GS Global Corp
KRX:001250
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 330
4 310
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
GS Global Corp
Revenue
|
4T
KRW
|
Cost of Revenue
|
-3.8T
KRW
|
Gross Profit
|
200.5B
KRW
|
Operating Expenses
|
-124.3B
KRW
|
Operating Income
|
76.1B
KRW
|
Other Expenses
|
-32.2B
KRW
|
Net Income
|
43.9B
KRW
|
Income Statement
GS Global Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
2 578 175
N/A
|
2 769 988
+7%
|
2 757 458
0%
|
2 744 539
0%
|
2 523 630
-8%
|
2 262 023
-10%
|
2 192 119
-3%
|
2 213 237
+1%
|
2 300 914
+4%
|
2 553 791
+11%
|
2 798 220
+10%
|
2 985 428
+7%
|
3 296 212
+10%
|
3 387 389
+3%
|
3 579 954
+6%
|
3 801 803
+6%
|
3 937 386
+4%
|
4 058 528
+3%
|
4 097 118
+1%
|
4 183 552
+2%
|
4 052 454
-3%
|
3 889 400
-4%
|
3 714 465
-4%
|
3 264 640
-12%
|
2 993 493
-8%
|
2 815 021
-6%
|
2 626 339
-7%
|
2 763 879
+5%
|
3 188 400
+15%
|
3 849 041
+21%
|
4 420 382
+15%
|
4 988 849
+13%
|
5 206 838
+4%
|
5 070 923
-3%
|
4 823 047
-5%
|
4 463 472
-7%
|
4 096 923
-8%
|
3 916 493
-4%
|
3 875 771
-1%
|
3 822 810
-1%
|
3 960 775
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(2 502 117)
|
(2 685 673)
|
(2 671 783)
|
(2 658 694)
|
(2 435 749)
|
(2 169 767)
|
(2 100 251)
|
(2 109 007)
|
(2 192 940)
|
(2 448 212)
|
(2 681 078)
|
(2 860 855)
|
(3 158 890)
|
(3 247 381)
|
(3 437 660)
|
(3 664 096)
|
(3 807 028)
|
(3 919 799)
|
(3 957 807)
|
(4 041 887)
|
(3 908 202)
|
(3 741 420)
|
(3 560 546)
|
(3 114 134)
|
(2 849 873)
|
(2 692 773)
|
(2 517 111)
|
(2 656 721)
|
(3 069 538)
|
(3 713 994)
|
(4 264 313)
|
(4 821 822)
|
(5 040 243)
|
(4 885 686)
|
(4 635 658)
|
(4 271 146)
|
(3 894 022)
|
(3 714 060)
|
(3 680 814)
|
(3 626 785)
|
(3 760 315)
|
|
Gross Profit |
76 056
N/A
|
84 315
+11%
|
85 672
+2%
|
85 843
+0%
|
87 879
+2%
|
92 256
+5%
|
91 867
0%
|
104 230
+13%
|
107 975
+4%
|
105 579
-2%
|
117 143
+11%
|
124 573
+6%
|
137 323
+10%
|
140 008
+2%
|
142 296
+2%
|
137 709
-3%
|
130 358
-5%
|
138 729
+6%
|
139 310
+0%
|
141 664
+2%
|
144 252
+2%
|
147 980
+3%
|
153 920
+4%
|
150 507
-2%
|
143 621
-5%
|
122 247
-15%
|
109 228
-11%
|
107 158
-2%
|
118 862
+11%
|
135 047
+14%
|
156 069
+16%
|
167 027
+7%
|
166 595
0%
|
185 237
+11%
|
187 389
+1%
|
192 326
+3%
|
202 901
+5%
|
202 433
0%
|
194 957
-4%
|
196 025
+1%
|
200 459
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(55 434)
|
(60 937)
|
(60 998)
|
(62 467)
|
(63 243)
|
(63 348)
|
(66 583)
|
(71 668)
|
(76 626)
|
(69 167)
|
(74 387)
|
(77 940)
|
(83 569)
|
(91 985)
|
(92 370)
|
(85 186)
|
(78 981)
|
(82 599)
|
(81 901)
|
(84 732)
|
(87 888)
|
(89 702)
|
(91 393)
|
(91 383)
|
(130 623)
|
(89 948)
|
(88 371)
|
(89 333)
|
(90 041)
|
(96 200)
|
(101 480)
|
(103 810)
|
(109 721)
|
(114 770)
|
(117 409)
|
(125 028)
|
(124 873)
|
(125 914)
|
(124 643)
|
(121 680)
|
(124 344)
|
|
Selling, General & Administrative |
(54 288)
|
(59 615)
|
(59 742)
|
(61 261)
|
(62 084)
|
(62 203)
|
(63 666)
|
(69 858)
|
(74 198)
|
(66 120)
|
(70 811)
|
(74 524)
|
(80 273)
|
(88 820)
|
(89 247)
|
(82 098)
|
(75 915)
|
(79 481)
|
(76 874)
|
(77 282)
|
(79 386)
|
(80 096)
|
(82 309)
|
(82 898)
|
(80 857)
|
(80 720)
|
(79 441)
|
(80 460)
|
(82 067)
|
(88 707)
|
(93 976)
|
(96 433)
|
(102 076)
|
(106 748)
|
(108 967)
|
(116 152)
|
(115 388)
|
(116 011)
|
(114 165)
|
(110 677)
|
(112 580)
|
|
Depreciation & Amortization |
(869)
|
(1 321)
|
(1 256)
|
(1 206)
|
(1 159)
|
(1 145)
|
(1 143)
|
(1 810)
|
(2 428)
|
(3 048)
|
(3 575)
|
(3 415)
|
(3 296)
|
(3 165)
|
(3 123)
|
(3 088)
|
(3 064)
|
(3 118)
|
(5 025)
|
(6 970)
|
(8 029)
|
(9 608)
|
(9 084)
|
(8 485)
|
(9 324)
|
(9 227)
|
(8 931)
|
(8 873)
|
(7 974)
|
(7 493)
|
(7 504)
|
(7 377)
|
(7 644)
|
(8 021)
|
(8 442)
|
(8 876)
|
(9 485)
|
(9 903)
|
(10 479)
|
(11 003)
|
(11 764)
|
|
Other Operating Expenses |
(277)
|
0
|
0
|
0
|
0
|
0
|
(1 774)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(480)
|
(473)
|
0
|
0
|
0
|
(40 442)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
20 622
N/A
|
23 378
+13%
|
24 674
+6%
|
23 376
-5%
|
24 637
+5%
|
28 909
+17%
|
25 285
-13%
|
32 562
+29%
|
31 348
-4%
|
36 412
+16%
|
42 757
+17%
|
46 635
+9%
|
53 755
+15%
|
48 023
-11%
|
49 924
+4%
|
52 521
+5%
|
51 377
-2%
|
56 130
+9%
|
57 410
+2%
|
56 932
-1%
|
56 363
-1%
|
58 278
+3%
|
62 525
+7%
|
59 124
-5%
|
12 998
-78%
|
32 300
+148%
|
20 858
-35%
|
17 826
-15%
|
28 821
+62%
|
38 847
+35%
|
54 589
+41%
|
63 217
+16%
|
56 874
-10%
|
70 468
+24%
|
69 980
-1%
|
67 298
-4%
|
78 028
+16%
|
76 519
-2%
|
70 314
-8%
|
74 346
+6%
|
76 115
+2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(9 119)
|
(12 566)
|
(8 034)
|
(13 645)
|
(16 829)
|
(66 072)
|
(78 815)
|
(76 967)
|
(71 638)
|
(15 497)
|
(12 692)
|
(14 993)
|
(19 625)
|
(10 735)
|
(16 387)
|
(15 127)
|
(11 376)
|
(20 485)
|
(20 110)
|
(21 708)
|
(27 096)
|
(23 399)
|
(26 671)
|
(23 128)
|
(19 211)
|
(19 943)
|
(15 648)
|
(14 157)
|
(13 082)
|
(11 244)
|
(13 802)
|
(9 193)
|
(1 429)
|
(11 223)
|
(11 356)
|
(17 851)
|
(22 702)
|
(16 400)
|
(10 558)
|
(4 696)
|
(8 564)
|
|
Non-Reccuring Items |
0
|
(535)
|
(1 337)
|
(2 485)
|
(2 509)
|
(8 209)
|
0
|
(3 302)
|
(3 213)
|
(7 843)
|
(6 790)
|
(4 261)
|
(6 951)
|
(11 326)
|
(11 653)
|
(11 576)
|
(8 957)
|
(886)
|
(548)
|
0
|
0
|
(40 387)
|
(40 438)
|
(40 442)
|
0
|
(80 485)
|
(80 585)
|
(80 408)
|
(74 513)
|
5 772
|
5 848
|
5 670
|
(226)
|
3 627
|
(103)
|
(98)
|
(100)
|
(1 748)
|
(1 748)
|
(1 805)
|
(1 803)
|
|
Gain/Loss on Disposition of Assets |
103
|
72
|
86
|
91
|
44
|
42
|
2 758
|
4 543
|
4 563
|
4 567
|
1 839
|
56
|
39
|
56
|
53
|
49
|
58
|
31
|
2 699
|
2 725
|
2 713
|
2 693
|
118
|
250
|
231
|
216
|
563
|
274
|
(4 508)
|
(4 575)
|
(4 955)
|
(4 837)
|
(51)
|
27
|
239
|
825
|
1 256
|
999
|
1 401
|
848
|
(111)
|
|
Total Other Income |
(908)
|
(1 026)
|
(1 009)
|
(704)
|
(940)
|
231
|
1 708
|
1 651
|
2 203
|
916
|
(1 047)
|
(958)
|
(1 619)
|
(4 625)
|
(4 125)
|
(5 906)
|
(6 940)
|
(4 438)
|
(5 225)
|
(4 589)
|
(3 686)
|
(3 339)
|
(1 824)
|
(831)
|
(4)
|
(1 664)
|
(1 126)
|
(38)
|
(856)
|
(2 425)
|
(4 529)
|
(5 419)
|
(5 010)
|
(1 777)
|
474
|
(1 243)
|
(5 110)
|
(7 162)
|
(5 592)
|
(2 976)
|
1 440
|
|
Pre-Tax Income |
10 699
N/A
|
9 323
-13%
|
14 382
+54%
|
6 635
-54%
|
4 404
-34%
|
(45 100)
N/A
|
(49 066)
-9%
|
(41 514)
+15%
|
(36 738)
+12%
|
18 554
N/A
|
24 067
+30%
|
26 479
+10%
|
25 599
-3%
|
21 393
-16%
|
17 813
-17%
|
19 961
+12%
|
24 162
+21%
|
30 351
+26%
|
34 226
+13%
|
33 361
-3%
|
28 294
-15%
|
(6 154)
N/A
|
(6 291)
-2%
|
(5 027)
+20%
|
(5 987)
-19%
|
(69 576)
-1 062%
|
(75 938)
-9%
|
(76 502)
-1%
|
(64 136)
+16%
|
26 374
N/A
|
37 152
+41%
|
49 438
+33%
|
50 158
+1%
|
61 122
+22%
|
59 234
-3%
|
48 931
-17%
|
51 373
+5%
|
52 208
+2%
|
53 816
+3%
|
65 716
+22%
|
67 076
+2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(673)
|
(2 369)
|
(3 491)
|
(1 911)
|
(1 775)
|
(1 629)
|
(1 066)
|
(830)
|
(1 551)
|
(2 481)
|
(3 804)
|
(5 123)
|
(4 588)
|
1 102
|
728
|
(315)
|
(3 339)
|
(9 293)
|
(10 158)
|
(11 047)
|
(9 207)
|
(10 507)
|
(11 063)
|
(10 887)
|
(10 544)
|
(12 563)
|
(11 858)
|
(10 709)
|
(5 851)
|
(4 346)
|
(6 037)
|
(7 467)
|
(15 713)
|
6 939
|
6 239
|
3 862
|
2 032
|
(26 130)
|
(24 925)
|
(24 576)
|
(21 542)
|
|
Income from Continuing Operations |
10 027
|
6 954
|
10 890
|
4 722
|
2 628
|
(46 729)
|
(50 130)
|
(42 342)
|
(38 287)
|
16 073
|
20 263
|
21 356
|
21 011
|
22 496
|
18 540
|
19 645
|
20 822
|
21 059
|
24 067
|
22 313
|
19 086
|
(16 661)
|
(17 354)
|
(15 914)
|
(16 531)
|
(82 139)
|
(87 796)
|
(87 210)
|
(69 988)
|
22 028
|
31 114
|
41 971
|
34 445
|
68 061
|
65 473
|
52 793
|
53 405
|
26 079
|
28 892
|
41 140
|
45 534
|
|
Income to Minority Interest |
360
|
255
|
131
|
11
|
17
|
37
|
(101)
|
53
|
(562)
|
(454)
|
(1 405)
|
(1 857)
|
(1 345)
|
(1 333)
|
(529)
|
(312)
|
(229)
|
(514)
|
(715)
|
(615)
|
(481)
|
(434)
|
(221)
|
(248)
|
17
|
1 786
|
2 328
|
2 318
|
2 118
|
1 294
|
1 093
|
1 800
|
2 459
|
2 141
|
2 246
|
2 146
|
1 614
|
1 686
|
1 229
|
357
|
(1 627)
|
|
Net Income (Common) |
10 388
N/A
|
7 209
-31%
|
11 022
+53%
|
4 735
-57%
|
2 646
-44%
|
(46 692)
N/A
|
(50 230)
-8%
|
(42 289)
+16%
|
(38 849)
+8%
|
15 619
N/A
|
18 858
+21%
|
19 498
+3%
|
19 666
+1%
|
21 162
+8%
|
18 011
-15%
|
19 334
+7%
|
20 593
+7%
|
20 545
0%
|
23 351
+14%
|
21 697
-7%
|
18 604
-14%
|
(17 095)
N/A
|
(17 575)
-3%
|
(16 161)
+8%
|
(16 513)
-2%
|
(80 354)
-387%
|
(85 467)
-6%
|
(84 893)
+1%
|
(67 870)
+20%
|
23 322
N/A
|
32 207
+38%
|
43 771
+36%
|
36 903
-16%
|
70 202
+90%
|
67 719
-4%
|
54 940
-19%
|
55 019
+0%
|
27 765
-50%
|
30 121
+8%
|
41 497
+38%
|
43 907
+6%
|
|
EPS (Diluted) |
314.78
N/A
|
218.45
-31%
|
334
+53%
|
143.48
-57%
|
80.18
-44%
|
-1 414.9
N/A
|
-1 522.12
-8%
|
-1 566.25
-3%
|
-473.76
+70%
|
289.24
N/A
|
229.97
-20%
|
237.78
+3%
|
239.82
+1%
|
258.07
+8%
|
219.64
-15%
|
235.78
+7%
|
251.13
+7%
|
250.54
0%
|
284.76
+14%
|
264.59
-7%
|
226.87
-14%
|
-208.47
N/A
|
-214.32
-3%
|
-197.08
+8%
|
-201.37
-2%
|
-979.92
-387%
|
-1 036.03
-6%
|
-1 029.07
+1%
|
-822.71
+20%
|
282.7
N/A
|
390.41
+38%
|
530.59
+36%
|
447.34
-16%
|
850.99
+90%
|
820.88
-4%
|
665.97
-19%
|
666.94
+0%
|
336.57
-50%
|
365.12
+8%
|
503.02
+38%
|
532.24
+6%
|