SeAH Besteel Holdings Corp (KRX:001430)

Watchlist Manager

Watchlist

Price: 22 200 KRW -6.13%

Market Cap: 796.1B KRW

Have any thoughts about
SeAH Besteel Holdings Corp?

Write Note

Section:

Relative Value

The Relative Value of one SeAH Besteel Holdings Corp stock under the Base Case scenario is 50 298.14 KRW. Compared to the current market price of 22 200 KRW, SeAH Besteel Holdings Corp is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

0.2

P/S

vs History	41
vs Industry	90

Median 5Y

0.2

Industry

1.8

Forward

0.2

More Details

9.3

P/E

vs History	31
vs Industry	22

Median 5Y

6.4

Industry

Forward

8.1

More Details

2.3

P/OCF

vs History	55
vs Industry	30

Median 5Y

2.1

Industry

9.6

More Details

4.6

P/FCFE

vs History	41
vs Industry	23

Median 5Y

3.6

Industry

15.3

More Details

0.4

P/B

vs History	42
vs Industry	78

Median 5Y

0.4

Industry

1.5

More Details

0.3

EV/S

vs History	88
vs Industry	86

Median 5Y

0.3

Industry

2.2

Forward

0.3

More Details

3.6

EV/GP

vs History	80
vs Industry	60

Median 5Y

3.9

Industry

7.6

More Details

5.3

EV/EBITDA

vs History	53
vs Industry	26

Median 5Y

4.7

Industry

10.5

Forward

4.6

More Details

9.7

EV/EBIT

vs History	46
vs Industry	21

Median 5Y

8.3

Industry

13.5

Forward

7.7

More Details

3.5

EV/OCF

vs History	58
vs Industry	28

Median 5Y

3.4

Industry

10.8

More Details

5.5

EV/FCFF

vs History	44
vs Industry	19

Median 5Y

4.2

Industry

13.9

More Details

0.4

EV/IC

vs History	69
vs Industry	77

Median 5Y

0.4

Industry

1.3

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
KR	S	SeAH Besteel Holdings Corp KRX:001430	848.1B KRW	0.2	9.3	5.3	9.7
ZA	K	Kumba Iron Ore Ltd JSE:KIO	109.1B Zac	0	0	0	0
BR		Vale SA BOVESPA:VALE3	244.8B BRL	1.2	5	3.2	3.9
US		Nucor Corp NYSE:NUE	36.5B USD	1.2	14.5	7.6	10.4
AU		Fortescue Metals Group Ltd ASX:FMG	55.8B AUD	2	6.4	4.3	4.3
AU	F	Fortescue Ltd XMUN:FVJ	33.8B EUR	2	6.3	4.2	4.2
IN		JSW Steel Ltd NSE:JSWSTEEL	2.3T INR	1.4	46.7	12.2	18.9
US		Steel Dynamics Inc NASDAQ:STLD	22.3B USD	1.2	12.7	8.7	10.5
JP		Nippon Steel Corp TSE:5401	3.3T JPY	0.4	6.2	5.6	9.1
IN		Tata Steel Ltd NSE:TATASTEEL	1.8T INR	0.8	-43.7	9.6	16.4
LU		ArcelorMittal SA AEX:MT	18.6B EUR	0.3	-33.1	8.4	-352.7

				Revenue Growth
KR	S	SeAH Besteel Holdings Corp KRX:001430	Average P/S: 1.1 0.2	-6%
ZA	K	Kumba Iron Ore Ltd JSE:KIO	Not Available	-14%
BR		Vale SA BOVESPA:VALE3	1.2	15%
US		Nucor Corp NYSE:NUE	1.2	-4%
AU		Fortescue Metals Group Ltd ASX:FMG	2	-19%
AU	F	Fortescue Ltd XMUN:FVJ	2	-19%
IN		JSW Steel Ltd NSE:JSWSTEEL	1.4	32%
US		Steel Dynamics Inc NASDAQ:STLD	1.2	7%
JP		Nippon Steel Corp TSE:5401	0.4	5%
IN		Tata Steel Ltd NSE:TATASTEEL	0.8	14%
LU		ArcelorMittal SA AEX:MT	0.3	1%

				Earnings Growth
KR	S	SeAH Besteel Holdings Corp KRX:001430	Average P/E: 13.4 9.3	11%
ZA	K	Kumba Iron Ore Ltd JSE:KIO	Not Available	-35%
BR		Vale SA BOVESPA:VALE3	5	28%
US		Nucor Corp NYSE:NUE	14.5	-36%
AU		Fortescue Metals Group Ltd ASX:FMG	6.4	-54%
AU	F	Fortescue Ltd XMUN:FVJ	6.3	-54%
IN		JSW Steel Ltd NSE:JSWSTEEL	46.7	108%
US		Steel Dynamics Inc NASDAQ:STLD	12.7	-23%
JP		Nippon Steel Corp TSE:5401	6.2	16%
IN		Tata Steel Ltd NSE:TATASTEEL	Negative Multiple: -43.7	N/A
LU		ArcelorMittal SA AEX:MT	Negative Multiple: -33.1	334%

				EBITDA Growth
KR	S	SeAH Besteel Holdings Corp KRX:001430	Average EV/EBITDA: 6.9 5.3	9%
ZA	K	Kumba Iron Ore Ltd JSE:KIO	Not Available	-19%
BR		Vale SA BOVESPA:VALE3	3.2	14%
US		Nucor Corp NYSE:NUE	7.6	-23%
AU		Fortescue Metals Group Ltd ASX:FMG	4.3	-25%
AU	F	Fortescue Ltd XMUN:FVJ	4.2	-25%
IN		JSW Steel Ltd NSE:JSWSTEEL	12.2	42%
US		Steel Dynamics Inc NASDAQ:STLD	8.7	-16%
JP		Nippon Steel Corp TSE:5401	5.6	31%
IN		Tata Steel Ltd NSE:TATASTEEL	9.6	96%
LU		ArcelorMittal SA AEX:MT	8.4	11%

				EBIT Growth
KR	S	SeAH Besteel Holdings Corp KRX:001430	Average EV/EBIT: 9.7 9.7	8%
ZA	K	Kumba Iron Ore Ltd JSE:KIO	Not Available	-35%
BR		Vale SA BOVESPA:VALE3	3.9	-4%
US		Nucor Corp NYSE:NUE	10.4	-31%
AU		Fortescue Metals Group Ltd ASX:FMG	4.3	-52%
AU	F	Fortescue Ltd XMUN:FVJ	4.2	-52%
IN		JSW Steel Ltd NSE:JSWSTEEL	18.9	62%
US		Steel Dynamics Inc NASDAQ:STLD	10.5	-19%
JP		Nippon Steel Corp TSE:5401	9.1	N/A
IN		Tata Steel Ltd NSE:TATASTEEL	16.4	166%
LU		ArcelorMittal SA AEX:MT	Negative Multiple: -352.7	6%

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Estee Lauder Companies Inc NYSE:EL	Consumer products
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Church & Dwight Co Inc NYSE:CHD	Consumer products
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	American Express Co NYSE:AXP	Financial Services
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	3M Co NYSE:MMM	Industrial Conglomerates
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Target Corp NYSE:TGT	Retail
US	Walt Disney Co NYSE:DIS	Media
US	Mueller Industries Inc NYSE:MLI	Machinery
US	PayPal Holdings Inc NASDAQ:PYPL	Technology

	Johnson & Johnson NYSE:JNJ	US
	Estee Lauder Companies Inc NYSE:EL	US
	Exxon Mobil Corp NYSE:XOM	US
	Church & Dwight Co Inc NYSE:CHD	US
	Pfizer Inc NYSE:PFE	US
	American Express Co NYSE:AXP	US
	Nike Inc NYSE:NKE	US
	Visa Inc NYSE:V	US
	Alibaba Group Holding Ltd NYSE:BABA	CN
	3M Co NYSE:MMM	US
	JPMorgan Chase & Co NYSE:JPM	US
	Coca-Cola Co NYSE:KO	US
	Target Corp NYSE:TGT	US
	Walt Disney Co NYSE:DIS	US
	Mueller Industries Inc NYSE:MLI	US
	PayPal Holdings Inc NASDAQ:PYPL	US

SeAH Besteel Holdings Corp
KRX:001430

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
SeAH Besteel Holdings Corp Competitors

See Also

Company

Help

Tools

Stocks

52 Week Range	17 380 27 250
Price Target

SeAH Besteel Holdings Corp KRX:001430

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples SeAH Besteel Holdings Corp Competitors

See Also

Company

Help

Tools

Stocks

SeAH Besteel Holdings Corp
KRX:001430

Competitors Multiples
SeAH Besteel Holdings Corp Competitors