
Samwha Capacitor Co Ltd
KRX:001820

Intrinsic Value
The intrinsic value of one
Samwha Capacitor Co Ltd
stock under the Base Case scenario is
42 395.41
KRW.
Compared to the current market price of 24 750 KRW,
Samwha Capacitor Co Ltd
is
Undervalued by 42%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Samwha Capacitor Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Samwha Capacitor Co Ltd
Balance Sheet Decomposition
Samwha Capacitor Co Ltd
Current Assets | 206.1B |
Cash & Short-Term Investments | 87.9B |
Receivables | 72.5B |
Other Current Assets | 45.7B |
Non-Current Assets | 122.1B |
Long-Term Investments | 20.6B |
PP&E | 97.2B |
Intangibles | 1.2B |
Other Non-Current Assets | 3.1B |
Free Cash Flow Analysis
Samwha Capacitor Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Samwha Capacitor Co Ltd
Revenue
|
295.4B
KRW
|
Cost of Revenue
|
-248.1B
KRW
|
Gross Profit
|
47.3B
KRW
|
Operating Expenses
|
-29.5B
KRW
|
Operating Income
|
17.8B
KRW
|
Other Expenses
|
4B
KRW
|
Net Income
|
21.8B
KRW
|
Profitability Score
Profitability Due Diligence
Samwha Capacitor Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Samwha Capacitor Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Samwha Capacitor Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Score
Samwha Capacitor Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Samwha Capacitor Co Ltd
According to Wall Street analysts, the average 1-year price target for
Samwha Capacitor Co Ltd
is 41 820 KRW
with a low forecast of 40 400 KRW and a high forecast of 44 100 KRW.
Dividends
Current shareholder yield for Samwha Capacitor Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Samwha Capacitor Co Ltd
stock under the Base Case scenario is
42 395.41
KRW.
Compared to the current market price of 24 750 KRW,
Samwha Capacitor Co Ltd
is
Undervalued by 42%.