
GS Global Corp
KRX:001250

Intrinsic Value
The intrinsic value of one
GS Global Corp
stock under the Base Case scenario is
12 353.81
KRW.
Compared to the current market price of 2 935 KRW,
GS Global Corp
is
Undervalued by 76%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
GS Global Corp
Fundamental Analysis


Revenue & Expenses Breakdown
GS Global Corp
Balance Sheet Decomposition
GS Global Corp
Current Assets | 887.3B |
Cash & Short-Term Investments | 97.1B |
Receivables | 492.3B |
Other Current Assets | 297.9B |
Non-Current Assets | 478.6B |
Long-Term Investments | 105.6B |
PP&E | 341.6B |
Intangibles | 17.2B |
Other Non-Current Assets | 14.2B |
Free Cash Flow Analysis
GS Global Corp
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
GS Global Corp
Revenue
|
4T
KRW
|
Cost of Revenue
|
-3.8T
KRW
|
Gross Profit
|
200.5B
KRW
|
Operating Expenses
|
-124.3B
KRW
|
Operating Income
|
76.1B
KRW
|
Other Expenses
|
-32.2B
KRW
|
Net Income
|
43.9B
KRW
|
Profitability Score
Profitability Due Diligence
GS Global Corp's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Score
GS Global Corp's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
GS Global Corp's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Score
GS Global Corp's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
GS Global Corp
According to Wall Street analysts, the average 1-year price target for
GS Global Corp
is 4 590 KRW
with a low forecast of 4 545 KRW and a high forecast of 4 725 KRW.
Dividends
Current shareholder yield for GS Global Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GS Global Corp
stock under the Base Case scenario is
12 353.81
KRW.
Compared to the current market price of 2 935 KRW,
GS Global Corp
is
Undervalued by 76%.