
(50 040)
|
0
|
(44 080)
|
(45 949)
|
(45 949)
|
0
|
(53 607)
|
(53 303)
|
(53 303)
|
0
|
(58 833)
|
(58 833)
|
(58 833)
|
0
|
(58 833)
|
|
Other |
(26 899)
|
(28 656)
|
(31 655)
|
(32 418)
|
(34 242)
|
(38 916)
|
(42 546)
|
(46 188)
|
(49 461)
|
(45 793)
|
(49 429)
|
(50 263)
|
(51 083)
|
(55 837)
|
(56 759)
|
(57 621)
|
(61 731)
|
(58 954)
|
(55 564)
|
(57 694)
|
(57 832)
|
(63 644)
|
(72 530)
|
(354 335)
|
(374 248)
|
(390 431)
|
(413 002)
|
(169 615)
|
(163 067)
|
(163 275)
|
(141 393)
|
(131 937)
|
(137 573)
|
(134 231)
|
(158 471)
|
(162 830)
|
(191 977)
|
(220 748)
|
(244 394)
|
(232 433)
|
(1 059 375)
|
|
Cash from Financing Activities |
(112 742)
N/A
|
(134 383)
-19%
|
(59 893)
+55%
|
13 574
N/A
|
507 905
+3 642%
|
482 196
-5%
|
463 899
-4%
|
490 084
+6%
|
49 824
-90%
|
89 411
+79%
|
201 911
+126%
|
52 667
-74%
|
126 794
+141%
|
194 135
+53%
|
141 642
-27%
|
383 985
+171%
|
(446 115)
N/A
|
(573 181)
-28%
|
(523 832)
+9%
|
(635 994)
-21%
|
414 437
N/A
|
551 830
+33%
|
561 867
+2%
|
469 230
-16%
|
271 114
-42%
|
(288 795)
N/A
|
(641 433)
-122%
|
(238 669)
+63%
|
(281 222)
-18%
|
118 640
N/A
|
(161 149)
N/A
|
(246 992)
-53%
|
(245 935)
+0%
|
(683 760)
-178%
|
(184 126)
+73%
|
(336 650)
-83%
|
(414 795)
-23%
|
35 674
N/A
|
(161 742)
N/A
|
(329 054)
-103%
|
(1 034 243)
-214%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(10 098)
|
(8 063)
|
4 417
|
3 192
|
14 878
|
30 609
|
4 697
|
(887)
|
(8 776)
|
(45 033)
|
8 742
|
(2 733)
|
18 478
|
45 147
|
(24 278)
|
(9 421)
|
(11 973)
|
(35 602)
|
(7 688)
|
7 444
|
(15 818)
|
1 659
|
1 747
|
9 702
|
(645)
|
7 029
|
(8 105)
|
(11 160)
|
(320)
|
7 165
|
23 089
|
18 354
|
96 133
|
42 616
|
(979)
|
3 516
|
(81 659)
|
(28 357)
|
(2 789)
|
(514)
|
14 918
|
|
Net Change in Cash |
61 467
N/A
|
(39 192)
N/A
|
56 239
N/A
|
57 613
+2%
|
(83 070)
N/A
|
(70 641)
+15%
|
(300 681)
-326%
|
(311 124)
-3%
|
(118 561)
+62%
|
(98 361)
+17%
|
143 789
N/A
|
72 174
-50%
|
118 627
+64%
|
(171 420)
N/A
|
(208 264)
-21%
|
(72 469)
+65%
|
8 563
N/A
|
315 031
+3 579%
|
(42 812)
N/A
|
7 074
N/A
|
(327 061)
N/A
|
(322 828)
+1%
|
127 365
N/A
|
127 785
+0%
|
714 014
+459%
|
333 816
-53%
|
27 913
-92%
|
(53 887)
N/A
|
(484 359)
-799%
|
(124 992)
+74%
|
48 689
N/A
|
(180 828)
N/A
|
(67 533)
+63%
|
(35 998)
+47%
|
235 547
N/A
|
501 955
+113%
|
579 456
+15%
|
562 148
-3%
|
268 394
-52%
|
253 297
-6%
|
99 019
-61%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
193 133
N/A
|
132 473
-31%
|
(44 748)
N/A
|
(155 260)
-247%
|
(249 197)
-61%
|
(246 803)
+1%
|
(276 015)
-12%
|
(198 609)
+28%
|
(85 679)
+57%
|
(25 938)
+70%
|
139 490
N/A
|
123 087
-12%
|
70 437
-43%
|
(45 007)
N/A
|
(90 126)
-100%
|
(22 942)
+75%
|
84 419
N/A
|
198 732
+135%
|
300 891
+51%
|
233 593
-22%
|
71 617
-69%
|
30 035
-58%
|
(110 132)
N/A
|
(63 501)
+42%
|
46 602
N/A
|
122 267
+162%
|
437 035
+257%
|
381 349
-13%
|
386 530
+1%
|
352 289
-9%
|
164 764
-53%
|
51 334
-69%
|
(63 925)
N/A
|
(15 066)
+76%
|
(8 465)
+44%
|
39 158
N/A
|
284 859
+627%
|
233 325
-18%
|
398 419
+71%
|
556 362
+40%
|
500 078
-10%
|