DI Dong Il Corp
KRX:001530
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
24 350
51 200
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
DI Dong Il Corp
Revenue
|
591.6B
KRW
|
Cost of Revenue
|
-524.3B
KRW
|
Gross Profit
|
67.3B
KRW
|
Operating Expenses
|
-59.9B
KRW
|
Operating Income
|
7.4B
KRW
|
Other Expenses
|
-930.8m
KRW
|
Net Income
|
6.4B
KRW
|
Income Statement
DI Dong Il Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
755 896
N/A
|
764 600
+1%
|
772 799
+1%
|
779 862
+1%
|
782 433
+0%
|
774 114
-1%
|
775 607
+0%
|
790 311
+2%
|
808 681
+2%
|
822 414
+2%
|
829 597
+1%
|
837 477
+1%
|
841 028
+0%
|
847 124
+1%
|
866 607
+2%
|
878 717
+1%
|
896 230
+2%
|
909 349
+1%
|
910 368
+0%
|
920 736
+1%
|
934 841
+2%
|
684 927
-27%
|
679 179
-1%
|
666 404
-2%
|
655 412
-2%
|
679 668
+4%
|
651 288
-4%
|
607 819
-7%
|
574 669
-5%
|
813 085
+41%
|
859 930
+6%
|
905 676
+5%
|
938 388
+4%
|
913 723
-3%
|
880 252
-4%
|
827 837
-6%
|
789 487
-5%
|
682 872
-14%
|
641 529
-6%
|
622 517
-3%
|
591 632
-5%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(559 733)
|
(573 607)
|
(582 019)
|
(594 236)
|
(600 221)
|
(594 053)
|
(600 090)
|
(608 853)
|
(620 686)
|
(626 527)
|
(627 183)
|
(631 763)
|
(633 174)
|
(635 286)
|
(644 602)
|
(647 960)
|
(655 263)
|
(664 036)
|
(665 811)
|
(675 532)
|
(688 973)
|
(607 149)
|
(606 512)
|
(595 415)
|
(586 403)
|
(592 409)
|
(588 890)
|
(586 207)
|
(587 124)
|
(701 451)
|
(744 008)
|
(787 188)
|
(819 425)
|
(807 244)
|
(791 048)
|
(755 681)
|
(727 637)
|
(620 543)
|
(575 225)
|
(553 487)
|
(524 314)
|
|
Gross Profit |
196 163
N/A
|
190 993
-3%
|
190 780
0%
|
185 626
-3%
|
182 211
-2%
|
180 061
-1%
|
175 516
-3%
|
181 457
+3%
|
187 995
+4%
|
195 887
+4%
|
202 413
+3%
|
205 713
+2%
|
207 853
+1%
|
211 838
+2%
|
222 004
+5%
|
230 756
+4%
|
240 966
+4%
|
245 313
+2%
|
244 557
0%
|
245 204
+0%
|
245 868
+0%
|
77 778
-68%
|
72 668
-7%
|
70 989
-2%
|
69 009
-3%
|
87 259
+26%
|
62 397
-28%
|
21 612
-65%
|
(12 455)
N/A
|
111 635
N/A
|
115 922
+4%
|
118 489
+2%
|
118 963
+0%
|
106 479
-10%
|
89 204
-16%
|
72 155
-19%
|
61 850
-14%
|
62 329
+1%
|
66 305
+6%
|
69 030
+4%
|
67 318
-2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(177 324)
|
(177 273)
|
(176 671)
|
(174 492)
|
(172 851)
|
(169 868)
|
(174 999)
|
(173 685)
|
(183 472)
|
(179 585)
|
(182 217)
|
(183 046)
|
(185 404)
|
(190 520)
|
(196 903)
|
(201 688)
|
(202 708)
|
(201 803)
|
(211 522)
|
(210 813)
|
(210 881)
|
(60 939)
|
(57 306)
|
(54 599)
|
(52 286)
|
(61 222)
|
(30 498)
|
4 229
|
35 191
|
(63 384)
|
(62 608)
|
(61 408)
|
(60 983)
|
(62 054)
|
(61 481)
|
(59 381)
|
(56 760)
|
(56 339)
|
(57 850)
|
(58 986)
|
(59 941)
|
|
Selling, General & Administrative |
(171 392)
|
(169 869)
|
(169 069)
|
(166 898)
|
(165 437)
|
(162 795)
|
(164 458)
|
(167 744)
|
(172 583)
|
(172 201)
|
(176 312)
|
(176 983)
|
(178 630)
|
(182 894)
|
(186 375)
|
(191 160)
|
(192 271)
|
(194 156)
|
(192 985)
|
(191 748)
|
(192 067)
|
(55 724)
|
(50 460)
|
(47 296)
|
(44 172)
|
(54 730)
|
(28 225)
|
5 521
|
35 781
|
(56 599)
|
(55 385)
|
(54 425)
|
(54 618)
|
(55 887)
|
(54 154)
|
(51 663)
|
(48 912)
|
(49 175)
|
(50 606)
|
(51 912)
|
(52 917)
|
|
Research & Development |
(177)
|
(270)
|
0
|
0
|
0
|
(379)
|
0
|
0
|
0
|
(643)
|
0
|
0
|
0
|
(576)
|
0
|
0
|
0
|
(429)
|
0
|
0
|
0
|
(962)
|
0
|
(566)
|
0
|
(1 942)
|
(1 089)
|
(1 098)
|
(1 626)
|
(2 505)
|
(2 371)
|
(2 190)
|
(2 197)
|
(1 830)
|
(1 834)
|
(2 064)
|
(2 150)
|
(2 280)
|
(2 454)
|
(2 442)
|
(2 417)
|
|
Depreciation & Amortization |
(5 755)
|
(7 134)
|
(7 189)
|
(7 182)
|
(7 003)
|
(6 694)
|
(5 917)
|
(5 941)
|
(6 265)
|
(6 740)
|
(5 906)
|
(6 063)
|
(6 303)
|
(7 050)
|
(7 083)
|
(7 084)
|
(6 993)
|
(7 217)
|
(7 830)
|
(8 358)
|
(8 107)
|
(4 253)
|
(4 125)
|
(4 016)
|
(4 826)
|
(4 550)
|
(3 516)
|
(2 526)
|
(1 297)
|
(4 280)
|
(4 236)
|
(4 177)
|
(4 167)
|
(4 336)
|
(4 469)
|
(4 629)
|
(4 719)
|
(4 884)
|
(4 789)
|
(4 632)
|
(4 607)
|
|
Other Operating Expenses |
0
|
0
|
(413)
|
(412)
|
(411)
|
0
|
(4 624)
|
0
|
(4 624)
|
0
|
0
|
0
|
(471)
|
0
|
(3 445)
|
(3 444)
|
(3 444)
|
0
|
(10 707)
|
(10 707)
|
(10 707)
|
0
|
(2 721)
|
(2 721)
|
(3 288)
|
0
|
2 332
|
2 332
|
2 333
|
0
|
(616)
|
(616)
|
0
|
0
|
(1 025)
|
(1 025)
|
(980)
|
0
|
0
|
0
|
0
|
|
Operating Income |
18 838
N/A
|
13 719
-27%
|
14 111
+3%
|
11 135
-21%
|
9 362
-16%
|
10 192
+9%
|
517
-95%
|
7 774
+1 404%
|
4 523
-42%
|
16 303
+260%
|
20 197
+24%
|
22 667
+12%
|
22 451
-1%
|
21 318
-5%
|
25 103
+18%
|
29 070
+16%
|
38 259
+32%
|
43 510
+14%
|
33 035
-24%
|
34 391
+4%
|
34 986
+2%
|
16 838
-52%
|
15 361
-9%
|
16 390
+7%
|
16 724
+2%
|
26 038
+56%
|
31 900
+23%
|
25 841
-19%
|
22 735
-12%
|
48 251
+112%
|
53 314
+10%
|
57 080
+7%
|
57 981
+2%
|
44 425
-23%
|
27 723
-38%
|
12 775
-54%
|
5 089
-60%
|
5 990
+18%
|
8 455
+41%
|
10 044
+19%
|
7 377
-27%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(7 211)
|
(7 873)
|
(7 570)
|
(8 676)
|
(11 996)
|
(10 572)
|
(11 036)
|
(9 839)
|
(8 777)
|
(9 313)
|
(10 450)
|
(10 634)
|
(8 892)
|
(12 067)
|
(10 852)
|
(9 158)
|
(10 239)
|
(6 073)
|
(5 363)
|
(6 338)
|
1 067
|
2 252
|
3 896
|
7 851
|
606
|
191
|
4 203
|
7 934
|
14 160
|
18 486
|
17 168
|
15 358
|
19 776
|
4 998
|
3 552
|
2 212
|
(6 825)
|
8 131
|
8 303
|
7 551
|
6 046
|
|
Non-Reccuring Items |
(888)
|
(192)
|
0
|
0
|
0
|
(4 625)
|
0
|
(4 625)
|
0
|
(317)
|
(470)
|
(470)
|
0
|
(3 022)
|
0
|
0
|
0
|
(10 278)
|
0
|
0
|
0
|
(1 757)
|
0
|
0
|
0
|
3 709
|
(2 871)
|
(2 871)
|
(3 001)
|
(3 487)
|
0
|
0
|
(531)
|
(1 025)
|
0
|
0
|
0
|
(82)
|
(132)
|
(169)
|
(108)
|
|
Gain/Loss on Disposition of Assets |
(463)
|
6
|
(52)
|
966
|
1 476
|
1 740
|
1 671
|
1 079
|
712
|
430
|
30
|
(756)
|
(5 175)
|
(5 458)
|
(4 837)
|
(4 080)
|
45
|
(293)
|
(670)
|
(1 377)
|
(1 354)
|
4 403
|
4 602
|
5 272
|
5 823
|
520
|
447
|
305
|
(101)
|
(561)
|
(529)
|
(2 797)
|
(2 748)
|
(2 397)
|
(2 476)
|
(58)
|
(11)
|
(4 046)
|
(4 032)
|
(4 045)
|
(4 046)
|
|
Total Other Income |
2 057
|
740
|
397
|
466
|
1 077
|
1 605
|
1 613
|
1 129
|
932
|
1 866
|
1 599
|
1 574
|
224
|
(1 605)
|
(1 415)
|
(831)
|
(517)
|
(292)
|
(990)
|
(1 561)
|
(1 147)
|
(3 411)
|
(2 468)
|
(1 054)
|
(3 148)
|
379
|
(250)
|
(1 480)
|
678
|
(802)
|
(178)
|
(317)
|
(535)
|
(577)
|
(1 435)
|
(1 073)
|
(923)
|
(1 483)
|
(1 524)
|
(1 883)
|
(2 157)
|
|
Pre-Tax Income |
12 332
N/A
|
6 401
-48%
|
6 886
+8%
|
3 889
-44%
|
(82)
N/A
|
(1 661)
-1 926%
|
(7 235)
-336%
|
(4 482)
+38%
|
(2 610)
+42%
|
8 968
N/A
|
10 906
+22%
|
12 382
+14%
|
8 609
-30%
|
(835)
N/A
|
8 000
N/A
|
15 001
+88%
|
27 548
+84%
|
26 573
-4%
|
26 013
-2%
|
25 115
-3%
|
33 553
+34%
|
18 326
-45%
|
21 390
+17%
|
28 458
+33%
|
20 003
-30%
|
30 836
+54%
|
33 428
+8%
|
29 729
-11%
|
34 471
+16%
|
61 886
+80%
|
69 775
+13%
|
69 325
-1%
|
73 942
+7%
|
45 424
-39%
|
27 365
-40%
|
13 855
-49%
|
(2 670)
N/A
|
8 511
N/A
|
11 071
+30%
|
11 498
+4%
|
7 111
-38%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(5 098)
|
(2 187)
|
(2 422)
|
(1 729)
|
(922)
|
(5 802)
|
(5 929)
|
(6 229)
|
(5 852)
|
(7 880)
|
(7 734)
|
(7 549)
|
(8 335)
|
(3 267)
|
(3 943)
|
(5 997)
|
(7 618)
|
(12 749)
|
(14 254)
|
(14 166)
|
(16 019)
|
(4 672)
|
(4 664)
|
(5 801)
|
(4 867)
|
(6 789)
|
(5 023)
|
(4 040)
|
(4 931)
|
(15 551)
|
(18 357)
|
(18 403)
|
(15 142)
|
12 068
|
16 277
|
18 754
|
18 444
|
(2 516)
|
(2 913)
|
(893)
|
889
|
|
Income from Continuing Operations |
7 235
|
4 214
|
4 466
|
2 161
|
(1 003)
|
(7 463)
|
(13 164)
|
(10 712)
|
(8 463)
|
1 089
|
3 171
|
4 833
|
274
|
(4 102)
|
4 056
|
9 003
|
19 929
|
13 825
|
11 759
|
10 949
|
17 534
|
13 654
|
16 727
|
22 658
|
15 137
|
24 047
|
28 405
|
25 689
|
29 539
|
46 335
|
51 418
|
50 922
|
58 800
|
57 491
|
43 642
|
32 610
|
15 774
|
5 996
|
8 158
|
10 605
|
8 000
|
|
Income to Minority Interest |
(9 777)
|
(9 292)
|
(9 334)
|
(8 302)
|
(7 101)
|
(7 292)
|
(5 825)
|
(5 929)
|
(5 763)
|
(4 845)
|
(5 122)
|
(5 072)
|
(3 284)
|
(2 205)
|
(4 406)
|
(6 535)
|
(10 474)
|
(13 801)
|
(14 214)
|
(14 617)
|
(15 860)
|
(2 850)
|
(3 248)
|
(3 795)
|
(2 663)
|
(4 477)
|
(2 241)
|
3 072
|
5 780
|
(4 328)
|
(4 456)
|
(4 503)
|
(4 517)
|
(3 658)
|
(2 922)
|
(2 603)
|
(2 366)
|
(2 761)
|
(2 437)
|
(2 102)
|
(1 554)
|
|
Net Income (Common) |
(2 542)
N/A
|
(5 077)
-100%
|
(4 869)
+4%
|
(6 141)
-26%
|
(8 105)
-32%
|
(14 755)
-82%
|
(18 989)
-29%
|
(16 642)
+12%
|
(14 226)
+15%
|
(3 756)
+74%
|
(1 951)
+48%
|
(239)
+88%
|
(3 011)
-1 160%
|
(6 307)
-109%
|
(352)
+94%
|
2 465
N/A
|
9 454
+284%
|
24
-100%
|
(2 455)
N/A
|
(3 667)
-49%
|
1 673
N/A
|
10 804
+546%
|
13 478
+25%
|
18 862
+40%
|
12 474
-34%
|
19 570
+57%
|
26 165
+34%
|
28 761
+10%
|
35 319
+23%
|
42 007
+19%
|
46 962
+12%
|
46 419
-1%
|
54 283
+17%
|
53 833
-1%
|
40 720
-24%
|
30 006
-26%
|
13 408
-55%
|
3 235
-76%
|
5 721
+77%
|
8 503
+49%
|
6 446
-24%
|
|
EPS (Diluted) |
-1 271
N/A
|
-2 538.5
-100%
|
-2 434.5
+4%
|
-3 070.5
-26%
|
-4 052.5
-32%
|
-7 377.5
-82%
|
-9 494.5
-29%
|
-8 321
+12%
|
-7 113
+15%
|
-1 878
+74%
|
-975.5
+48%
|
-119.5
+88%
|
-1 505.5
-1 160%
|
-3 153.5
-109%
|
-176
+94%
|
1 232.5
N/A
|
4 727
+284%
|
12
-100%
|
-1 227.5
N/A
|
-1 833.5
-49%
|
836.5
N/A
|
5 402
+546%
|
6 739
+25%
|
9 431
+40%
|
6 237
-34%
|
9 785
+57%
|
1 416.67
-86%
|
1 519.27
+7%
|
1 820.2
+20%
|
2 164.83
+19%
|
2 480.73
+15%
|
2 395.69
-3%
|
2 802.63
+17%
|
2 777.89
-1%
|
2 102.34
-24%
|
1 510.78
-28%
|
675.58
-55%
|
167.31
-75%
|
302.32
+81%
|
438.94
+45%
|
332.76
-24%
|