Samyang Tongsang Ltd
KRX:002170
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
44 100
53 700
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Samyang Tongsang Ltd
Revenue
|
186.9B
KRW
|
Cost of Revenue
|
-161.9B
KRW
|
Gross Profit
|
25B
KRW
|
Operating Expenses
|
-7.9B
KRW
|
Operating Income
|
17.1B
KRW
|
Other Expenses
|
-10.6B
KRW
|
Net Income
|
6.5B
KRW
|
Income Statement
Samyang Tongsang Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
179 569
N/A
|
187 535
+4%
|
199 095
+6%
|
202 494
+2%
|
210 322
+4%
|
213 337
+1%
|
215 039
+1%
|
212 762
-1%
|
204 643
-4%
|
203 374
-1%
|
195 767
-4%
|
188 571
-4%
|
184 476
-2%
|
178 587
-3%
|
170 589
-4%
|
165 444
-3%
|
166 592
+1%
|
169 934
+2%
|
183 198
+8%
|
188 012
+3%
|
190 281
+1%
|
193 571
+2%
|
192 107
-1%
|
192 151
+0%
|
194 411
+1%
|
194 838
+0%
|
198 417
+2%
|
200 259
+1%
|
200 468
+0%
|
199 594
0%
|
193 959
-3%
|
191 780
-1%
|
185 256
-3%
|
181 136
-2%
|
178 801
-1%
|
179 646
+0%
|
182 886
+2%
|
178 388
-2%
|
179 258
+0%
|
185 140
+3%
|
186 931
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(172 935)
|
(174 048)
|
(184 809)
|
(188 502)
|
(194 599)
|
(197 285)
|
(197 460)
|
(192 216)
|
(179 740)
|
(172 900)
|
(158 514)
|
(148 795)
|
(143 306)
|
(138 980)
|
(135 212)
|
(132 572)
|
(135 513)
|
(138 340)
|
(145 981)
|
(148 036)
|
(145 017)
|
(141 584)
|
(135 672)
|
(134 413)
|
(132 683)
|
(132 031)
|
(133 226)
|
(135 001)
|
(139 879)
|
(144 307)
|
(149 891)
|
(151 866)
|
(150 714)
|
(152 177)
|
(154 095)
|
(154 985)
|
(158 591)
|
(154 930)
|
(153 772)
|
(159 213)
|
(161 901)
|
|
Gross Profit |
6 634
N/A
|
13 487
+103%
|
14 286
+6%
|
13 993
-2%
|
15 724
+12%
|
16 053
+2%
|
17 580
+10%
|
20 545
+17%
|
24 902
+21%
|
30 473
+22%
|
37 253
+22%
|
39 777
+7%
|
41 172
+4%
|
39 609
-4%
|
35 378
-11%
|
32 874
-7%
|
31 079
-5%
|
31 594
+2%
|
37 218
+18%
|
39 975
+7%
|
45 264
+13%
|
51 987
+15%
|
56 435
+9%
|
57 738
+2%
|
61 728
+7%
|
62 807
+2%
|
65 191
+4%
|
65 258
+0%
|
60 589
-7%
|
55 287
-9%
|
44 067
-20%
|
39 914
-9%
|
34 542
-13%
|
28 959
-16%
|
24 706
-15%
|
24 661
0%
|
24 294
-1%
|
23 458
-3%
|
25 486
+9%
|
25 927
+2%
|
25 031
-3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(4 436)
|
(4 497)
|
(4 790)
|
(4 985)
|
(5 284)
|
(5 557)
|
(5 545)
|
(5 657)
|
(6 106)
|
(5 930)
|
(6 145)
|
(5 958)
|
(5 520)
|
(5 462)
|
(5 202)
|
(5 137)
|
(5 200)
|
(5 191)
|
(5 091)
|
(5 168)
|
(6 347)
|
(6 484)
|
(6 999)
|
(7 412)
|
(6 339)
|
(6 559)
|
(7 494)
|
(7 739)
|
(8 087)
|
(8 302)
|
(7 680)
|
(7 677)
|
(7 674)
|
(7 854)
|
(8 261)
|
(8 342)
|
(8 312)
|
(8 241)
|
(7 802)
|
(7 835)
|
(7 886)
|
|
Selling, General & Administrative |
(4 218)
|
(4 308)
|
(4 609)
|
(4 802)
|
(5 139)
|
(5 413)
|
(5 419)
|
(5 553)
|
(5 980)
|
(5 829)
|
(6 061)
|
(5 887)
|
(5 472)
|
(5 399)
|
(5 146)
|
(5 082)
|
(5 148)
|
(5 142)
|
(5 021)
|
(5 099)
|
(6 157)
|
(6 223)
|
(6 689)
|
(7 018)
|
(5 983)
|
(6 191)
|
(7 114)
|
(7 355)
|
(7 680)
|
(7 871)
|
(7 216)
|
(7 186)
|
(7 300)
|
(7 475)
|
(8 200)
|
(8 085)
|
(7 918)
|
(7 829)
|
(7 757)
|
(7 414)
|
(7 452)
|
|
Depreciation & Amortization |
(219)
|
(189)
|
(180)
|
(183)
|
(146)
|
(145)
|
(126)
|
(105)
|
(126)
|
0
|
(84)
|
(71)
|
(48)
|
(62)
|
(56)
|
(54)
|
(51)
|
(48)
|
(71)
|
(68)
|
(189)
|
(261)
|
(310)
|
(393)
|
(355)
|
(368)
|
(381)
|
(384)
|
(408)
|
(431)
|
(464)
|
(491)
|
(374)
|
(379)
|
(60)
|
(257)
|
(394)
|
(411)
|
(46)
|
(421)
|
(434)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(101)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
2 198
N/A
|
8 990
+309%
|
9 496
+6%
|
9 007
-5%
|
10 439
+16%
|
10 495
+1%
|
12 035
+15%
|
14 889
+24%
|
18 797
+26%
|
24 544
+31%
|
31 109
+27%
|
33 819
+9%
|
35 652
+5%
|
34 147
-4%
|
30 175
-12%
|
27 736
-8%
|
25 878
-7%
|
26 403
+2%
|
32 126
+22%
|
34 807
+8%
|
38 917
+12%
|
45 502
+17%
|
49 437
+9%
|
50 325
+2%
|
55 388
+10%
|
56 246
+2%
|
57 697
+3%
|
57 519
0%
|
52 501
-9%
|
46 985
-11%
|
36 387
-23%
|
32 237
-11%
|
26 868
-17%
|
21 105
-21%
|
16 445
-22%
|
16 319
-1%
|
15 982
-2%
|
15 217
-5%
|
17 684
+16%
|
18 092
+2%
|
17 144
-5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
5 156
|
2 185
|
4 437
|
4 479
|
6 174
|
3 455
|
1 851
|
1 503
|
(2 576)
|
1 696
|
(582)
|
1 043
|
1 165
|
1 609
|
3 131
|
2 915
|
3 410
|
3 152
|
1 480
|
2 005
|
2 916
|
3 421
|
9 927
|
3 302
|
3 749
|
4 212
|
9 099
|
19 943
|
29 539
|
22 685
|
8 213
|
6 549
|
(11 955)
|
(5 436)
|
3 393
|
12 046
|
20 147
|
17 573
|
10 784
|
(4 443)
|
(9 781)
|
|
Gain/Loss on Disposition of Assets |
23
|
1
|
1
|
(1)
|
(35)
|
0
|
(90)
|
0
|
0
|
(52)
|
(1)
|
0
|
(1)
|
(18)
|
(26)
|
(26)
|
(16)
|
0
|
22
|
(3)
|
1
|
15
|
(9)
|
0
|
25
|
6
|
17
|
9
|
(5)
|
10
|
10
|
0
|
0
|
26
|
233
|
206
|
349
|
333
|
156
|
155
|
0
|
|
Total Other Income |
77
|
1
|
(37)
|
(6)
|
10
|
(37)
|
105
|
(1)
|
9
|
66
|
(24)
|
(36)
|
5
|
3
|
31
|
45
|
157
|
173
|
346
|
334
|
190
|
170
|
2
|
167
|
171
|
421
|
435
|
281
|
267
|
131
|
132
|
148
|
133
|
(17)
|
(56)
|
(46)
|
(68)
|
(51)
|
4
|
1
|
(10)
|
|
Pre-Tax Income |
7 452
N/A
|
11 176
+50%
|
13 898
+24%
|
13 479
-3%
|
16 588
+23%
|
13 913
-16%
|
13 900
0%
|
16 391
+18%
|
16 230
-1%
|
26 254
+62%
|
30 501
+16%
|
34 824
+14%
|
36 819
+6%
|
35 741
-3%
|
33 312
-7%
|
30 670
-8%
|
29 429
-4%
|
29 728
+1%
|
33 974
+14%
|
37 144
+9%
|
42 026
+13%
|
49 110
+17%
|
59 356
+21%
|
53 794
-9%
|
59 333
+10%
|
60 885
+3%
|
67 248
+10%
|
77 750
+16%
|
82 302
+6%
|
69 810
-15%
|
44 742
-36%
|
38 933
-13%
|
15 046
-61%
|
15 677
+4%
|
20 015
+28%
|
28 526
+43%
|
36 410
+28%
|
33 072
-9%
|
28 627
-13%
|
13 805
-52%
|
7 353
-47%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 116)
|
(3 113)
|
(3 684)
|
(3 484)
|
(4 112)
|
(3 220)
|
(3 374)
|
(3 936)
|
(3 962)
|
(6 614)
|
(7 647)
|
(8 777)
|
(9 330)
|
(8 971)
|
(8 382)
|
(7 819)
|
(7 704)
|
(7 968)
|
(8 679)
|
(9 432)
|
(10 601)
|
(12 413)
|
(15 157)
|
(13 859)
|
(15 141)
|
(15 532)
|
(17 338)
|
(20 084)
|
(21 344)
|
(18 063)
|
(11 603)
|
(9 812)
|
(3 678)
|
(3 933)
|
(4 915)
|
(7 009)
|
(8 803)
|
(7 567)
|
(6 987)
|
(3 451)
|
(849)
|
|
Income from Continuing Operations |
5 339
|
8 065
|
10 214
|
9 996
|
12 476
|
10 693
|
10 527
|
12 455
|
12 268
|
19 641
|
22 854
|
26 048
|
27 491
|
26 771
|
24 930
|
22 851
|
21 724
|
21 759
|
25 295
|
27 712
|
31 426
|
36 698
|
44 200
|
39 936
|
44 192
|
45 353
|
49 910
|
57 666
|
60 958
|
51 747
|
33 140
|
29 121
|
11 367
|
11 744
|
15 101
|
21 517
|
27 607
|
25 505
|
21 640
|
10 354
|
6 505
|
|
Net Income (Common) |
5 339
N/A
|
8 065
+51%
|
10 214
+27%
|
9 996
-2%
|
12 476
+25%
|
10 693
-14%
|
10 527
-2%
|
12 455
+18%
|
12 268
-2%
|
19 641
+60%
|
22 854
+16%
|
26 048
+14%
|
27 491
+6%
|
26 771
-3%
|
24 930
-7%
|
22 851
-8%
|
21 724
-5%
|
21 759
+0%
|
25 295
+16%
|
27 712
+10%
|
31 426
+13%
|
36 698
+17%
|
44 200
+20%
|
39 936
-10%
|
44 192
+11%
|
45 353
+3%
|
49 910
+10%
|
57 666
+16%
|
60 958
+6%
|
51 747
-15%
|
33 140
-36%
|
29 121
-12%
|
11 367
-61%
|
11 744
+3%
|
15 101
+29%
|
21 517
+42%
|
27 607
+28%
|
25 505
-8%
|
21 640
-15%
|
10 354
-52%
|
6 505
-37%
|
|
EPS (Diluted) |
1 779.66
N/A
|
2 688.33
+51%
|
3 404.66
+27%
|
3 332.01
-2%
|
4 158.66
+25%
|
3 564.33
-14%
|
3 509
-2%
|
4 151.66
+18%
|
4 089.33
-2%
|
6 547
+60%
|
7 618
+16%
|
8 682.66
+14%
|
9 163.66
+6%
|
8 923.66
-3%
|
8 310
-7%
|
7 617
-8%
|
7 241.33
-5%
|
7 253
+0%
|
8 431.66
+16%
|
9 237.33
+10%
|
10 475.33
+13%
|
12 232.66
+17%
|
14 733.33
+20%
|
13 312
-10%
|
14 730.66
+11%
|
15 117.66
+3%
|
16 636.66
+10%
|
20 237.39
+22%
|
21 394.16
+6%
|
18 160.54
-15%
|
11 630.33
-36%
|
10 219.93
-12%
|
3 990.35
-61%
|
4 120.33
+3%
|
5 338.5
+30%
|
7 728.81
+45%
|
9 915.58
+28%
|
9 161.17
-8%
|
7 752.74
-15%
|
3 740.06
-52%
|
2 360.18
-37%
|