GS Global Corp
KRX:001250

Watchlist Manager
GS Global Corp Logo
GS Global Corp
KRX:001250
Watchlist
Price: 2 700 KRW -3.05% Market Closed
Market Cap: 222.8B KRW

Relative Value

The Relative Value of one GS Global Corp stock under the Base Case scenario is 8 059.45 KRW. Compared to the current market price of 2 700 KRW, GS Global Corp is Undervalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
8 059.45 KRW
Undervaluation 66%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
94
Median 3Y
0.1
Median 5Y
0.1
Industry
0.7
Forward
0.1
vs History
38
vs Industry
65
Median 3Y
6.1
Median 5Y
3.9
Industry
14.1
Forward
3.5
vs History
4
vs Industry
39
Median 3Y
0.8
Median 5Y
0.9
Industry
8.1
vs History
vs Industry
53
Median 3Y
-1.1
Median 5Y
-1.3
Industry
15
vs History
68
vs Industry
76
Median 3Y
0.5
Median 5Y
0.6
Industry
1.1
vs History
69
vs Industry
82
Median 3Y
0.1
Median 5Y
0.1
Industry
0.9
Forward
0.1
vs History
73
vs Industry
60
Median 3Y
2.8
Median 5Y
3
Industry
4.1
vs History
76
vs Industry
56
Median 3Y
6.2
Median 5Y
6.5
Industry
8.5
Forward
3.9
vs History
74
vs Industry
54
Median 3Y
8.1
Median 5Y
9
Industry
11.1
Forward
5
vs History
4
vs Industry
23
Median 3Y
1.6
Median 5Y
1.7
Industry
9.1
vs History
vs Industry
54
Median 3Y
1.5
Median 5Y
1.5
Industry
10.8
vs History
74
vs Industry
70
Median 3Y
0.6
Median 5Y
0.5
Industry
0.9

Multiples Across Competitors

Competitors Multiples
GS Global Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
GS Global Corp
KRX:001250
222.7B KRW 0.1 5.1 4.3 5.7
JP
Mitsubishi Corp
TSE:8058
11.1T JPY 0.6 10.1 15 38.2
IN
A-1 Acid Ltd
BSE:542012
5.1B INR 2.3 289.4 475.2 -196
JP
Itochu Corp
TSE:8001
10.2T JPY 0.7 11.8 11.3 18.1
JP
Mitsui & Co Ltd
TSE:8031
8.7T JPY 0.6 8.8 14.3 24.3
US
W W Grainger Inc
NYSE:GWW
48.3B USD 2.8 25.2 17.1 18.7
US
WW Grainger Inc
XMUN:GWW
44.3B EUR 2.8 25 17 18.5
US
Fastenal Co
NASDAQ:FAST
44.7B USD 5.9 38.6 26.4 29.5
US
United Rentals Inc
NYSE:URI
42.7B USD 2.8 16.4 7.8 13.4
US
Ferguson Enterprises Inc
NYSE:FERG
33B USD 4.8 118.8 83.8 87.8
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.6T INR 2.9 71.2 23 30.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
GS Global Corp
KRX:001250
Average EV/EBITDA: 63.2
4.3
N/A N/A
JP
Mitsubishi Corp
TSE:8058
15
-2%
N/A
IN
A
A-1 Acid Ltd
BSE:542012
475.2
N/A N/A
JP
Itochu Corp
TSE:8001
11.3
5%
2.3
JP
Mitsui & Co Ltd
TSE:8031
14.3
3%
4.8
US
W W Grainger Inc
NYSE:GWW
17.1
7%
2.4
US
W
WW Grainger Inc
XMUN:GWW
17
7%
2.4
US
Fastenal Co
NASDAQ:FAST
26.4
9%
2.9
US
United Rentals Inc
NYSE:URI
7.8
6%
1.3
US
Ferguson Enterprises Inc
NYSE:FERG
83.8
959%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
23
26%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
GS Global Corp
KRX:001250
Average EV/EBIT: 28.5
5.7
N/A N/A
JP
Mitsubishi Corp
TSE:8058
38.2
N/A N/A
IN
A
A-1 Acid Ltd
BSE:542012
Negative Multiple: -196 N/A N/A
JP
Itochu Corp
TSE:8001
18.1
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
24.3
N/A N/A
US
W W Grainger Inc
NYSE:GWW
18.7
7%
2.7
US
W
WW Grainger Inc
XMUN:GWW
18.5
7%
2.6
US
Fastenal Co
NASDAQ:FAST
29.5
9%
3.3
US
United Rentals Inc
NYSE:URI
13.4
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
87.8
972%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
30.8
27%
1.1