S

SG Global Co Ltd
KRX:001380

Watchlist Manager
SG Global Co Ltd
KRX:001380
Watchlist
Price: 4 175 KRW -0.83% Market Closed
Market Cap: 187.7B KRW
Have any thoughts about
SG Global Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
SG Global Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
995
(1 489)
(2 909)
(6 698)
(9 658)
(6 836)
(4 463)
(765)
1 163
(1 323)
(933)
(1 647)
(3 362)
350
(1 533)
(3)
1 971
3 251
4 478
3 487
2 824
753
(87)
(2 113)
(1 073)
(2 291)
(2 596)
(1 994)
(3 774)
(5 551)
(6 596)
(6 736)
(5 940)
(2 446)
36
2 262
3 222
20 175
21 916
23 452
20 461
Depreciation & Amortization
2 566
2 490
2 571
2 612
2 909
2 942
2 988
3 029
3 018
3 013
2 873
2 725
2 580
2 468
2 290
2 100
1 948
1 847
2 274
2 737
3 208
3 491
3 519
3 492
3 448
3 396
3 366
3 406
3 456
3 633
3 771
3 940
4 121
4 274
4 273
4 239
4 172
3 936
4 001
4 091
4 192
Other Non-Cash Items
3 089
3 431
4 451
5 748
6 409
3 120
2 636
2 052
3 050
6 283
6 318
4 415
1 720
602
1 407
2 795
5 228
3 756
3 330
3 470
2 665
3 966
4 075
4 442
4 218
5 692
6 543
5 514
5 460
6 302
5 262
5 204
5 567
2 633
2 148
2 506
2 202
(11 686)
(12 519)
(11 740)
(11 563)
Cash Taxes Paid
(105)
(175)
337
(144)
(8)
1
(414)
292
458
902
1 232
1 353
1 609
1 310
1 314
1 410
1 373
1 321
1 010
565
382
466
776
1 087
905
746
534
291
379
362
244
125
828
840
1 115
1 331
450
534
274
539
4 453
Cash Interest Paid
1 366
1 481
1 180
1 765
1 856
1 842
2 250
1 826
1 856
1 832
1 843
1 873
1 844
2 001
1 978
2 004
2 025
1 807
1 887
1 904
1 773
1 821
1 723
1 651
1 380
1 825
1 791
1 734
2 061
1 265
1 158
1 219
1 159
1 026
1 168
1 130
1 517
2 034
1 963
5 034
1 395
Change in Working Capital
36 017
(16 251)
(12 212)
(4 001)
(50 919)
2 702
(885)
(3 642)
(8 891)
(12 954)
(13 739)
(15 294)
3 264
7 122
11 064
10 122
(401)
(5 315)
(5 694)
4 439
5 365
7 762
537
(10 612)
(4 252)
(4 287)
4 113
7 139
350
(1 382)
(1 202)
(1 316)
1 807
3 308
(3 188)
(3 459)
(7 349)
(9 435)
(4 262)
(6 029)
(8 334)
Cash from Operating Activities
42 666
N/A
(11 820)
N/A
(8 099)
+31%
(2 338)
+71%
(51 261)
-2 093%
1 927
N/A
276
-86%
672
+143%
(1 660)
N/A
(4 982)
-200%
(5 483)
-10%
(9 802)
-79%
4 201
N/A
10 543
+151%
13 229
+25%
15 015
+14%
8 746
-42%
3 539
-60%
4 388
+24%
14 131
+222%
14 063
0%
15 973
+14%
8 046
-50%
(4 789)
N/A
2 343
N/A
2 511
+7%
11 425
+355%
14 066
+23%
5 492
-61%
3 003
-45%
1 236
-59%
1 092
-12%
5 554
+409%
7 769
+40%
3 269
-58%
5 548
+70%
2 247
-60%
2 990
+33%
9 136
+206%
9 774
+7%
4 756
-51%
Investing Cash Flow
Capital Expenditures
(4 316)
(1 445)
(1 115)
(2 299)
(275)
(4 375)
(4 749)
(3 373)
(2 063)
(623)
(279)
(686)
(965)
(875)
(3 175)
(4 209)
(4 180)
(4 269)
(1 932)
(869)
(691)
(1 529)
(3 747)
(3 914)
(6 085)
(5 241)
(3 269)
(8 936)
(12 552)
(10 922)
(10 932)
(5 546)
(121)
(1 854)
(2 097)
(1 538)
(1 491)
(1 262)
(2 633)
(13 787)
(15 348)
Other Items
(45 599)
(630)
(728)
(1 331)
43 760
(102)
(30)
1 753
1 567
1 124
2 870
644
10 254
9 648
7 937
11 878
2 331
3 882
3 874
3 143
68
(4 613)
(4 005)
(4 642)
(1 646)
960
653
3 334
9 655
2 662
3 086
(250)
(6 567)
5 172
5 048
5 664
4 084
23 410
26 131
25 682
26 822
Cash from Investing Activities
(49 915)
N/A
(2 075)
+96%
(1 843)
+11%
(3 631)
-97%
43 484
N/A
(4 477)
N/A
(4 779)
-7%
(1 619)
+66%
(495)
+69%
502
N/A
2 592
+416%
(41)
N/A
9 290
N/A
8 773
-6%
4 763
-46%
7 668
+61%
(1 848)
N/A
(387)
+79%
1 941
N/A
2 275
+17%
(624)
N/A
(6 142)
-884%
(7 752)
-26%
(8 556)
-10%
(7 731)
+10%
(4 281)
+45%
(2 616)
+39%
(5 602)
-114%
(2 896)
+48%
(8 260)
-185%
(7 846)
+5%
(5 796)
+26%
(6 688)
-15%
3 318
N/A
2 951
-11%
4 126
+40%
2 593
-37%
22 148
+754%
23 498
+6%
11 895
-49%
11 473
-4%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
8 411
8 458
10 393
5 990
3 476
4 342
2 920
3 671
3 668
4 500
540
7 455
(4 246)
(17 593)
(17 734)
(20 094)
(11 806)
587
2 066
(7 441)
(7 474)
(8 221)
(3 191)
2 062
10 537
6 528
3 986
(1 738)
(9 637)
(2 387)
(3 160)
2 981
(117)
(4 229)
(4 691)
(5 459)
(3 925)
(13 962)
(17 176)
(16 519)
(16 051)
Other
1 003
1 615
2 343
2 260
1 437
1 012
284
287
187
0
0
0
(12)
(12)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
9 414
N/A
10 073
+7%
12 736
+26%
8 249
-35%
4 913
-40%
5 354
+9%
3 204
-40%
3 959
+24%
3 855
-3%
4 500
+17%
540
-88%
7 455
+1 281%
(4 258)
N/A
(17 605)
-313%
(17 746)
-1%
(20 106)
-13%
(11 806)
+41%
587
N/A
2 066
+252%
(7 441)
N/A
(7 474)
0%
(8 221)
-10%
(3 191)
+61%
2 062
N/A
10 537
+411%
6 528
-38%
3 986
-39%
(1 738)
N/A
(9 637)
-455%
(2 387)
+75%
(3 160)
-32%
2 981
N/A
(117)
N/A
(4 229)
-3 508%
(4 691)
-11%
(5 459)
-16%
(3 925)
+28%
(13 962)
-256%
(17 176)
-23%
(16 519)
+4%
(16 051)
+3%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25
20
0
0
(7)
15
30
(97)
(57)
(38)
(116)
Net Change in Cash
2 165
N/A
(3 822)
N/A
2 794
N/A
2 280
-18%
(2 864)
N/A
2 804
N/A
(1 299)
N/A
3 012
N/A
1 700
-44%
20
-99%
(2 351)
N/A
(2 388)
-2%
9 233
N/A
1 711
-81%
246
-86%
2 577
+948%
(4 908)
N/A
3 739
N/A
8 395
+125%
8 965
+7%
5 965
-33%
1 610
-73%
(2 897)
N/A
(11 283)
-289%
5 149
N/A
4 758
-8%
12 795
+169%
6 727
-47%
(7 041)
N/A
(7 644)
-9%
(9 745)
-27%
(1 704)
+83%
(1 251)
+27%
6 858
N/A
1 522
-78%
4 229
+178%
944
-78%
11 079
+1 073%
15 402
+39%
5 113
-67%
63
-99%
Free Cash Flow
Free Cash Flow
38 350
N/A
(13 265)
N/A
(9 214)
+31%
(4 637)
+50%
(51 536)
-1 011%
(2 448)
+95%
(4 473)
-83%
(2 701)
+40%
(3 723)
-38%
(5 605)
-51%
(5 762)
-3%
(10 488)
-82%
3 236
N/A
9 668
+199%
10 054
+4%
10 806
+7%
4 566
-58%
(730)
N/A
2 456
N/A
13 262
+440%
13 372
+1%
14 444
+8%
4 299
-70%
(8 703)
N/A
(3 742)
+57%
(2 730)
+27%
8 156
N/A
5 131
-37%
(7 059)
N/A
(7 919)
-12%
(9 697)
-22%
(4 455)
+54%
5 433
N/A
5 915
+9%
1 172
-80%
4 010
+242%
755
-81%
1 728
+129%
6 503
+276%
(4 013)
N/A
(10 592)
-164%

See Also

Discover More