Taihan Electric Wire Co Ltd
KRX:001440

Watchlist Manager
Taihan Electric Wire Co Ltd Logo
Taihan Electric Wire Co Ltd
KRX:001440
Watchlist
Price: 11 780 KRW 3.88% Market Closed
Market Cap: 2.2T KRW
Have any thoughts about
Taihan Electric Wire Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Taihan Electric Wire Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(202 599)
(221 089)
(186 074)
(122 767)
(80 704)
(68 346)
(64 887)
(102 589)
(110 139)
(15 883)
(17 635)
9 135
(8 922)
(45 540)
(51 884)
(52 023)
(45 805)
(5 873)
(5 053)
(12 114)
(8 576)
(12 628)
(20 438)
11 420
(16 217)
2 684
12 225
(14 633)
34 468
28 937
42 607
40 182
29 467
21 831
21 299
42 548
46 481
71 873
84 087
96 655
110 116
Depreciation & Amortization
31 978
31 834
31 653
32 455
31 803
32 253
31 775
30 912
29 349
27 904
26 172
24 690
23 909
24 282
24 178
25 171
26 110
26 038
27 318
27 075
27 745
26 719
26 594
26 533
26 257
27 696
27 753
27 764
27 933
27 746
27 976
28 238
28 327
28 512
27 629
26 364
25 132
23 470
23 489
24 105
26 395
Other Non-Cash Items
208 390
264 204
220 751
130 560
148 083
71 934
80 634
131 002
135 414
84 570
81 705
73 496
81 824
104 426
98 684
101 678
76 163
59 646
64 064
59 591
60 732
49 293
61 448
37 311
75 412
55 573
45 369
46 022
14 377
16 037
4 198
18 499
14 703
18 558
28 635
26 997
21 500
8 239
7 305
(5 930)
(10 770)
Cash Taxes Paid
3 778
2 996
2 351
1 562
843
1 288
2 365
2 006
1 825
1 402
395
2 385
2 811
2 569
2 527
1 347
866
1 250
1 377
1 800
1 425
2 259
2 271
1 622
6 253
5 534
8 629
6 960
2 871
2 833
(567)
2 427
2 697
3 462
3 625
2 795
3 349
4 422
4 904
7 496
6 931
Cash Interest Paid
87 897
71 829
67 920
64 830
62 176
60 078
53 525
48 438
41 601
29 928
27 802
27 415
25 771
20 838
19 721
15 375
15 889
20 426
17 499
21 370
21 076
19 034
21 155
18 416
15 672
16 998
16 747
17 088
19 697
19 025
19 507
18 575
17 802
19 783
21 862
24 865
27 679
26 362
27 078
28 988
30 813
Change in Working Capital
(137 169)
(181 023)
(131 931)
(146 603)
(203 604)
(159 206)
(84 375)
(37 032)
(42 776)
(131 344)
(113 529)
(143 550)
(122 199)
(49 367)
(122 240)
(86 262)
(30 557)
(65 383)
(51 789)
(46 817)
(61 739)
16 240
(16 646)
(34 759)
(62 950)
(69 961)
21 469
(26 461)
(91 287)
(91 257)
(191 397)
(164 506)
(129 801)
(114 518)
(122 207)
(130 295)
(87 469)
(72 852)
57 300
(137 939)
(110 275)
Cash from Operating Activities
(99 401)
N/A
(106 074)
-7%
(65 601)
+38%
(106 355)
-62%
(104 423)
+2%
(123 365)
-18%
(36 854)
+70%
22 292
N/A
11 849
-47%
(34 754)
N/A
(23 289)
+33%
(36 229)
-56%
(25 389)
+30%
33 800
N/A
(51 262)
N/A
(11 437)
+78%
25 910
N/A
14 428
-44%
34 540
+139%
27 735
-20%
18 162
-35%
79 624
+338%
50 958
-36%
40 504
-21%
22 502
-44%
15 991
-29%
106 814
+568%
32 692
-69%
(14 510)
N/A
(18 537)
-28%
(116 614)
-529%
(77 587)
+33%
(57 303)
+26%
(45 617)
+20%
(44 644)
+2%
(34 387)
+23%
5 645
N/A
30 731
+444%
172 182
+460%
(23 109)
N/A
15 466
N/A
Investing Cash Flow
Capital Expenditures
(16 138)
(14 662)
(11 039)
(9 981)
(10 205)
(8 169)
(8 285)
(8 355)
(8 669)
(12 227)
(14 744)
(22 259)
(24 582)
(21 358)
(18 804)
(12 376)
(9 059)
(10 674)
(12 177)
(10 452)
(10 627)
(7 899)
(6 475)
(7 248)
(6 540)
(7 521)
(6 965)
(7 798)
(8 443)
(8 355)
(10 552)
(10 821)
(12 114)
(15 219)
(35 784)
(43 134)
(57 822)
(130 168)
(131 550)
(152 266)
(154 983)
Other Items
41 544
46 831
21 374
17 363
(72 025)
(103 806)
(57 297)
(24 362)
99 766
131 368
86 868
38 076
771
(18 806)
43 793
70 403
66 804
68 896
13 627
(8 310)
(6 160)
(4 247)
(12 532)
1 032
2 684
(4 990)
36 892
32 963
35 624
34 365
(229 864)
(197 654)
(155 156)
(70 412)
160 928
199 511
114 968
72 866
(469 473)
(292 410)
(227 154)
Cash from Investing Activities
25 406
N/A
32 170
+27%
10 335
-68%
7 384
-29%
(82 229)
N/A
(111 975)
-36%
(65 582)
+41%
(32 717)
+50%
91 097
N/A
119 141
+31%
72 125
-39%
15 817
-78%
(23 810)
N/A
(40 164)
-69%
24 988
N/A
58 028
+132%
57 744
0%
58 222
+1%
1 450
-98%
(18 763)
N/A
(16 787)
+11%
(12 146)
+28%
(19 007)
-56%
(6 216)
+67%
(3 856)
+38%
(12 511)
-224%
29 928
N/A
25 165
-16%
27 181
+8%
26 010
-4%
(240 417)
N/A
(208 476)
+13%
(167 270)
+20%
(85 631)
+49%
125 144
N/A
156 377
+25%
57 146
-63%
(57 302)
N/A
(601 024)
-949%
(444 676)
+26%
(382 137)
+14%
Financing Cash Flow
Net Issuance of Common Stock
(164)
(2 291)
1 285
1 285
301 449
303 576
307 964
299 918
(80)
13 421
7 371
0
0
1 914
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
485 405
485 413
485 413
485 413
0
(1 553)
(1 553)
(1 553)
457 772
459 311
459 311
Net Issuance of Debt
68 663
66 821
65 147
120 440
68 705
(17 869)
(112 792)
(203 811)
(158 324)
(39 508)
(37 235)
(3 729)
(31 435)
(38 933)
(54 835)
(82 070)
(47 936)
(69 853)
(7 950)
18 060
(17 150)
22 667
(22 959)
(35 738)
(12 370)
(64 034)
(25 245)
(6 514)
(19 383)
10 773
(167 306)
(247 093)
(155 572)
(283 767)
(158)
67 623
(106 071)
101 871
7 891
14 216
(16 115)
Cash Paid for Dividends
(4)
(320)
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 780)
0
0
0
(2 854)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
3 360
4 339
0
2 851
2 182
(3 617)
(3 744)
(5 352)
3 931
158
0
3 034
(5 792)
0
0
0
(2 844)
(5)
(1 313)
0
(2 645)
(5 922)
0
0
(6 298)
(5 836)
(5 847)
(5 805)
(5 358)
(5 088)
(5 080)
0
(1 007)
(5 738)
(5 748)
(5 768)
(7 877)
(3 018)
(3 088)
(3 168)
(4 518)
Cash from Financing Activities
71 857
N/A
68 549
-5%
69 711
+2%
124 257
+78%
372 016
+199%
282 090
-24%
191 426
-32%
90 755
-53%
(154 474)
N/A
(25 929)
+83%
(29 578)
-14%
12 808
N/A
(23 727)
N/A
(37 019)
-56%
(54 835)
-48%
(83 851)
-53%
(50 780)
+39%
(69 859)
-38%
(9 264)
+87%
16 981
N/A
(18 487)
N/A
16 745
N/A
(27 573)
N/A
(38 806)
-41%
(18 668)
+52%
(69 870)
-274%
(31 092)
+56%
(12 319)
+60%
(24 741)
-101%
5 685
N/A
313 019
+5 406%
233 201
-25%
328 837
+41%
195 908
-40%
(5 895)
N/A
60 302
N/A
(115 501)
N/A
97 299
N/A
462 575
+375%
470 360
+2%
438 679
-7%
Change in Cash
Effect of Foreign Exchange Rates
(611)
790
724
2 141
2 275
1 473
(589)
1 448
(1 689)
1 016
161
(890)
1 368
(3 080)
(108)
686
(451)
1 167
2 170
1 701
3 417
1 342
1 374
814
(1 476)
(1 838)
(818)
(1 972)
1 450
4 206
4 179
6 399
10 775
4 636
6 438
5 107
1 146
1 386
(1 002)
217
(3 713)
Net Change in Cash
(2 749)
N/A
(4 565)
-66%
15 169
N/A
27 427
+81%
187 639
+584%
48 223
-74%
88 401
+83%
81 778
-7%
(53 217)
N/A
59 474
N/A
19 419
-67%
(8 494)
N/A
(71 558)
-742%
(46 463)
+35%
(81 217)
-75%
(36 574)
+55%
32 423
N/A
3 958
-88%
28 896
+630%
27 654
-4%
(13 695)
N/A
85 565
N/A
5 752
-93%
(3 704)
N/A
(1 498)
+60%
(68 228)
-4 455%
104 832
N/A
43 565
-58%
(10 620)
N/A
17 364
N/A
(39 834)
N/A
(46 463)
-17%
115 038
N/A
69 296
-40%
81 044
+17%
187 400
+131%
(51 564)
N/A
72 114
N/A
32 731
-55%
2 792
-91%
68 295
+2 346%
Free Cash Flow
Free Cash Flow
(115 539)
N/A
(120 736)
-4%
(76 640)
+37%
(116 336)
-52%
(114 628)
+1%
(131 534)
-15%
(45 139)
+66%
13 937
N/A
3 180
-77%
(46 981)
N/A
(38 033)
+19%
(58 488)
-54%
(49 971)
+15%
12 442
N/A
(70 066)
N/A
(23 813)
+66%
16 851
N/A
3 754
-78%
22 363
+496%
17 283
-23%
7 535
-56%
71 725
+852%
44 483
-38%
33 256
-25%
15 962
-52%
8 470
-47%
99 849
+1 079%
24 894
-75%
(22 953)
N/A
(26 892)
-17%
(127 166)
-373%
(88 408)
+30%
(69 417)
+21%
(60 836)
+12%
(80 428)
-32%
(77 521)
+4%
(52 177)
+33%
(99 438)
-91%
40 632
N/A
(175 375)
N/A
(139 517)
+20%

See Also

Discover More