S
SeAH Besteel Holdings Corp
KRX:001430
SeAH Besteel Holdings Corp
KRX:001430
Price:
21 150
KRW
-3.86%
Market Closed
Market Cap:
758.5B
KRW
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
SeAH Besteel Holdings Corp
21150
-850 (-3.86%)
| 52 Week Range |
17 380
27 250
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
SeAH Besteel Holdings Corp
Income Statement
Earnings Waterfall
SeAH Besteel Holdings Corp
SeAH Besteel Holdings Corp
|
Revenue
|
3.7T
KRW
|
|
Cost of Revenue
|
-3.4T
KRW
|
|
Gross Profit
|
323.3B
KRW
|
|
Operating Expenses
|
-223.9B
KRW
|
|
Operating Income
|
99.4B
KRW
|
|
Other Expenses
|
-35.1B
KRW
|
|
Net Income
|
64.3B
KRW
|
Income Statement
SeAH Besteel Holdings Corp
SeAH Besteel Holdings Corp
Currency: KRW
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
2 210 194
N/A
|
2 202 367
0%
|
2 183 691
-1%
|
2 343 098
+7%
|
2 466 833
+5%
|
2 526 726
+2%
|
2 596 296
+3%
|
2 511 748
-3%
|
2 476 653
-1%
|
2 531 112
+2%
|
2 657 243
+5%
|
2 785 670
+5%
|
2 935 079
+5%
|
3 055 345
+4%
|
3 153 781
+3%
|
3 203 350
+2%
|
3 263 725
+2%
|
3 278 056
+0%
|
3 223 151
-2%
|
3 167 719
-2%
|
3 049 347
-4%
|
2 936 506
-4%
|
2 861 085
-3%
|
2 640 780
-8%
|
2 503 484
-5%
|
2 535 776
+1%
|
2 654 846
+5%
|
3 049 371
+15%
|
3 385 169
+11%
|
3 651 103
+8%
|
3 907 205
+7%
|
4 101 232
+5%
|
4 272 757
+4%
|
4 386 333
+3%
|
4 439 050
+1%
|
4 394 404
-1%
|
4 275 807
-3%
|
4 083 481
-4%
|
3 909 285
-4%
|
3 771 458
-4%
|
3 694 540
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 970 773)
|
(1 938 207)
|
(1 889 694)
|
(2 014 166)
|
(2 116 874)
|
(2 192 526)
|
(2 282 692)
|
(2 228 353)
|
(2 222 142)
|
(2 271 770)
|
(2 384 296)
|
(2 500 617)
|
(2 625 306)
|
(2 736 768)
|
(2 844 215)
|
(2 916 857)
|
(3 003 989)
|
(3 087 956)
|
(3 053 648)
|
(3 008 447)
|
(2 910 711)
|
(2 765 759)
|
(2 693 842)
|
(2 476 468)
|
(2 359 321)
|
(2 402 692)
|
(2 492 649)
|
(2 808 689)
|
(3 052 469)
|
(3 257 323)
|
(3 501 498)
|
(3 708 666)
|
(3 897 192)
|
(4 040 502)
|
(4 057 070)
|
(4 000 218)
|
(3 874 487)
|
(3 677 434)
|
(3 549 546)
|
(3 430 507)
|
(3 371 220)
|
|
| Gross Profit |
239 422
N/A
|
264 160
+10%
|
293 997
+11%
|
328 931
+12%
|
349 957
+6%
|
334 200
-5%
|
313 604
-6%
|
283 395
-10%
|
254 512
-10%
|
259 341
+2%
|
272 947
+5%
|
285 052
+4%
|
309 772
+9%
|
318 577
+3%
|
309 564
-3%
|
286 492
-7%
|
259 736
-9%
|
190 100
-27%
|
169 504
-11%
|
159 273
-6%
|
138 636
-13%
|
170 748
+23%
|
167 243
-2%
|
164 312
-2%
|
144 163
-12%
|
133 084
-8%
|
162 197
+22%
|
240 682
+48%
|
332 700
+38%
|
393 780
+18%
|
405 707
+3%
|
392 567
-3%
|
375 565
-4%
|
345 831
-8%
|
381 980
+10%
|
394 186
+3%
|
401 321
+2%
|
406 047
+1%
|
359 739
-11%
|
340 951
-5%
|
323 319
-5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(86 787)
|
(88 904)
|
(95 312)
|
(102 262)
|
(110 910)
|
(111 908)
|
(116 161)
|
(116 591)
|
(116 749)
|
(115 878)
|
(121 578)
|
(123 273)
|
(128 585)
|
(130 053)
|
(130 729)
|
(132 022)
|
(133 680)
|
(134 238)
|
(135 172)
|
(132 553)
|
(129 202)
|
(126 978)
|
(129 181)
|
(132 292)
|
(130 866)
|
(136 416)
|
(427 190)
|
(430 950)
|
(438 781)
|
(155 826)
|
(171 200)
|
(188 281)
|
(216 955)
|
(218 154)
|
(224 334)
|
(217 791)
|
(202 746)
|
(210 182)
|
(214 531)
|
(214 672)
|
(223 916)
|
|
| Selling, General & Administrative |
(76 187)
|
(78 195)
|
(84 311)
|
(91 081)
|
(95 769)
|
(99 619)
|
(99 096)
|
(99 419)
|
(99 698)
|
(103 375)
|
(107 830)
|
(109 901)
|
(115 230)
|
(118 418)
|
(119 153)
|
(120 787)
|
(122 757)
|
(122 757)
|
(121 097)
|
(120 968)
|
(117 245)
|
(115 324)
|
(116 909)
|
(119 622)
|
(117 990)
|
(123 043)
|
(125 444)
|
(128 953)
|
(136 226)
|
(141 400)
|
(149 130)
|
(166 344)
|
(195 059)
|
(203 015)
|
(208 897)
|
(201 632)
|
(186 561)
|
(193 826)
|
(197 279)
|
(198 038)
|
(197 979)
|
|
| Research & Development |
(6 466)
|
(6 527)
|
(6 786)
|
(6 726)
|
(7 049)
|
(7 442)
|
(7 587)
|
(7 973)
|
(7 976)
|
(7 760)
|
(7 614)
|
(7 596)
|
(7 708)
|
(7 661)
|
(7 860)
|
(7 597)
|
(7 438)
|
(7 574)
|
(7 206)
|
(7 286)
|
(7 257)
|
(6 909)
|
(7 004)
|
(6 612)
|
(6 134)
|
(5 998)
|
(5 745)
|
(5 826)
|
(6 364)
|
(6 532)
|
(6 523)
|
(6 400)
|
(6 234)
|
(6 970)
|
(7 369)
|
(7 691)
|
(7 775)
|
(6 853)
|
(6 904)
|
(6 455)
|
(5 984)
|
|
| Depreciation & Amortization |
(4 132)
|
(4 182)
|
(4 215)
|
(4 455)
|
(4 661)
|
(4 847)
|
(5 014)
|
(4 974)
|
(4 850)
|
(4 742)
|
(4 672)
|
(4 314)
|
(4 186)
|
(3 974)
|
(3 716)
|
(3 639)
|
(3 487)
|
(3 908)
|
(4 092)
|
(4 299)
|
(4 699)
|
(4 746)
|
(5 267)
|
(6 058)
|
(6 741)
|
(7 374)
|
(7 715)
|
(7 885)
|
(7 907)
|
(7 895)
|
(7 963)
|
(7 953)
|
(8 078)
|
(8 169)
|
(8 069)
|
(8 468)
|
(8 361)
|
(9 503)
|
(10 348)
|
(10 180)
|
(10 479)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(3 431)
|
0
|
(4 464)
|
(4 225)
|
(4 225)
|
0
|
(1 462)
|
(1 462)
|
(1 461)
|
0
|
0
|
0
|
0
|
0
|
(2 777)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(288 286)
|
(288 286)
|
(288 285)
|
0
|
(7 584)
|
(7 584)
|
(7 584)
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
(9 475)
|
|
| Operating Income |
152 635
N/A
|
175 256
+15%
|
198 685
+13%
|
226 670
+14%
|
239 049
+5%
|
222 292
-7%
|
197 443
-11%
|
166 803
-16%
|
137 761
-17%
|
143 464
+4%
|
151 368
+6%
|
161 780
+7%
|
181 188
+12%
|
188 524
+4%
|
178 835
-5%
|
154 468
-14%
|
126 053
-18%
|
55 862
-56%
|
34 330
-39%
|
26 720
-22%
|
9 435
-65%
|
43 769
+364%
|
38 063
-13%
|
32 020
-16%
|
13 297
-58%
|
(3 333)
N/A
|
(264 993)
-7 851%
|
(190 267)
+28%
|
(106 082)
+44%
|
237 954
N/A
|
234 507
-1%
|
204 286
-13%
|
158 611
-22%
|
127 677
-20%
|
157 646
+23%
|
176 394
+12%
|
198 574
+13%
|
195 865
-1%
|
145 208
-26%
|
126 279
-13%
|
99 403
-21%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(15 208)
|
(13 021)
|
(14 297)
|
(16 617)
|
(19 588)
|
(25 779)
|
(17 978)
|
(18 411)
|
(11 582)
|
(5 927)
|
(19 012)
|
(10 007)
|
(13 454)
|
(21 059)
|
(9 185)
|
(19 509)
|
(24 280)
|
(19 880)
|
(24 740)
|
(20 408)
|
(14 753)
|
(13 941)
|
(13 516)
|
(16 156)
|
(20 398)
|
(23 774)
|
(21 883)
|
(16 663)
|
(8 882)
|
565
|
2 302
|
3 879
|
14 031
|
(14 518)
|
(18 040)
|
(34 006)
|
(51 271)
|
(40 489)
|
(40 153)
|
(27 127)
|
(34 215)
|
|
| Non-Reccuring Items |
0
|
(2 185)
|
(3 192)
|
(3 431)
|
0
|
(5 471)
|
0
|
0
|
0
|
(1 460)
|
0
|
0
|
0
|
0
|
0
|
(2 779)
|
(2 779)
|
(2 779)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(288 285)
|
0
|
0
|
0
|
(7 584)
|
0
|
0
|
0
|
0
|
(48)
|
(49)
|
0
|
(9 510)
|
(9 511)
|
(9 475)
|
0
|
|
| Gain/Loss on Disposition of Assets |
27
|
5
|
12
|
(687)
|
(806)
|
(760)
|
(911)
|
(351)
|
(414)
|
(1 037)
|
(1 048)
|
(780)
|
(2 179)
|
(2 290)
|
(2 140)
|
(2 269)
|
(732)
|
(52)
|
(165)
|
(136)
|
(167)
|
(668)
|
(781)
|
(1 058)
|
(1 082)
|
(472)
|
(260)
|
86
|
(23)
|
(59)
|
174
|
202
|
(1)
|
(524)
|
3 167
|
3 534
|
3 582
|
3 565
|
(445)
|
(1 685)
|
(1 238)
|
|
| Total Other Income |
4 743
|
3 558
|
25 623
|
24 166
|
23 517
|
24 861
|
1 909
|
1 710
|
(1 530)
|
(2 221)
|
(1 843)
|
2 456
|
5 827
|
8 156
|
7 771
|
(1 843)
|
(1 720)
|
(3 621)
|
(3 890)
|
872
|
1 188
|
1 270
|
98
|
2 996
|
9 069
|
944
|
2 390
|
695
|
(5 485)
|
1 963
|
2 331
|
2 131
|
2 633
|
3 031
|
1 555
|
1 580
|
559
|
5 853
|
7 034
|
8 065
|
9 258
|
|
| Pre-Tax Income |
142 199
N/A
|
163 613
+15%
|
206 832
+26%
|
230 102
+11%
|
242 172
+5%
|
215 143
-11%
|
180 464
-16%
|
149 751
-17%
|
124 236
-17%
|
132 819
+7%
|
129 466
-3%
|
153 449
+19%
|
171 380
+12%
|
173 331
+1%
|
175 281
+1%
|
128 066
-27%
|
96 541
-25%
|
29 530
-69%
|
5 535
-81%
|
7 048
+27%
|
(4 298)
N/A
|
30 430
N/A
|
23 862
-22%
|
17 800
-25%
|
885
-95%
|
(314 920)
N/A
|
(284 745)
+10%
|
(206 149)
+28%
|
(120 471)
+42%
|
232 840
N/A
|
239 314
+3%
|
210 498
-12%
|
175 274
-17%
|
115 667
-34%
|
144 279
+25%
|
147 453
+2%
|
151 443
+3%
|
155 284
+3%
|
102 133
-34%
|
96 057
-6%
|
73 208
-24%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(32 149)
|
(39 919)
|
(46 742)
|
(53 527)
|
(57 347)
|
(50 095)
|
(47 739)
|
(34 869)
|
(27 472)
|
(28 164)
|
(22 854)
|
(32 938)
|
(38 008)
|
(36 181)
|
(37 518)
|
(28 336)
|
(21 508)
|
(4 720)
|
(1 511)
|
(4 304)
|
887
|
(11 412)
|
2 461
|
(2 570)
|
(1 406)
|
69 531
|
56 168
|
46 262
|
26 277
|
(49 171)
|
(56 361)
|
(37 386)
|
(30 485)
|
(27 356)
|
(33 337)
|
(46 944)
|
(42 382)
|
(29 293)
|
(16 738)
|
(11 865)
|
(9 392)
|
|
| Income from Continuing Operations |
110 051
|
123 694
|
160 092
|
176 577
|
184 826
|
165 048
|
132 725
|
114 882
|
96 764
|
104 655
|
106 612
|
120 511
|
133 373
|
137 150
|
137 765
|
99 732
|
75 033
|
24 810
|
4 024
|
2 744
|
(3 409)
|
19 017
|
26 325
|
15 232
|
(520)
|
(245 389)
|
(228 577)
|
(159 887)
|
(94 193)
|
183 669
|
182 953
|
173 112
|
144 789
|
88 311
|
110 942
|
100 510
|
109 061
|
125 991
|
85 395
|
84 192
|
63 816
|
|
| Income to Minority Interest |
0
|
0
|
0
|
(6 791)
|
(12 429)
|
(14 139)
|
(17 660)
|
(16 607)
|
(15 288)
|
(15 954)
|
(16 213)
|
(12 760)
|
(9 569)
|
(10 445)
|
(9 597)
|
(8 510)
|
(8 040)
|
(3 818)
|
95
|
819
|
235
|
(1 982)
|
(4 241)
|
0
|
(1 756)
|
(426)
|
1 232
|
1 686
|
1 503
|
2 215
|
2 407
|
2 675
|
2 749
|
2 666
|
2 724
|
2 460
|
2 361
|
2 267
|
1 702
|
1 200
|
476
|
|
| Net Income (Common) |
110 051
N/A
|
123 694
+12%
|
160 092
+29%
|
169 786
+6%
|
172 397
+2%
|
150 909
-12%
|
115 066
-24%
|
98 276
-15%
|
81 477
-17%
|
88 701
+9%
|
90 399
+2%
|
107 750
+19%
|
123 803
+15%
|
126 705
+2%
|
128 167
+1%
|
91 222
-29%
|
66 993
-27%
|
20 992
-69%
|
4 206
-80%
|
3 695
-12%
|
(3 072)
N/A
|
17 207
N/A
|
22 532
+31%
|
11 868
-47%
|
(1 843)
N/A
|
(245 903)
-13 243%
|
(227 795)
+7%
|
(158 652)
+30%
|
(93 141)
+41%
|
185 884
N/A
|
185 359
0%
|
175 787
-5%
|
147 538
-16%
|
90 976
-38%
|
113 665
+25%
|
102 970
-9%
|
111 422
+8%
|
128 258
+15%
|
87 096
-32%
|
85 392
-2%
|
64 293
-25%
|
|
| EPS (Diluted) |
3 056.97
N/A
|
3 435.94
+12%
|
4 447
+29%
|
4 716.27
+6%
|
4 788.8
+2%
|
4 191.91
-12%
|
3 196.27
-24%
|
2 729.88
-15%
|
2 263.25
-17%
|
2 463.91
+9%
|
2 511.08
+2%
|
2 993.05
+19%
|
3 438.97
+15%
|
3 519.58
+2%
|
3 560.19
+1%
|
2 533.94
-29%
|
1 860.91
-27%
|
583.11
-69%
|
116.83
-80%
|
102.63
-12%
|
-80.84
N/A
|
477.97
N/A
|
625.88
+31%
|
329.66
-47%
|
-51.19
N/A
|
-6 830.63
-13 244%
|
-6 327.63
+7%
|
-4 463.22
+29%
|
-2 621.06
+41%
|
5 231.23
N/A
|
5 251.09
+0%
|
4 984.31
-5%
|
3 847.26
-23%
|
2 572
-33%
|
3 168.94
+23%
|
2 871.13
-9%
|
3 106.96
+8%
|
3 576.43
+15%
|
2 425.94
-32%
|
2 381.97
-2%
|
1 795.71
-25%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
