SKNetworksCoLtd
KRX:001740
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
4 165
8 080
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
SKNetworksCoLtd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
(378 297)
|
31 618
|
12 885
|
(981)
|
50 852
|
73 039
|
71 787
|
77 518
|
19 745
|
(81 572)
|
(71 162)
|
(94 931)
|
(74 294)
|
34 610
|
23 870
|
38 147
|
12 212
|
7 667
|
2 205
|
7 349
|
52 143
|
(122 613)
|
(120 607)
|
(20 490)
|
(50 192)
|
42 053
|
110 830
|
44 401
|
54 364
|
103 540
|
67 489
|
54 162
|
43 609
|
90 765
|
66 658
|
50 382
|
55 899
|
5 459
|
7 401
|
18 776
|
71 199
|
|
Depreciation & Amortization |
110 449
|
122 643
|
131 138
|
140 695
|
147 192
|
149 866
|
152 847
|
158 445
|
164 366
|
176 001
|
194 192
|
214 057
|
235 151
|
242 835
|
245 950
|
246 519
|
246 258
|
252 255
|
394 624
|
541 270
|
685 370
|
837 624
|
816 874
|
829 134
|
827 265
|
821 269
|
844 327
|
834 069
|
841 002
|
850 518
|
859 692
|
857 266
|
859 622
|
852 394
|
842 218
|
839 690
|
827 030
|
817 209
|
797 618
|
774 119
|
709 912
|
|
Other Non-Cash Items |
683 533
|
255 464
|
248 226
|
239 535
|
133 545
|
110 382
|
86 914
|
93 021
|
162 788
|
235 777
|
259 428
|
251 084
|
228 676
|
111 365
|
121 596
|
111 965
|
113 232
|
142 106
|
153 674
|
194 580
|
223 435
|
356 860
|
371 564
|
229 267
|
232 680
|
123 561
|
26 544
|
111 101
|
100 672
|
82 300
|
140 094
|
169 662
|
177 630
|
149 571
|
190 454
|
217 391
|
228 065
|
284 680
|
269 913
|
82 819
|
216 663
|
|
Cash Taxes Paid |
52 164
|
25 896
|
48 858
|
60 166
|
59 678
|
48 817
|
32 211
|
23 409
|
8 439
|
17 704
|
811
|
(2 286)
|
(3 204)
|
(40)
|
375
|
6 374
|
28 905
|
32 547
|
32 141
|
28 132
|
(11 728)
|
(10 506)
|
3 229
|
16 250
|
60 589
|
54 548
|
64 771
|
62 925
|
61 698
|
60 724
|
39 542
|
46 955
|
44 900
|
43 042
|
39 986
|
34 818
|
14 531
|
16 141
|
15 108
|
4 884
|
(2 565)
|
|
Cash Interest Paid |
100 642
|
92 447
|
92 790
|
90 143
|
91 007
|
90 196
|
91 732
|
86 181
|
85 932
|
86 821
|
88 541
|
86 835
|
87 806
|
80 849
|
82 106
|
79 339
|
79 861
|
80 688
|
89 354
|
122 644
|
134 894
|
153 584
|
165 280
|
150 317
|
140 655
|
122 865
|
109 917
|
101 035
|
108 030
|
114 526
|
112 059
|
110 860
|
119 271
|
130 921
|
147 666
|
164 217
|
175 644
|
184 975
|
187 834
|
200 140
|
172 217
|
|
Change in Working Capital |
(136 170)
|
(645 103)
|
(785 961)
|
(372 677)
|
(104 912)
|
(214 120)
|
(94 138)
|
(243 505)
|
(480 024)
|
(317 721)
|
(756 987)
|
(558 624)
|
(401 083)
|
(1 023 452)
|
(976 339)
|
(1 534 767)
|
(1 170 285)
|
(601 038)
|
(504 732)
|
(46 582)
|
(330 274)
|
(605 520)
|
(798 788)
|
(1 011 168)
|
(1 102 809)
|
(1 136 734)
|
(841 996)
|
(721 482)
|
(847 075)
|
(574 897)
|
(538 790)
|
(900 565)
|
(919 826)
|
(1 410 083)
|
(1 721 325)
|
(1 477 036)
|
(987 412)
|
(979 879)
|
(218 199)
|
(467 062)
|
(998 234)
|
|
Cash from Operating Activities |
279 513
N/A
|
(235 377)
N/A
|
(393 711)
-67%
|
6 572
N/A
|
226 679
+3 349%
|
119 166
-47%
|
217 409
+82%
|
85 478
-61%
|
(133 126)
N/A
|
12 485
N/A
|
(374 529)
N/A
|
(188 414)
+50%
|
(11 550)
+94%
|
(634 642)
-5 395%
|
(584 923)
+8%
|
(1 138 136)
-95%
|
(798 583)
+30%
|
(199 010)
+75%
|
45 771
N/A
|
696 617
+1 422%
|
630 674
-9%
|
466 351
-26%
|
269 043
-42%
|
26 743
-90%
|
(93 056)
N/A
|
(149 851)
-61%
|
139 705
N/A
|
268 089
+92%
|
148 963
-44%
|
461 461
+210%
|
528 485
+15%
|
180 525
-66%
|
161 035
-11%
|
(317 353)
N/A
|
(621 995)
-96%
|
(369 573)
+41%
|
123 582
N/A
|
127 469
+3%
|
856 733
+572%
|
408 652
-52%
|
(460)
N/A
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(164 680)
|
(159 426)
|
(178 590)
|
(160 246)
|
(146 798)
|
(132 232)
|
(104 505)
|
(113 062)
|
(108 148)
|
(111 143)
|
(132 416)
|
(140 838)
|
(162 812)
|
(161 437)
|
(168 428)
|
(147 644)
|
(139 747)
|
(130 425)
|
(107 688)
|
(148 956)
|
(132 678)
|
(222 694)
|
(245 024)
|
(224 976)
|
(274 027)
|
(227 235)
|
(250 994)
|
(256 930)
|
(253 894)
|
(238 077)
|
(204 640)
|
(190 623)
|
(156 914)
|
(152 882)
|
(168 973)
|
(160 413)
|
(133 260)
|
(132 344)
|
(158 134)
|
(147 908)
|
(164 613)
|
|
Other Items |
355 001
|
497 579
|
569 308
|
436 113
|
358 071
|
158 029
|
155 935
|
47 404
|
211 960
|
(452 195)
|
116 955
|
219 793
|
157 036
|
1 039 460
|
424 159
|
401 675
|
332 667
|
47 791
|
(173 815)
|
(181 579)
|
(160 773)
|
(188 523)
|
31 893
|
1 213 423
|
1 266 012
|
1 615 159
|
1 642 644
|
(482 208)
|
492 739
|
278 094
|
228 185
|
536 638
|
(544 125)
|
(553 477)
|
(534 949)
|
169 097
|
238 223
|
19 193
|
(148 493)
|
(89 728)
|
569 910
|
|
Cash from Investing Activities |
190 322
N/A
|
338 154
+78%
|
390 719
+16%
|
275 868
-29%
|
211 274
-23%
|
25 797
-88%
|
51 430
+99%
|
(65 658)
N/A
|
103 812
N/A
|
(563 338)
N/A
|
(15 461)
+97%
|
78 955
N/A
|
(5 776)
N/A
|
878 023
N/A
|
255 731
-71%
|
254 031
-1%
|
192 920
-24%
|
(82 634)
N/A
|
(281 503)
-241%
|
(330 535)
-17%
|
(293 451)
+11%
|
(411 217)
-40%
|
(213 131)
+48%
|
988 447
N/A
|
991 985
+0%
|
1 387 924
+40%
|
1 391 650
+0%
|
(739 138)
N/A
|
238 845
N/A
|
40 017
-83%
|
23 545
-41%
|
346 015
+1 370%
|
(701 039)
N/A
|
(706 359)
-1%
|
(703 922)
+0%
|
8 684
N/A
|
104 963
+1 109%
|
(113 151)
N/A
|
(306 627)
-171%
|
(237 636)
+22%
|
405 297
N/A
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(41 487)
|
(54 512)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(51 638)
|
(115 046)
|
(115 046)
|
0
|
0
|
0
|
0
|
0
|
0
|
384
|
1 348
|
1 348
|
(7 954)
|
(59 280)
|
(100 430)
|
(100 430)
|
0
|
0
|
(42 518)
|
|
Net Issuance of Debt |
(328 070)
|
(56 868)
|
(346 706)
|
(172 809)
|
(77 553)
|
(280 162)
|
(166 006)
|
(129 437)
|
(94 458)
|
144 224
|
300 229
|
(492 898)
|
(506 650)
|
(600 374)
|
(455 533)
|
621 498
|
205 548
|
539 656
|
459 842
|
291 003
|
389 376
|
(565)
|
328 206
|
(860 971)
|
(700 891)
|
(730 293)
|
(1 157 244)
|
(85 500)
|
77 224
|
39 237
|
(259 880)
|
(510 128)
|
(563 288)
|
31 752
|
469 447
|
577 968
|
423 973
|
242 008
|
169 682
|
94 696
|
(145 656)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
(24 833)
|
(24 833)
|
(24 833)
|
(24 833)
|
(24 833)
|
(24 833)
|
(24 833)
|
0
|
(24 833)
|
(24 833)
|
(24 833)
|
0
|
(28 881)
|
(28 881)
|
(28 881)
|
(31 986)
|
(31 986)
|
(31 986)
|
(28 881)
|
0
|
(25 776)
|
(25 776)
|
(28 881)
|
0
|
(26 237)
|
(26 237)
|
(26 237)
|
0
|
(26 237)
|
(26 237)
|
(26 237)
|
0
|
(27 887)
|
(27 886)
|
(27 886)
|
0
|
(40 505)
|
(40 506)
|
|
Other |
(60 051)
|
(59 755)
|
(19 179)
|
(7 779)
|
(1 210)
|
(1 506)
|
0
|
0
|
0
|
(1 721)
|
(1 748)
|
(854)
|
(195)
|
3 573
|
3 650
|
521
|
6 647
|
(6 975)
|
(7 214)
|
(3 188)
|
(9 841)
|
(11 465)
|
(11 338)
|
(9 822)
|
(12 591)
|
(111 630)
|
(111 766)
|
0
|
(122 036)
|
(9 656)
|
(9 716)
|
0
|
0
|
0
|
(356)
|
(781)
|
(119 533)
|
(146 846)
|
(150 172)
|
(150 394)
|
(31 170)
|
|
Cash from Financing Activities |
(388 121)
N/A
|
(116 622)
+70%
|
(365 882)
-214%
|
(205 419)
+44%
|
(103 595)
+50%
|
(306 501)
-196%
|
(191 584)
+37%
|
(155 015)
+19%
|
(119 291)
+23%
|
117 670
N/A
|
273 648
+133%
|
(518 585)
N/A
|
(573 165)
-11%
|
(676 146)
-18%
|
(531 228)
+21%
|
538 626
N/A
|
170 289
-68%
|
503 800
+196%
|
420 642
-17%
|
255 829
-39%
|
347 549
+36%
|
(40 911)
N/A
|
239 454
N/A
|
(1 011 615)
N/A
|
(854 304)
+16%
|
(870 804)
-2%
|
(1 246 253)
-43%
|
(111 566)
+91%
|
44 195
N/A
|
3 344
-92%
|
(295 635)
N/A
|
(545 637)
-85%
|
(588 233)
-8%
|
6 863
N/A
|
434 960
+6 238%
|
490 020
+13%
|
176 124
-64%
|
(33 154)
N/A
|
(99 504)
-200%
|
(136 389)
-37%
|
(259 850)
-91%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(435)
|
(912)
|
(800)
|
(282)
|
(1 496)
|
(1 264)
|
(956)
|
(851)
|
405
|
575
|
(3 431)
|
(1 898)
|
(480)
|
(231)
|
3 931
|
3 514
|
218
|
(1 054)
|
330
|
(190)
|
2 568
|
(1 827)
|
(865)
|
(3 625)
|
(5 132)
|
(2 801)
|
(2 891)
|
(483)
|
2 971
|
6 838
|
4 902
|
5 968
|
7 222
|
(200)
|
627
|
(1 403)
|
(5 085)
|
146
|
336
|
3 036
|
2 468
|
|
Net Change in Cash |
81 279
N/A
|
(14 757)
N/A
|
(369 674)
-2 405%
|
76 739
N/A
|
332 862
+334%
|
(162 802)
N/A
|
76 299
N/A
|
(136 046)
N/A
|
(148 200)
-9%
|
(432 608)
-192%
|
(119 773)
+72%
|
(629 942)
-426%
|
(590 971)
+6%
|
(432 996)
+27%
|
(856 489)
-98%
|
(341 965)
+60%
|
(435 156)
-27%
|
221 102
N/A
|
185 240
-16%
|
621 721
+236%
|
687 340
+11%
|
12 396
-98%
|
294 501
+2 276%
|
(50)
N/A
|
39 493
N/A
|
364 468
+823%
|
282 211
-23%
|
(583 098)
N/A
|
434 974
N/A
|
511 660
+18%
|
261 297
-49%
|
(13 129)
N/A
|
(1 121 015)
-8 438%
|
(1 017 049)
+9%
|
(890 330)
+12%
|
127 728
N/A
|
399 584
+213%
|
(18 690)
N/A
|
450 938
N/A
|
37 663
-92%
|
147 455
+292%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
114 833
N/A
|
(394 803)
N/A
|
(572 301)
-45%
|
(153 674)
+73%
|
79 881
N/A
|
(13 066)
N/A
|
112 904
N/A
|
(27 584)
N/A
|
(241 274)
-775%
|
(98 658)
+59%
|
(506 945)
-414%
|
(329 252)
+35%
|
(174 362)
+47%
|
(796 079)
-357%
|
(753 351)
+5%
|
(1 285 780)
-71%
|
(938 330)
+27%
|
(329 435)
+65%
|
(61 917)
+81%
|
547 661
N/A
|
497 996
-9%
|
243 657
-51%
|
24 019
-90%
|
(198 233)
N/A
|
(367 083)
-85%
|
(377 086)
-3%
|
(111 289)
+70%
|
11 159
N/A
|
(104 931)
N/A
|
223 384
N/A
|
323 845
+45%
|
(10 098)
N/A
|
4 121
N/A
|
(470 235)
N/A
|
(790 968)
-68%
|
(529 986)
+33%
|
(9 678)
+98%
|
(4 875)
+50%
|
698 599
N/A
|
260 744
-63%
|
(165 073)
N/A
|