S

Samyang Tongsang Ltd
KRX:002170

Watchlist Manager
Samyang Tongsang Ltd
KRX:002170
Watchlist
Price: 50 500 KRW 1% Market Closed
Market Cap: 143.9B KRW
Have any thoughts about
Samyang Tongsang Ltd?
Write Note

Income Statement

Earnings Waterfall
Samyang Tongsang Ltd

Revenue
192.6B KRW
Cost of Revenue
-164.5B KRW
Gross Profit
28.1B KRW
Operating Expenses
-8B KRW
Operating Income
20.1B KRW
Other Expenses
-4.9B KRW
Net Income
15.2B KRW

Income Statement
Samyang Tongsang Ltd

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
187 535
N/A
199 095
+6%
202 494
+2%
210 322
+4%
213 337
+1%
215 039
+1%
212 762
-1%
204 643
-4%
203 374
-1%
195 767
-4%
188 571
-4%
184 476
-2%
178 587
-3%
170 589
-4%
165 444
-3%
166 592
+1%
169 934
+2%
183 198
+8%
188 012
+3%
190 281
+1%
193 571
+2%
192 107
-1%
192 151
+0%
194 411
+1%
194 838
+0%
198 417
+2%
200 259
+1%
200 468
+0%
199 594
0%
193 959
-3%
191 780
-1%
185 256
-3%
181 136
-2%
178 801
-1%
179 646
+0%
182 886
+2%
178 388
-2%
179 258
+0%
185 140
+3%
186 931
+1%
192 633
+3%
Gross Profit
Cost of Revenue
(174 048)
(184 809)
(188 502)
(194 599)
(197 285)
(197 460)
(192 216)
(179 740)
(172 900)
(158 514)
(148 795)
(143 306)
(138 980)
(135 212)
(132 572)
(135 513)
(138 340)
(145 981)
(148 036)
(145 017)
(141 584)
(135 672)
(134 413)
(132 683)
(132 031)
(133 226)
(135 001)
(139 879)
(144 307)
(149 891)
(151 866)
(150 714)
(152 177)
(154 095)
(154 985)
(158 591)
(154 930)
(153 772)
(159 213)
(161 901)
(164 549)
Gross Profit
13 487
N/A
14 286
+6%
13 993
-2%
15 724
+12%
16 053
+2%
17 580
+10%
20 545
+17%
24 902
+21%
30 473
+22%
37 253
+22%
39 777
+7%
41 172
+4%
39 609
-4%
35 378
-11%
32 874
-7%
31 079
-5%
31 594
+2%
37 218
+18%
39 975
+7%
45 264
+13%
51 987
+15%
56 435
+9%
57 738
+2%
61 728
+7%
62 807
+2%
65 191
+4%
65 258
+0%
60 589
-7%
55 287
-9%
44 067
-20%
39 914
-9%
34 542
-13%
28 959
-16%
24 706
-15%
24 661
0%
24 294
-1%
23 458
-3%
25 486
+9%
25 927
+2%
25 031
-3%
28 084
+12%
Operating Income
Operating Expenses
(4 497)
(4 790)
(4 985)
(5 284)
(5 557)
(5 545)
(5 657)
(6 106)
(5 930)
(6 145)
(5 958)
(5 520)
(5 462)
(5 202)
(5 137)
(5 200)
(5 191)
(5 091)
(5 168)
(6 347)
(6 484)
(6 999)
(7 412)
(6 339)
(6 559)
(7 494)
(7 739)
(8 087)
(8 302)
(7 680)
(7 677)
(7 674)
(7 854)
(8 261)
(8 342)
(8 312)
(8 241)
(7 802)
(7 835)
(7 886)
(7 986)
Selling, General & Administrative
(4 308)
(4 609)
(4 802)
(5 139)
(5 413)
(5 419)
(5 553)
(5 980)
(5 829)
(6 061)
(5 887)
(5 472)
(5 399)
(5 146)
(5 082)
(5 148)
(5 142)
(5 021)
(5 099)
(6 157)
(6 223)
(6 689)
(7 018)
(5 983)
(6 191)
(7 114)
(7 355)
(7 680)
(7 871)
(7 216)
(7 186)
(7 300)
(7 475)
(8 200)
(8 085)
(7 918)
(7 829)
(7 757)
(7 414)
(7 452)
(7 536)
Depreciation & Amortization
(189)
(180)
(183)
(146)
(145)
(126)
(105)
(126)
0
(84)
(71)
(48)
(62)
(56)
(54)
(51)
(48)
(71)
(68)
(189)
(261)
(310)
(393)
(355)
(368)
(381)
(384)
(408)
(431)
(464)
(491)
(374)
(379)
(60)
(257)
(394)
(411)
(46)
(421)
(434)
(450)
Other Operating Expenses
0
0
0
0
0
0
0
0
(101)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
8 990
N/A
9 496
+6%
9 007
-5%
10 439
+16%
10 495
+1%
12 035
+15%
14 889
+24%
18 797
+26%
24 544
+31%
31 109
+27%
33 819
+9%
35 652
+5%
34 147
-4%
30 175
-12%
27 736
-8%
25 878
-7%
26 403
+2%
32 126
+22%
34 807
+8%
38 917
+12%
45 502
+17%
49 437
+9%
50 325
+2%
55 388
+10%
56 246
+2%
57 697
+3%
57 519
0%
52 501
-9%
46 985
-11%
36 387
-23%
32 237
-11%
26 868
-17%
21 105
-21%
16 445
-22%
16 319
-1%
15 982
-2%
15 217
-5%
17 684
+16%
18 092
+2%
17 144
-5%
20 098
+17%
Pre-Tax Income
Interest Income Expense
2 185
4 437
4 479
6 174
3 455
1 851
1 503
(2 576)
1 696
(582)
1 043
1 165
1 609
3 131
2 915
3 410
3 152
1 480
2 005
2 916
3 421
9 927
3 302
3 749
4 212
9 099
19 943
29 539
22 685
8 213
6 549
(11 955)
(5 436)
3 393
12 046
20 147
17 573
10 784
(4 443)
(9 781)
(1 261)
Gain/Loss on Disposition of Assets
1
1
(1)
(35)
0
(90)
0
0
(52)
(1)
0
(1)
(18)
(26)
(26)
(16)
0
22
(3)
1
15
(9)
0
25
6
17
9
(5)
10
10
0
0
26
233
206
349
333
156
155
0
4
Total Other Income
1
(37)
(6)
10
(37)
105
(1)
9
66
(24)
(36)
5
3
31
45
157
173
346
334
190
170
2
167
171
421
435
281
267
131
132
148
133
(17)
(56)
(46)
(68)
(51)
4
1
(10)
(21)
Pre-Tax Income
11 176
N/A
13 898
+24%
13 479
-3%
16 588
+23%
13 913
-16%
13 900
0%
16 391
+18%
16 230
-1%
26 254
+62%
30 501
+16%
34 824
+14%
36 819
+6%
35 741
-3%
33 312
-7%
30 670
-8%
29 429
-4%
29 728
+1%
33 974
+14%
37 144
+9%
42 026
+13%
49 110
+17%
59 356
+21%
53 794
-9%
59 333
+10%
60 885
+3%
67 248
+10%
77 750
+16%
82 302
+6%
69 810
-15%
44 742
-36%
38 933
-13%
15 046
-61%
15 677
+4%
20 015
+28%
28 526
+43%
36 410
+28%
33 072
-9%
28 627
-13%
13 805
-52%
7 353
-47%
18 820
+156%
Net Income
Tax Provision
(3 113)
(3 684)
(3 484)
(4 112)
(3 220)
(3 374)
(3 936)
(3 962)
(6 614)
(7 647)
(8 777)
(9 330)
(8 971)
(8 382)
(7 819)
(7 704)
(7 968)
(8 679)
(9 432)
(10 601)
(12 413)
(15 157)
(13 859)
(15 141)
(15 532)
(17 338)
(20 084)
(21 344)
(18 063)
(11 603)
(9 812)
(3 678)
(3 933)
(4 915)
(7 009)
(8 803)
(7 567)
(6 987)
(3 451)
(849)
(3 662)
Income from Continuing Operations
8 065
10 214
9 996
12 476
10 693
10 527
12 455
12 268
19 641
22 854
26 048
27 491
26 771
24 930
22 851
21 724
21 759
25 295
27 712
31 426
36 698
44 200
39 936
44 192
45 353
49 910
57 666
60 958
51 747
33 140
29 121
11 367
11 744
15 101
21 517
27 607
25 505
21 640
10 354
6 505
15 158
Net Income (Common)
8 065
N/A
10 214
+27%
9 996
-2%
12 476
+25%
10 693
-14%
10 527
-2%
12 455
+18%
12 268
-2%
19 641
+60%
22 854
+16%
26 048
+14%
27 491
+6%
26 771
-3%
24 930
-7%
22 851
-8%
21 724
-5%
21 759
+0%
25 295
+16%
27 712
+10%
31 426
+13%
36 698
+17%
44 200
+20%
39 936
-10%
44 192
+11%
45 353
+3%
49 910
+10%
57 666
+16%
60 958
+6%
51 747
-15%
33 140
-36%
29 121
-12%
11 367
-61%
11 744
+3%
15 101
+29%
21 517
+42%
27 607
+28%
25 505
-8%
21 640
-15%
10 354
-52%
6 505
-37%
15 158
+133%
EPS (Diluted)
2 688.33
N/A
3 404.66
+27%
3 332.01
-2%
4 158.66
+25%
3 564.33
-14%
3 509
-2%
4 151.66
+18%
4 089.33
-2%
6 547
+60%
7 618
+16%
8 682.66
+14%
9 163.66
+6%
8 923.66
-3%
8 310
-7%
7 617
-8%
7 241.33
-5%
7 253
+0%
8 431.66
+16%
9 237.33
+10%
10 475.33
+13%
12 232.66
+17%
14 733.33
+20%
13 312
-10%
14 730.66
+11%
15 117.66
+3%
16 636.66
+10%
20 237.39
+22%
21 394.16
+6%
18 160.54
-15%
11 630.33
-36%
10 219.93
-12%
3 990.35
-61%
4 120.33
+3%
5 338.5
+30%
7 728.81
+45%
9 915.58
+28%
9 161.17
-8%
7 752.74
-15%
3 740.06
-52%
2 360.18
-37%
5 529.36
+134%

See Also

Discover More