Taihan Electric Wire Co Ltd
KRX:001440

Watchlist Manager
Taihan Electric Wire Co Ltd Logo
Taihan Electric Wire Co Ltd
KRX:001440
Watchlist
Price: 11 210 KRW -2.01% Market Closed
Market Cap: 2.1T KRW
Have any thoughts about
Taihan Electric Wire Co Ltd?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

3.2T
+6%
Revenue
Growth Rates:
1 Year
+17%
3 Years
+40%
5 Years
+108%
7 Years
+112%
10 Years
+47%
114.1B
+9%
Operating Income
Growth Rates:
1 Year
+45%
3 Years
+157%
5 Years
+183%
7 Years
+101%
10 Years
-
106.6B
+13%
Net Income
Growth Rates:
1 Year
+134%
3 Years
+268%
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Taihan Electric Wire Co Ltd

Revenue
3.2T KRW
Cost of Revenue
-3T KRW
Gross Profit
236.5B KRW
Operating Expenses
-122.4B KRW
Operating Income
114.1B KRW
Other Expenses
-7.5B KRW
Net Income
106.6B KRW

Income Statement
Taihan Electric Wire Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 188 978
N/A
2 117 901
-3%
2 022 875
-4%
1 968 711
-3%
1 860 168
-6%
1 688 713
-9%
1 578 457
-7%
1 414 685
-10%
1 355 685
-4%
1 374 011
+1%
1 387 479
+1%
1 472 151
+6%
1 517 174
+3%
1 570 232
+3%
1 569 072
0%
1 590 110
+1%
1 623 778
+2%
1 648 815
+2%
1 644 972
0%
1 577 155
-4%
1 545 328
-2%
1 554 740
+1%
1 574 991
+1%
1 648 919
+5%
1 608 353
-2%
1 596 842
-1%
1 683 868
+5%
2 136 722
+27%
2 287 150
+7%
1 997 710
-13%
2 587 124
+30%
2 335 815
-10%
2 427 257
+4%
2 450 546
+1%
2 565 043
+5%
2 681 003
+5%
2 742 276
+2%
2 843 980
+4%
2 928 598
+3%
3 038 554
+4%
3 212 945
+6%
Gross Profit
Cost of Revenue
(2 021 912)
(1 942 680)
(1 861 505)
(1 810 509)
(1 689 736)
(1 524 948)
(1 412 405)
(1 265 532)
(1 219 074)
(1 221 073)
(1 243 462)
(1 316 205)
(1 370 932)
(1 447 172)
(1 453 101)
(1 482 687)
(1 514 335)
(1 524 446)
(1 520 869)
(1 465 376)
(1 435 073)
(1 455 653)
(1 464 619)
(1 513 312)
(1 473 874)
(1 467 435)
(1 558 358)
(2 010 589)
(2 147 474)
(1 872 933)
(2 428 401)
(2 189 888)
(2 286 064)
(2 312 167)
(2 414 059)
(2 508 076)
(2 560 064)
(2 651 979)
(2 723 850)
(2 819 463)
(2 976 452)
Gross Profit
167 067
N/A
175 221
+5%
161 370
-8%
158 202
-2%
170 432
+8%
163 765
-4%
166 053
+1%
149 154
-10%
136 610
-8%
152 938
+12%
144 016
-6%
155 945
+8%
146 242
-6%
123 059
-16%
115 971
-6%
107 422
-7%
109 442
+2%
124 369
+14%
124 102
0%
111 779
-10%
110 255
-1%
99 087
-10%
110 372
+11%
135 607
+23%
134 480
-1%
129 407
-4%
125 510
-3%
126 133
+0%
139 675
+11%
124 777
-11%
158 723
+27%
145 926
-8%
141 193
-3%
138 379
-2%
150 984
+9%
172 926
+15%
182 212
+5%
192 001
+5%
204 748
+7%
219 092
+7%
236 494
+8%
Operating Income
Operating Expenses
(170 756)
(159 661)
(154 327)
(147 315)
(147 168)
(135 694)
(131 025)
(117 778)
(107 596)
(104 259)
(97 895)
(97 255)
(89 600)
(73 464)
(87 938)
(75 184)
(71 637)
(74 908)
(76 905)
(73 137)
(69 876)
(65 865)
(64 667)
(67 682)
(76 114)
(72 762)
(69 241)
(91 347)
(95 350)
(85 315)
(107 479)
(84 834)
(92 488)
(90 205)
(96 914)
(108 866)
(103 497)
(112 177)
(113 834)
(114 778)
(122 379)
Selling, General & Administrative
(164 090)
(153 853)
(148 658)
(142 496)
(143 005)
(128 419)
(123 893)
(109 704)
(99 401)
(98 802)
(93 046)
(92 994)
(86 194)
(70 582)
(67 351)
(60 870)
(64 827)
(68 774)
(67 252)
(65 108)
(61 834)
(59 390)
(64 852)
(67 671)
(69 352)
(66 853)
(63 621)
(84 706)
(88 614)
(79 886)
(100 641)
(79 319)
(86 994)
(84 201)
(91 531)
(104 228)
(99 611)
(109 256)
(110 716)
(111 187)
(118 095)
Depreciation & Amortization
(6 668)
(5 808)
(5 669)
(4 819)
(4 162)
(7 275)
(7 132)
(8 074)
(8 195)
(5 457)
(4 849)
(4 261)
(3 406)
(2 881)
(3 264)
(3 985)
(4 947)
(6 134)
(7 791)
(7 672)
(7 696)
(6 475)
(6 682)
(6 879)
(6 763)
(5 909)
(5 622)
(6 642)
(6 737)
(5 429)
(6 838)
(5 515)
(5 494)
(6 004)
(5 383)
(4 638)
(3 886)
(2 921)
(3 118)
(3 591)
(4 284)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(17 323)
(10 329)
(1 863)
0
(1 862)
(357)
(346)
0
6 867
6 868
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(3 691)
N/A
15 560
N/A
7 043
-55%
10 887
+55%
23 264
+114%
28 071
+21%
35 027
+25%
31 375
-10%
29 014
-8%
48 679
+68%
46 120
-5%
58 689
+27%
56 641
-3%
49 596
-12%
28 035
-43%
32 241
+15%
37 808
+17%
49 461
+31%
47 197
-5%
38 641
-18%
40 377
+4%
33 222
-18%
45 704
+38%
67 923
+49%
58 365
-14%
56 645
-3%
56 268
-1%
34 786
-38%
44 325
+27%
39 462
-11%
51 243
+30%
61 093
+19%
48 705
-20%
48 174
-1%
54 070
+12%
64 060
+18%
78 715
+23%
79 824
+1%
90 914
+14%
104 313
+15%
114 115
+9%
Pre-Tax Income
Interest Income Expense
(54 114)
(83 427)
(85 403)
(125 996)
(114 840)
(109 576)
(100 554)
(114 818)
(102 654)
(49 507)
(47 125)
(27 775)
(48 791)
(38 538)
(44 919)
(41 882)
(31 421)
(40 942)
(36 632)
(44 270)
(42 488)
(37 033)
(51 818)
(40 552)
(38 135)
(35 667)
(18 584)
(26 528)
(14 062)
(11 894)
(11 014)
(22 604)
(17 906)
(12 242)
(14 938)
(1 339)
(11 379)
(12 743)
(20 803)
(18 677)
(24 524)
Non-Reccuring Items
(10 464)
(17 174)
(18 528)
(15 330)
22 077
(15 609)
(15 621)
(6 152)
(37 575)
(16 518)
(3 574)
(13 345)
(13 081)
(17 608)
0
0
(8 690)
(1 878)
(357)
0
0
6 526
0
0
(22 453)
(30 800)
(31 482)
(32 164)
(3 656)
2 458
2 389
2 950
(573)
(6 331)
(8 937)
(8 975)
(6 504)
(6 481)
(4 046)
(3 968)
(2 241)
Gain/Loss on Disposition of Assets
2 839
772
93
(119)
(100)
(87)
(40)
(779)
(1 145)
(1 208)
(1 267)
(568)
(154)
(91)
(61)
134
57
55
0
26
26
34
63
80
0
97
101
(39)
(39)
(179)
38
480
522
374
223
285
1 928
2 288
2 333
1 987
280
Total Other Income
(98 241)
(59 892)
(17 763)
45 571
34 912
33 320
22 225
(8 406)
1 225
6 114
(7 273)
(2 161)
(551)
(2 377)
(4 998)
(5 182)
(5 711)
(8 086)
(6 407)
(4 567)
(4 231)
3 522
4 851
5 477
6 988
4 739
1 845
(2 059)
(3 398)
(7 245)
(7 109)
(4 515)
(4 205)
1 404
1 917
2 219
992
2 597
4 941
3 190
9 828
Pre-Tax Income
(163 671)
N/A
(144 160)
+12%
(114 560)
+21%
(84 989)
+26%
(34 688)
+59%
(63 881)
-84%
(58 962)
+8%
(98 779)
-68%
(111 134)
-13%
(12 440)
+89%
(13 117)
-5%
14 842
N/A
(5 935)
N/A
(9 018)
-52%
(21 945)
-143%
(14 691)
+33%
(7 959)
+46%
(1 390)
+83%
3 801
N/A
(10 168)
N/A
(6 316)
+38%
6 271
N/A
(1 199)
N/A
32 929
N/A
4 765
-86%
(4 986)
N/A
8 148
N/A
(26 005)
N/A
23 170
N/A
22 602
-2%
35 546
+57%
37 404
+5%
26 542
-29%
31 378
+18%
32 335
+3%
56 250
+74%
63 751
+13%
65 485
+3%
73 339
+12%
86 846
+18%
97 458
+12%
Net Income
Tax Provision
(38 928)
(76 929)
(71 514)
(37 778)
(46 016)
(4 465)
(5 925)
(3 810)
996
(3 443)
(3 234)
(4 451)
(1 828)
(1 126)
(276)
(1 215)
(1 492)
(929)
(1 267)
(843)
(1 173)
(18 624)
(18 973)
(21 108)
(20 628)
7 978
4 386
3 527
3 375
2 557
(1 015)
2 778
2 925
(9 548)
(11 036)
(13 703)
(17 270)
6 388
10 748
9 809
12 658
Income from Continuing Operations
(202 600)
(221 089)
(186 075)
(122 767)
(80 704)
(68 346)
(64 887)
(102 589)
(110 138)
(15 883)
(16 352)
10 390
(7 764)
(10 144)
(22 221)
(15 906)
(9 451)
(2 319)
2 535
(11 010)
(7 488)
(12 353)
(20 173)
11 820
(15 864)
2 992
12 534
(22 478)
26 545
25 158
34 531
40 182
29 467
21 831
21 299
42 548
46 481
71 873
84 087
96 655
110 116
Income to Minority Interest
19 707
4 030
3 523
2 598
(3 321)
23 662
16 957
10 740
13 507
(2 095)
40
(208)
(1 189)
(530)
377
45
921
1 313
379
951
580
549
628
924
727
184
240
(902)
(952)
(1 008)
(1 403)
(1 042)
(1 437)
(1 248)
(1 017)
(981)
(973)
(1 257)
(1 803)
(2 306)
(3 518)
Net Income (Common)
(182 893)
N/A
(217 059)
-19%
(183 383)
+16%
(120 169)
+34%
(84 025)
+30%
(44 684)
+47%
(47 099)
-5%
(91 849)
-95%
(96 631)
-5%
(17 978)
+81%
(17 221)
+4%
9 291
N/A
(9 775)
N/A
(40 156)
-311%
(55 358)
-38%
(48 657)
+12%
(41 509)
+15%
(2 953)
+93%
2 989
N/A
(10 679)
N/A
(7 503)
+30%
(11 999)
-60%
(19 734)
-64%
12 495
N/A
(15 560)
N/A
2 957
N/A
12 076
+308%
(20 847)
N/A
28 956
N/A
27 930
-4%
36 907
+32%
39 707
+8%
28 030
-29%
20 583
-27%
20 282
-1%
41 567
+105%
45 508
+9%
70 616
+55%
82 284
+17%
94 348
+15%
106 597
+13%
EPS (Diluted)
-5 542.21
N/A
-6 783.09
-22%
-2 381.59
+65%
-817.47
+66%
-651.35
+20%
-178.73
+73%
-56.13
+69%
-108.82
-94%
-114.22
-5%
-21.31
+81%
-20.35
+5%
10.98
N/A
-11.55
N/A
-47.46
-311%
-65.43
-38%
-56.9
+13%
-49.06
+14%
-3.49
+93%
3.52
N/A
-12.6
N/A
-8.85
+30%
-14.16
-60%
-23.29
-64%
14.75
N/A
-18.37
N/A
3.45
N/A
14.24
+313%
-22.38
N/A
31.08
N/A
269.14
+766%
38.04
-86%
32.08
-16%
248.33
+674%
159.97
-36%
147.27
-8%
302.15
+105%
330.92
+10%
513.36
+55%
627.03
+22%
507.86
-19%
573.7
+13%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 201,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.