GS Global Corp
KRX:001250

Watchlist Manager
GS Global Corp Logo
GS Global Corp
KRX:001250
Watchlist
Price: 3 220 KRW -0.77%
Market Cap: 265.6B KRW
Have any thoughts about
GS Global Corp?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

3.8T
-1%
Revenue
Growth Rates:
1 Year
-14%
3 Years
+38%
5 Years
-9%
7 Years
+28%
10 Years
+54%
74.3B
+6%
Operating Income
Growth Rates:
1 Year
+10%
3 Years
+317%
5 Years
+31%
7 Years
+59%
10 Years
+362%
41.5B
+38%
Net Income
Growth Rates:
1 Year
-24%
3 Years
-
5 Years
+91%
7 Years
+113%
10 Years
+413%

Earnings Waterfall
GS Global Corp

Revenue
3.8T KRW
Cost of Revenue
-3.6T KRW
Gross Profit
196B KRW
Operating Expenses
-121.7B KRW
Operating Income
74.3B KRW
Other Expenses
-32.8B KRW
Net Income
41.5B KRW

Income Statement
GS Global Corp

Rotate your device to view
Income Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 477 362
N/A
2 578 175
+4%
2 769 988
+7%
2 757 458
0%
2 744 539
0%
2 523 630
-8%
2 262 023
-10%
2 192 119
-3%
2 213 237
+1%
2 300 914
+4%
2 553 791
+11%
2 798 220
+10%
2 985 428
+7%
3 296 212
+10%
3 387 389
+3%
3 579 954
+6%
3 801 803
+6%
3 937 386
+4%
4 058 528
+3%
4 097 118
+1%
4 183 552
+2%
4 052 454
-3%
3 889 400
-4%
3 714 465
-4%
3 264 640
-12%
2 993 493
-8%
2 815 021
-6%
2 626 339
-7%
2 763 879
+5%
3 188 400
+15%
3 849 041
+21%
4 420 382
+15%
4 988 849
+13%
5 206 838
+4%
5 070 923
-3%
4 823 047
-5%
4 463 472
-7%
4 096 923
-8%
3 916 493
-4%
3 875 771
-1%
3 822 810
-1%
Gross Profit
Cost of Revenue
(2 404 161)
(2 502 117)
(2 685 673)
(2 671 783)
(2 658 694)
(2 435 749)
(2 169 767)
(2 100 251)
(2 109 007)
(2 192 940)
(2 448 212)
(2 681 078)
(2 860 855)
(3 158 890)
(3 247 381)
(3 437 660)
(3 664 096)
(3 807 028)
(3 919 799)
(3 957 807)
(4 041 887)
(3 908 202)
(3 741 420)
(3 560 546)
(3 114 134)
(2 849 873)
(2 692 773)
(2 517 111)
(2 656 721)
(3 069 538)
(3 713 994)
(4 264 313)
(4 821 822)
(5 040 243)
(4 885 686)
(4 635 658)
(4 271 146)
(3 894 022)
(3 714 060)
(3 680 814)
(3 626 785)
Gross Profit
73 200
N/A
76 056
+4%
84 315
+11%
85 672
+2%
85 843
+0%
87 879
+2%
92 256
+5%
91 867
0%
104 230
+13%
107 975
+4%
105 579
-2%
117 143
+11%
124 573
+6%
137 323
+10%
140 008
+2%
142 296
+2%
137 709
-3%
130 358
-5%
138 729
+6%
139 310
+0%
141 664
+2%
144 252
+2%
147 980
+3%
153 920
+4%
150 507
-2%
143 621
-5%
122 247
-15%
109 228
-11%
107 158
-2%
118 862
+11%
135 047
+14%
156 069
+16%
167 027
+7%
166 595
0%
185 237
+11%
187 389
+1%
192 326
+3%
202 901
+5%
202 433
0%
194 957
-4%
196 025
+1%
Operating Income
Operating Expenses
(57 094)
(55 434)
(60 937)
(60 998)
(62 467)
(63 243)
(63 348)
(66 583)
(71 668)
(76 626)
(69 167)
(74 387)
(77 940)
(83 569)
(91 985)
(92 370)
(85 186)
(78 981)
(82 599)
(81 901)
(84 732)
(87 888)
(89 702)
(91 393)
(91 383)
(130 623)
(89 948)
(88 371)
(89 333)
(90 041)
(96 200)
(101 480)
(103 810)
(109 721)
(114 770)
(117 409)
(125 028)
(124 873)
(125 914)
(124 643)
(121 680)
Selling, General & Administrative
(55 572)
(54 288)
(59 615)
(59 742)
(61 261)
(62 084)
(62 203)
(63 666)
(69 858)
(74 198)
(66 120)
(70 811)
(74 524)
(80 273)
(88 820)
(89 247)
(82 098)
(75 915)
(79 481)
(76 874)
(77 282)
(79 386)
(80 096)
(82 309)
(82 898)
(80 857)
(80 720)
(79 441)
(80 460)
(82 067)
(88 707)
(93 976)
(96 433)
(102 076)
(106 748)
(108 967)
(116 152)
(115 388)
(116 011)
(114 165)
(110 677)
Depreciation & Amortization
(1 107)
(869)
(1 321)
(1 256)
(1 206)
(1 159)
(1 145)
(1 143)
(1 810)
(2 428)
(3 048)
(3 575)
(3 415)
(3 296)
(3 165)
(3 123)
(3 088)
(3 064)
(3 118)
(5 025)
(6 970)
(8 029)
(9 608)
(9 084)
(8 485)
(9 324)
(9 227)
(8 931)
(8 873)
(7 974)
(7 493)
(7 504)
(7 377)
(7 644)
(8 021)
(8 442)
(8 876)
(9 485)
(9 903)
(10 479)
(11 003)
Other Operating Expenses
(415)
(277)
0
0
0
0
0
(1 774)
0
0
0
0
0
0
0
0
0
0
0
0
(480)
(473)
0
0
0
(40 442)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
16 106
N/A
20 622
+28%
23 378
+13%
24 674
+6%
23 376
-5%
24 637
+5%
28 909
+17%
25 285
-13%
32 562
+29%
31 348
-4%
36 412
+16%
42 757
+17%
46 635
+9%
53 755
+15%
48 023
-11%
49 924
+4%
52 521
+5%
51 377
-2%
56 130
+9%
57 410
+2%
56 932
-1%
56 363
-1%
58 278
+3%
62 525
+7%
59 124
-5%
12 998
-78%
32 300
+148%
20 858
-35%
17 826
-15%
28 821
+62%
38 847
+35%
54 589
+41%
63 217
+16%
56 874
-10%
70 468
+24%
69 980
-1%
67 298
-4%
78 028
+16%
76 519
-2%
70 314
-8%
74 346
+6%
Pre-Tax Income
Interest Income Expense
(7 781)
(9 119)
(12 566)
(8 034)
(13 645)
(16 829)
(66 072)
(78 815)
(76 967)
(71 638)
(15 497)
(12 692)
(14 993)
(19 625)
(10 735)
(16 387)
(15 127)
(11 376)
(20 485)
(20 110)
(21 708)
(27 096)
(23 399)
(26 671)
(23 128)
(19 211)
(19 943)
(15 648)
(14 157)
(13 082)
(11 244)
(13 802)
(9 193)
(1 429)
(11 223)
(11 356)
(17 851)
(22 702)
(16 400)
(10 558)
(4 696)
Non-Reccuring Items
0
0
(535)
(1 337)
(2 485)
(2 509)
(8 209)
0
(3 302)
(3 213)
(7 843)
(6 790)
(4 261)
(6 951)
(11 326)
(11 653)
(11 576)
(8 957)
(886)
(548)
0
0
(40 387)
(40 438)
(40 442)
0
(80 485)
(80 585)
(80 408)
(74 513)
5 772
5 848
5 670
(226)
3 627
(103)
(98)
(100)
(1 748)
(1 748)
(1 805)
Gain/Loss on Disposition of Assets
34
103
72
86
91
44
42
2 758
4 543
4 563
4 567
1 839
56
39
56
53
49
58
31
2 699
2 725
2 713
2 693
118
250
231
216
563
274
(4 508)
(4 575)
(4 955)
(4 837)
(51)
27
239
825
1 256
999
1 401
848
Total Other Income
(892)
(908)
(1 026)
(1 009)
(704)
(940)
231
1 708
1 651
2 203
916
(1 047)
(958)
(1 619)
(4 625)
(4 125)
(5 906)
(6 940)
(4 438)
(5 225)
(4 589)
(3 686)
(3 339)
(1 824)
(831)
(4)
(1 664)
(1 126)
(38)
(856)
(2 425)
(4 529)
(5 419)
(5 010)
(1 777)
474
(1 243)
(5 110)
(7 162)
(5 592)
(2 976)
Pre-Tax Income
7 467
N/A
10 699
+43%
9 323
-13%
14 382
+54%
6 635
-54%
4 404
-34%
(45 100)
N/A
(49 066)
-9%
(41 514)
+15%
(36 738)
+12%
18 554
N/A
24 067
+30%
26 479
+10%
25 599
-3%
21 393
-16%
17 813
-17%
19 961
+12%
24 162
+21%
30 351
+26%
34 226
+13%
33 361
-3%
28 294
-15%
(6 154)
N/A
(6 291)
-2%
(5 027)
+20%
(5 987)
-19%
(69 576)
-1 062%
(75 938)
-9%
(76 502)
-1%
(64 136)
+16%
26 374
N/A
37 152
+41%
49 438
+33%
50 158
+1%
61 122
+22%
59 234
-3%
48 931
-17%
51 373
+5%
52 208
+2%
53 816
+3%
65 716
+22%
Net Income
Tax Provision
(113)
(673)
(2 369)
(3 491)
(1 911)
(1 775)
(1 629)
(1 066)
(830)
(1 551)
(2 481)
(3 804)
(5 123)
(4 588)
1 102
728
(315)
(3 339)
(9 293)
(10 158)
(11 047)
(9 207)
(10 507)
(11 063)
(10 887)
(10 544)
(12 563)
(11 858)
(10 709)
(5 851)
(4 346)
(6 037)
(7 467)
(15 713)
6 939
6 239
3 862
2 032
(26 130)
(24 925)
(24 576)
Income from Continuing Operations
7 356
10 027
6 954
10 890
4 722
2 628
(46 729)
(50 130)
(42 342)
(38 287)
16 073
20 263
21 356
21 011
22 496
18 540
19 645
20 822
21 059
24 067
22 313
19 086
(16 661)
(17 354)
(15 914)
(16 531)
(82 139)
(87 796)
(87 210)
(69 988)
22 028
31 114
41 971
34 445
68 061
65 473
52 793
53 405
26 079
28 892
41 140
Income to Minority Interest
731
360
255
131
11
17
37
(101)
53
(562)
(454)
(1 405)
(1 857)
(1 345)
(1 333)
(529)
(312)
(229)
(514)
(715)
(615)
(481)
(434)
(221)
(248)
17
1 786
2 328
2 318
2 118
1 294
1 093
1 800
2 459
2 141
2 246
2 146
1 614
1 686
1 229
357
Net Income (Common)
8 087
N/A
10 388
+28%
7 209
-31%
11 022
+53%
4 735
-57%
2 646
-44%
(46 692)
N/A
(50 230)
-8%
(42 289)
+16%
(38 849)
+8%
15 619
N/A
18 858
+21%
19 498
+3%
19 666
+1%
21 162
+8%
18 011
-15%
19 334
+7%
20 593
+7%
20 545
0%
23 351
+14%
21 697
-7%
18 604
-14%
(17 095)
N/A
(17 575)
-3%
(16 161)
+8%
(16 513)
-2%
(80 354)
-387%
(85 467)
-6%
(84 893)
+1%
(67 870)
+20%
23 322
N/A
32 207
+38%
43 771
+36%
36 903
-16%
70 202
+90%
67 719
-4%
54 940
-19%
55 019
+0%
27 765
-50%
30 121
+8%
41 497
+38%
EPS (Diluted)
245.06
N/A
314.78
+28%
218.45
-31%
334
+53%
143.48
-57%
80.18
-44%
-1 414.9
N/A
-1 522.12
-8%
-1 566.25
-3%
-473.76
+70%
289.24
N/A
229.97
-20%
237.78
+3%
239.82
+1%
258.07
+8%
219.64
-15%
235.78
+7%
251.13
+7%
250.54
0%
284.76
+14%
264.59
-7%
226.87
-14%
-208.47
N/A
-214.32
-3%
-197.08
+8%
-201.37
-2%
-979.92
-387%
-1 036.03
-6%
-1 029.07
+1%
-822.71
+20%
282.7
N/A
390.41
+38%
530.59
+36%
447.34
-16%
850.99
+90%
820.88
-4%
665.97
-19%
666.94
+0%
336.57
-50%
365.12
+8%
503.02
+38%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 195,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.