SeAH Besteel Holdings Corp (KRX:001430)

Watchlist Manager

Watchlist

Price: 20 050 KRW 2.14%

Market Cap: 719B KRW

Have any thoughts about
SeAH Besteel Holdings Corp?

Write Note

Section:

Relative Value

The Relative Value of one SeAH Besteel Holdings Corp stock under the Base Case scenario is 48 522.34 KRW. Compared to the current market price of 20 050 KRW, SeAH Besteel Holdings Corp is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

0.2

P/S

vs History	39
vs Industry	90

Median 5Y

0.2

Industry

1.7

Forward

0.2

More Details

8.4

P/E

vs History	31
vs Industry	22

Median 5Y

6.4

Industry

15.4

Forward

6.4

More Details

2.1

P/OCF

vs History	57
vs Industry	30

Median 5Y

2.1

Industry

8.8

More Details

4.1

P/FCFE

vs History	39
vs Industry	23

Median 5Y

3.5

Industry

14.4

More Details

0.4

P/B

vs History	41
vs Industry	78

Median 5Y

0.3

Industry

1.4

More Details

0.3

EV/S

vs History	90
vs Industry	86

Median 5Y

0.3

Industry

2.1

Forward

0.3

More Details

3.2

EV/GP

vs History	82
vs Industry	60

Median 5Y

Industry

More Details

4.6

EV/EBITDA

vs History	53
vs Industry	26

Median 5Y

4.7

Industry

9.9

Forward

4.5

More Details

8.6

EV/EBIT

vs History	47
vs Industry	21

Median 5Y

8.3

Industry

12.7

Forward

7.5

More Details

3.1

EV/OCF

vs History	60
vs Industry	28

Median 5Y

3.5

Industry

10.1

More Details

4.8

EV/FCFF

vs History	46
vs Industry	19

Median 5Y

4.2

Industry

12.9

More Details

0.3

EV/IC

vs History	71
vs Industry	77

Median 5Y

0.4

Industry

1.2

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
KR	S	SeAH Besteel Holdings Corp KRX:001430	704B KRW	0.2	8.4	4.6	8.6
ZA	K	Kumba Iron Ore Ltd JSE:KIO	109.7B Zac	0	0	0	0
BR		Vale SA BOVESPA:VALE3	248.7B BRL	1.2	5.1	3.3	4
AU	F	Fortescue Ltd XMUN:FVJ	33.2B EUR	2	6.5	4.4	4.4
AU		Fortescue Metals Group Ltd ASX:FMG	54.3B AUD	2	6.5	4.4	4.4
US		Nucor Corp NYSE:NUE	35.4B USD	1.1	10.4	6.1	7.7
IN		JSW Steel Ltd NSE:JSWSTEEL	2.3T INR	1.3	31.2	10.6	15.2
IN		Tata Steel Ltd NSE:TATASTEEL	1.9T INR	0.8	-45.4	9.9	16.9
KR		Posco Holdings Inc KRX:005490	28.6T KRW	0.4	21.1	4.7	11.1
JP		Nippon Steel Corp TSE:5401	2.9T JPY	0.3	5.4	5.1	8.4
LU		ArcelorMittal SA NYSE:MT	20B USD	0.3	-33.5	8.5	-356.6

				Revenue Growth
KR	S	SeAH Besteel Holdings Corp KRX:001430	Average P/S: 1 0.2	-5%
ZA	K	Kumba Iron Ore Ltd JSE:KIO	Not Available	-11%
BR		Vale SA BOVESPA:VALE3	1.2	16%
AU	F	Fortescue Ltd XMUN:FVJ	2	-17%
AU		Fortescue Metals Group Ltd ASX:FMG	2	-17%
US		Nucor Corp NYSE:NUE	1.1	-1%
IN		JSW Steel Ltd NSE:JSWSTEEL	1.3	35%
IN		Tata Steel Ltd NSE:TATASTEEL	0.8	15%
KR		Posco Holdings Inc KRX:005490	0.4	6%
JP		Nippon Steel Corp TSE:5401	0.3	12%
LU		ArcelorMittal SA NYSE:MT	0.3	1%

				Earnings Growth
KR	S	SeAH Besteel Holdings Corp KRX:001430	Average P/E: 11.8 8.4	12%
ZA	K	Kumba Iron Ore Ltd JSE:KIO	Not Available	-28%
BR		Vale SA BOVESPA:VALE3	5.1	42%
AU	F	Fortescue Ltd XMUN:FVJ	6.5	-36%
AU		Fortescue Metals Group Ltd ASX:FMG	6.5	-36%
US		Nucor Corp NYSE:NUE	10.4	-29%
IN		JSW Steel Ltd NSE:JSWSTEEL	31.2	106%
IN		Tata Steel Ltd NSE:TATASTEEL	Negative Multiple: -45.4	N/A
KR		Posco Holdings Inc KRX:005490	21.1	50%
JP		Nippon Steel Corp TSE:5401	5.4	14%
LU		ArcelorMittal SA NYSE:MT	Negative Multiple: -33.5	344%

				EBITDA Growth
KR	S	SeAH Besteel Holdings Corp KRX:001430	Average EV/EBITDA: 6.1 4.6	2%
ZA	K	Kumba Iron Ore Ltd JSE:KIO	Not Available	-12%
BR		Vale SA BOVESPA:VALE3	3.3	13%
AU	F	Fortescue Ltd XMUN:FVJ	4.4	-17%
AU		Fortescue Metals Group Ltd ASX:FMG	4.4	-17%
US		Nucor Corp NYSE:NUE	6.1	-20%
IN		JSW Steel Ltd NSE:JSWSTEEL	10.6	49%
IN		Tata Steel Ltd NSE:TATASTEEL	9.9	93%
KR		Posco Holdings Inc KRX:005490	4.7	27%
JP		Nippon Steel Corp TSE:5401	5.1	31%
LU		ArcelorMittal SA NYSE:MT	8.5	12%

				EBIT Growth
KR	S	SeAH Besteel Holdings Corp KRX:001430	Average EV/EBIT: 9 8.6	6%
ZA	K	Kumba Iron Ore Ltd JSE:KIO	Not Available	-31%
BR		Vale SA BOVESPA:VALE3	4	-4%
AU	F	Fortescue Ltd XMUN:FVJ	4.4	-47%
AU		Fortescue Metals Group Ltd ASX:FMG	4.4	-47%
US		Nucor Corp NYSE:NUE	7.7	-26%
IN		JSW Steel Ltd NSE:JSWSTEEL	15.2	57%
IN		Tata Steel Ltd NSE:TATASTEEL	16.9	156%
KR		Posco Holdings Inc KRX:005490	11.1	32%
JP		Nippon Steel Corp TSE:5401	8.4	N/A
LU		ArcelorMittal SA NYSE:MT	Negative Multiple: -356.6	9%

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	Abbvie Inc NYSE:ABBV	Biotechnology
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	3M Co NYSE:MMM	Industrial Conglomerates
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Realty Income Corp NYSE:O	Real Estate
US	Walt Disney Co NYSE:DIS	Media
US	PayPal Holdings Inc NASDAQ:PYPL	Technology

	Johnson & Johnson NYSE:JNJ	US
	Berkshire Hathaway Inc NYSE:BRK.A	US
	Bank of America Corp NYSE:BAC	US
	Mastercard Inc NYSE:MA	US
	Abbvie Inc NYSE:ABBV	US
	Pfizer Inc NYSE:PFE	US
	Palantir Technologies Inc NYSE:PLTR	US
	Nike Inc NYSE:NKE	US
	Visa Inc NYSE:V	US
	Alibaba Group Holding Ltd NYSE:BABA	CN
	3M Co NYSE:MMM	US
	JPMorgan Chase & Co NYSE:JPM	US
	Coca-Cola Co NYSE:KO	US
	Realty Income Corp NYSE:O	US
	Walt Disney Co NYSE:DIS	US
	PayPal Holdings Inc NASDAQ:PYPL	US

SeAH Besteel Holdings Corp
KRX:001430

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
SeAH Besteel Holdings Corp Competitors

See Also

Company

Help

Tools

Stocks

52 Week Range	17 380 27 250
Price Target

SeAH Besteel Holdings Corp KRX:001430

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples SeAH Besteel Holdings Corp Competitors

See Also

Company

Help

Tools

Stocks

SeAH Besteel Holdings Corp
KRX:001430

Competitors Multiples
SeAH Besteel Holdings Corp Competitors