Income Statement

Revenue

-30%

-33%

10Y

Currency: KRW

	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	110 235	0	0	0	138 669	0	0	28 592	135 879	0	0	63 351	111 433	77 892	100 968	98 763	93 200	92 003	93 220	92 476	90 989	90 423	82 368	81 562	62 655	58 884	58 275	52 457	62 979	51 755	54 489	54 614	21 790	63 098	69 729	79 045	104 391	76 790	79 879	85 736	114 424	115 257	113 439	108 992	105 835	103 569	104 711	108 369	122 855	144 071	156 709	169 443	84 809	61 336	48 147	32 188	96 054	90 551	79 273	67 830
Revenue	24 161 464 N/A	24 712 406 +2%	25 687 319 +4%	26 407 264 +3%	27 535 571 +4%	27 879 550 +1%	28 129 578 +1%	28 517 676 +1%	27 935 503 -2%	27 726 258 -1%	26 890 703 -3%	26 364 949 -2%	25 975 361 -1%	25 636 834 -1%	24 831 151 -3%	23 526 827 -5%	22 408 068 -5%	21 178 479 -5%	20 831 903 -2%	20 489 802 -2%	19 523 415 -5%	19 046 168 -2%	15 664 677 -18%	13 511 625 -14%	12 904 674 -4%	12 212 242 -5%	14 137 733 +16%	14 970 025 +6%	15 202 346 +2%	14 956 672 -2%	14 685 001 -2%	14 435 029 -2%	12 645 803 -12%	12 191 554 -4%	11 837 418 -3%	11 892 803 +0%	13 054 240 +10%	12 071 426 -8%	11 426 708 -5%	10 402 216 -9%	10 625 906 +2%	10 505 139 -1%	10 613 406 +1%	10 868 340 +2%	11 018 140 +1%	10 765 043 -2%	10 366 990 -4%	10 027 575 -3%	9 426 160 -6%	9 615 415 +2%	9 649 546 +0%	9 456 068 -2%	7 453 479 -21%	9 161 086 +23%	8 673 205 -5%	8 433 073 -3%	7 657 281 -9%	7 218 390 -6%	7 044 750 -2%	6 974 506 -1%
Gross Profit
Cost of Revenue	(22 485 714)	(23 017 614)	(23 944 521)	(24 617 174)	(25 647 386)	(25 921 836)	(26 112 422)	(26 448 817)	(25 923 493)	(25 777 694)	(24 994 602)	(24 520 567)	(24 065 827)	(23 687 618)	(22 969 721)	(21 715 111)	(20 667 045)	(19 537 740)	(19 201 882)	(18 898 207)	(18 427 626)	(18 083 568)	(14 872 421)	(12 854 609)	(11 972 459)	(11 253 271)	(13 118 642)	(13 907 292)	(14 103 978)	(13 878 360)	(13 606 956)	(13 377 157)	(11 735 800)	(11 283 302)	(10 926 968)	(10 943 478)	(11 939 913)	(11 042 940)	(10 414 451)	(9 418 950)	(9 547 514)	(9 440 796)	(9 518 848)	(9 752 485)	(9 881 932)	(9 599 634)	(9 181 859)	(8 835 505)	(8 280 248)	(8 400 416)	(8 411 397)	(8 206 428)	(6 598 028)	(7 929 821)	(7 550 238)	(7 410 331)	(6 797 363)	(6 354 126)	(6 161 802)	(6 094 833)
Gross Profit	1 675 750 N/A	1 694 792 +1%	1 742 799 +3%	1 790 091 +3%	1 888 184 +5%	1 957 715 +4%	2 017 156 +3%	2 068 859 +3%	2 012 011 -3%	1 948 566 -3%	1 896 102 -3%	1 844 383 -3%	1 909 534 +4%	1 949 215 +2%	1 861 430 -5%	1 811 716 -3%	1 741 023 -4%	1 640 740 -6%	1 630 022 -1%	1 591 596 -2%	1 095 789 -31%	962 600 -12%	792 256 -18%	657 016 -17%	932 215 +42%	958 971 +3%	1 019 091 +6%	1 062 733 +4%	1 098 368 +3%	1 078 312 -2%	1 078 045 0%	1 057 872 -2%	910 003 -14%	908 252 0%	910 450 +0%	949 325 +4%	1 114 327 +17%	1 028 486 -8%	1 012 257 -2%	983 266 -3%	1 078 392 +10%	1 064 343 -1%	1 094 558 +3%	1 115 855 +2%	1 136 208 +2%	1 165 409 +3%	1 185 131 +2%	1 192 070 +1%	1 145 912 -4%	1 214 999 +6%	1 238 149 +2%	1 249 640 +1%	855 451 -32%	1 231 265 +44%	1 122 967 -9%	1 022 742 -9%	859 918 -16%	864 264 +1%	882 948 +2%	879 673 0%
Operating Income
Operating Expenses	(1 414 608)	(1 421 955)	(1 494 112)	(1 538 798)	(1 528 045)	(1 612 411)	(1 677 717)	(1 748 839)	(1 760 450)	(1 749 636)	(1 703 045)	(1 617 341)	(1 668 711)	(1 691 294)	(1 619 066)	(1 574 596)	(1 539 682)	(1 519 636)	(1 535 769)	(1 402 046)	(904 701)	(772 514)	(608 669)	(526 023)	(776 767)	(800 159)	(875 460)	(907 243)	(955 572)	(943 472)	(936 301)	(934 746)	(776 461)	(764 404)	(741 937)	(741 738)	(1 004 955)	(922 204)	(921 639)	(928 922)	(954 443)	(954 855)	(988 266)	(1 006 500)	(1 014 230)	(1 026 544)	(1 035 728)	(1 049 545)	(968 360)	(1 050 986)	(1 047 200)	(1 044 191)	(774 910)	(984 684)	(911 897)	(837 802)	(746 003)	(753 404)	(758 140)	(761 157)
Selling, General & Administrative	(1 318 575)	(1 420 185)	(1 440 504)	(1 486 754)	(1 437 958)	(1 613 829)	(1 696 688)	(1 751 199)	(1 655 561)	(1 670 844)	(1 624 251)	(1 565 944)	(1 566 815)	(1 614 585)	(1 522 357)	(1 481 293)	(1 450 207)	(1 363 365)	(1 361 335)	(1 316 744)	(840 196)	(714 479)	(558 630)	(450 171)	(725 725)	(749 864)	(822 735)	(851 545)	(893 654)	(882 048)	(872 236)	(860 912)	(716 481)	(699 003)	(671 501)	(666 277)	(912 119)	(842 528)	(838 931)	(844 612)	(852 635)	(850 763)	(880 658)	(892 568)	(893 041)	(899 994)	(903 744)	(915 858)	(836 305)	(915 962)	(913 222)	(910 132)	(664 666)	(850 245)	(783 994)	(716 243)	(637 878)	(646 484)	(652 707)	(657 125)
Research & Development	(589)	0	0	0	(49)	0	0	(72)	(491)	0	0	(308)	(756)	0	(520)	(515)	0	0	0	(28)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	(87 044)	0	0	0	(90 404)	0	0	(26 111)	(104 399)	0	0	(51 088)	(101 140)	(76 248)	(96 187)	(92 787)	(89 474)	(85 231)	(85 705)	(85 274)	(64 506)	(58 007)	(50 011)	(42 947)	(51 042)	(50 295)	(52 725)	(55 698)	(61 918)	(61 424)	(64 065)	(65 539)	(59 980)	(65 401)	(70 436)	(75 461)	(92 836)	(79 676)	(82 708)	(84 310)	(101 808)	(104 092)	(107 608)	(113 932)	(121 189)	(126 550)	(131 984)	(133 687)	(132 055)	(136 534)	(135 488)	(135 569)	(110 244)	(134 439)	(127 903)	(121 559)	(108 125)	(106 920)	(105 433)	(104 032)
Other Operating Expenses	(8 400)	(1 770)	(53 609)	(52 045)	366	1 418	18 971	28 543	0	(78 792)	(78 794)	0	0	(461)	0	0	0	(71 040)	(88 729)	0	0	(28)	(28)	(32 905)	0	0	0	0	0	0	0	(8 295)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 510	1 510	1 510	0	0	0	0	0	0	0	0
Operating Income	261 141 N/A	272 837 +4%	248 686 -9%	251 292 +1%	360 140 +43%	345 303 -4%	339 438 -2%	320 019 -6%	251 560 -21%	198 928 -21%	193 057 -3%	227 042 +18%	240 824 +6%	257 923 +7%	242 365 -6%	237 121 -2%	201 342 -15%	121 104 -40%	94 253 -22%	189 550 +101%	191 088 +1%	190 086 -1%	183 587 -3%	130 993 -29%	155 448 +19%	158 812 +2%	143 631 -10%	155 490 +8%	142 796 -8%	134 840 -6%	141 744 +5%	123 126 -13%	133 542 +8%	143 848 +8%	168 513 +17%	207 587 +23%	109 372 -47%	106 282 -3%	90 618 -15%	54 344 -40%	123 949 +128%	109 488 -12%	106 292 -3%	109 355 +3%	121 978 +12%	138 865 +14%	149 403 +8%	142 525 -5%	177 552 +25%	164 013 -8%	190 949 +16%	205 449 +8%	80 541 -61%	246 581 +206%	211 070 -14%	184 940 -12%	113 915 -38%	110 860 -3%	124 808 +13%	118 516 -5%
Pre-Tax Income
Interest Income Expense	(10 334)	(55 921)	(61 860)	(99 010)	(137 089)	(128 794)	(186 453)	(155 263)	(147 177)	(153 615)	(119 625)	(138 379)	(185 646)	(185 582)	(175 136)	(158 048)	(101 191)	(97 202)	(97 134)	(94 307)	(96 475)	(96 717)	(84 536)	(84 977)	(58 082)	(47 191)	(50 278)	(42 762)	(55 894)	(45 766)	(44 722)	(44 613)	(11 969)	(16 693)	(23 589)	(27 260)	(79 157)	(44 734)	(47 303)	(59 149)	(109 175)	(100 220)	(98 178)	(89 532)	(66 135)	(72 027)	(71 285)	(68 441)	(90 426)	(110 368)	(128 909)	(150 303)	(71 023)	(163 749)	(143 275)	(124 259)	(56 814)	(55 252)	(60 206)	(46 052)
Non-Reccuring Items	(31 097)	0	0	0	0	0	0	(6 516)	16 276	0	0	(45 823)	(757 912)	(561 215)	(543 464)	(528 671)	(71 177)	0	0	(83 453)	(38 985)	(39 170)	(38 985)	0	(14 282)	(4 638)	(6 497)	(16 691)	2 020	(18 334)	(18 489)	0	(1 395)	(2 463)	(1 322)	(2 292)	(1 836)	(4 237)	(3 549)	(3 880)	95 085	96 162	94 520	94 547	(8 555)	(9 714)	(231)	(3 958)	(3 233)	(2 801)	(11 920)	(8 962)	1 270	(5 732)	(4 237)	(2 084)	(41 284)	(42 390)	(39 585)	(31 737)
Gain/Loss on Disposition of Assets	0	0	0	0	(16 418)	0	0	10 735	29 163	0	0	19 397	(21 876)	(30 642)	(36 079)	(41 264)	(4 747)	2 077	8 183	53 316	37 767	38 456	37 979	(4 200)	(4 978)	(8 247)	(12 075)	(4 720)	(22 543)	(7 966)	(4 439)	(5 548)	(28 271)	(31 575)	(39 032)	(52 157)	(31 483)	(39 608)	(33 055)	(25 741)	(7 573)	1 511	47 082	63 416	56 188	79 460	42 820	27 175	32 228	9 787	2 243	2 206	3 613	3 185	20 778	20 480	15 087	14 805	2 010	1 875
Total Other Income	0	0	0	0	11 931	(15 174)	23 107	16 024	(80 211)	(174 626)	(256 320)	(260 883)	(73 790)	(86 846)	(55 518)	(76 923)	13 047	(4 888)	4 719	10 780	30 873	40 429	42 198	43 794	(7 419)	(17 655)	(19 243)	(26 591)	(3 533)	(8 269)	(6 171)	(19 492)	(2 006)	(723)	(2 636)	16 829	4 644	3 644	10 768	5 929	5 043	5 470	3 397	1 589	3 657	(418)	(6 222)	(6 430)	(11 011)	(10 260)	(6 831)	(394)	(7 717)	(2 077)	(3 980)	(4 421)	(1 671)	(380)	1 140	224
Pre-Tax Income	219 711 N/A	216 916 -1%	186 826 -14%	152 282 -18%	218 564 +44%	201 335 -8%	176 093 -13%	184 999 +5%	69 611 -62%	(129 313) N/A	(182 888) -41%	(198 644) -9%	(798 401) -302%	(606 361) +24%	(567 831) +6%	(567 785) +0%	37 274 N/A	21 090 -43%	10 020 -52%	75 886 +657%	124 268 +64%	133 085 +7%	140 244 +5%	85 610 -39%	70 687 -17%	81 081 +15%	55 538 -32%	64 726 +17%	62 846 -3%	54 505 -13%	67 923 +25%	53 473 -21%	89 901 +68%	92 394 +3%	101 934 +10%	142 707 +40%	1 540 -99%	21 347 +1 286%	17 479 -18%	(28 497) N/A	107 329 N/A	112 411 +5%	153 113 +36%	179 375 +17%	107 133 -40%	136 166 +27%	114 485 -16%	90 871 -21%	105 110 +16%	50 371 -52%	45 532 -10%	47 996 +5%	6 684 -86%	78 208 +1 070%	80 356 +3%	74 656 -7%	29 233 -61%	27 643 -5%	28 167 +2%	42 826 +52%
Net Income
Tax Provision	(39 275)	(37 184)	(36 593)	(24 912)	(76 809)	(80 749)	(84 606)	(81 792)	(57 667)	(52 309)	(16 900)	(9 701)	206 586	211 525	192 407	189 486	(5 655)	(8 207)	(11 002)	(25 034)	(32 706)	(32 468)	(33 957)	(24 743)	(26 385)	(27 408)	(19 770)	(16 437)	(16 404)	(12 434)	(12 529)	(29 499)	(42 114)	(43 271)	(51 052)	(40 800)	(30 465)	(35 904)	(30 057)	(18 281)	(85 475)	(89 732)	(100 436)	(110 123)	(45 695)	(50 051)	(43 916)	(43 161)	(8 515)	(2 003)	(8 632)	3 714	6 584	(17 312)	(12 592)	1 608	(7 972)	(7 101)	976	(17 770)
Income from Continuing Operations	180 436	179 733	150 234	127 371	141 755	120 586	91 487	103 207	11 944	(181 624)	(199 789)	(208 346)	(591 815)	(394 836)	(375 424)	(378 298)	31 618	12 886	(980)	50 853	91 561	100 617	106 287	60 867	44 302	53 673	35 768	48 289	46 442	42 071	55 394	23 974	47 787	49 123	50 882	101 907	(28 925)	(14 557)	(12 578)	(46 778)	21 854	22 679	52 677	69 252	61 438	86 115	70 569	47 710	96 595	48 368	36 900	51 710	13 268	60 896	67 764	76 264	21 261	20 542	29 143	25 056
Income to Minority Interest	841	479	313	1 284	4 027	6 758	9 493	11 178	36 160	36 955	34 815	32 884	23 838	20 742	20 229	18 780	451	274	453	970	(18 082)	(18 349)	(18 477)	(18 669)	(891)	(1 072)	(1 224)	(1 738)	(1 678)	(1 982)	(1 966)	(1 609)	(1 102)	(1 938)	(4 328)	(8 871)	(9 798)	(10 488)	(9 774)	(8 281)	(8 493)	(8 175)	(8 653)	(8 277)	(5 863)	(5 860)	(6 559)	(5 739)	(5 455)	(6 039)	(5 240)	(5 624)	(7 153)	(5 719)	(3 355)	(378)	803	537	(482)	(906)
Net Income (Common)	181 257 N/A	180 206 -1%	150 557 -16%	128 703 -15%	145 761 +13%	127 323 -13%	100 958 -21%	114 363 +13%	48 084 -58%	(144 690) N/A	(164 995) -14%	(175 484) -6%	(567 998) -224%	(374 120) +34%	(355 224) +5%	(359 544) -1%	32 051 N/A	13 150 -59%	(530) N/A	51 797 N/A	73 479 +42%	71 962 -2%	77 562 +8%	19 622 -75%	(81 650) N/A	(71 231) +13%	(95 081) -33%	(74 838) +21%	33 396 N/A	23 285 -30%	37 286 +60%	11 764 -68%	7 238 -38%	96 -99%	2 805 +2 822%	43 065 +1 435%	(131 552) N/A	(130 623) +1%	(29 254) +78%	(57 438) -96%	34 485 N/A	103 605 +200%	36 429 -65%	46 798 +28%	98 662 +111%	62 412 -37%	48 709 -22%	38 734 -20%	86 427 +123%	62 397 -28%	46 819 -25%	51 745 +11%	(731) N/A	3 645 N/A	17 322 +375%	73 093 +322%	47 806 -35%	34 836 -27%	38 693 +11%	(8 585) N/A
EPS (Diluted)	730.87 N/A	726.63 -1%	607.08 -16%	518.96 -15%	587.74 +13%	513.39 -13%	407.08 -21%	461.14 +13%	193.88 -58%	-583.42 N/A	-665.3 -14%	-704.75 -6%	-2 290.31 -225%	-1 508.54 +34%	-1 432.35 +5%	-1 449.77 -1%	129.23 N/A	53.02 -59%	-2.14 N/A	208.85 N/A	296.28 +42%	290.16 -2%	309.01 +6%	79.12 -74%	-329.23 N/A	-287.22 +13%	-383.39 -33%	-302.98 +21%	135.75 N/A	96.61 -29%	154.71 +60%	48.81 -68%	30.03 -38%	0.39 -99%	11.63 +2 882%	178.69 +1 436%	-545.85 N/A	-546.53 0%	-131.18 +76%	-262.27 -100%	153.26 N/A	473.08 +209%	166.68 -65%	214.12 +28%	451.42 +111%	285.5 -37%	222.82 -22%	177.18 -20%	395.32 +123%	285.61 -28%	221.57 -22%	257.63 +16%	-3.52 N/A	18.02 N/A	85.56 +375%	365.74 +327%	239.46 -35%	179.62 -25%	199.41 +11%	-44.25 N/A

Income Statement Balance Sheet Cash Flow Statement

SKNetworksCoLtd
KRX:001740

Income Statement

Earnings Waterfall
SKNetworksCoLtd

Income Statement
SKNetworksCoLtd

See Also

Company

Help

Tools

Stocks

SKNetworksCoLtd KRX:001740

Income Statement

Earnings Waterfall SKNetworksCoLtd

Income Statement SKNetworksCoLtd

See Also

Company

Help

Tools

Stocks

SKNetworksCoLtd
KRX:001740

Earnings Waterfall
SKNetworksCoLtd

Income Statement
SKNetworksCoLtd