GS Global Corp
KRX:001250

Watchlist Manager
GS Global Corp Logo
GS Global Corp
KRX:001250
Watchlist
Price: 3 215 KRW -0.92%
Market Cap: 265.2B KRW
Have any thoughts about
GS Global Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
GS Global Corp

Rotate your device to view
Cash Flow Statement
Currency: KRW
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
7 355
10 026
6 954
10 890
4 723
2 630
(46 729)
(50 130)
(42 342)
(38 288)
16 073
20 263
21 356
21 011
22 496
18 541
19 647
20 824
21 059
24 068
22 313
19 086
(16 661)
(17 354)
(15 913)
(16 530)
(82 139)
(87 795)
(87 210)
(69 988)
22 028
31 114
41 971
34 445
68 061
65 473
52 793
53 405
26 079
28 892
41 140
Depreciation & Amortization
11 342
11 307
11 473
13 769
15 044
15 808
16 001
20 338
22 329
24 060
26 756
23 704
22 628
22 061
22 671
22 738
22 916
22 764
21 509
23 634
26 116
27 998
30 137
28 807
27 430
26 912
26 159
24 612
24 502
23 597
22 553
22 274
20 745
20 153
19 788
20 148
20 536
21 294
21 729
22 299
23 160
Other Non-Cash Items
13 556
13 958
17 765
16 799
21 778
23 046
80 490
79 818
88 568
91 792
24 761
37 539
32 160
33 289
34 918
30 489
22 784
20 262
27 734
25 114
27 440
26 256
73 494
74 029
77 567
81 061
126 389
126 087
119 954
107 340
32 135
28 964
31 128
36 694
29 574
36 351
47 407
55 815
56 438
53 903
44 745
Cash Taxes Paid
3 324
2 907
705
898
(2 044)
(1 500)
771
842
907
1 135
1 202
2 575
1 722
2 297
2 265
1 164
2 228
2 939
2 298
2 281
4 956
4 759
5 820
7 192
7 889
6 401
5 367
4 269
2 121
3 859
5 771
4 433
3 278
8 870
8 420
3 538
3 367
(404)
1 483
10 285
12 555
Cash Interest Paid
5 181
5 461
5 808
6 076
6 423
6 840
7 318
8 331
12 698
15 785
18 758
21 145
20 634
20 322
20 389
20 444
20 186
20 904
20 995
21 080
19 074
19 986
19 013
18 203
19 314
16 566
15 463
14 217
13 196
13 138
13 987
15 516
17 504
21 157
25 190
30 086
32 742
32 750
31 784
28 378
26 339
Change in Working Capital
(34 157)
(127 434)
(137 782)
(205 981)
(122 242)
(63 049)
(51 194)
(22 155)
(44 299)
13 715
5 769
5 959
60 944
(30 801)
1 745
16 959
(66 168)
(12 860)
(80 647)
(68 213)
(68 005)
(83 403)
(53 756)
(127 317)
(19 788)
12 040
49 761
77 271
(97 886)
(220 278)
(420 997)
(461 109)
(318 653)
(213 149)
87 419
176 239
204 997
184 291
137 680
133 666
(24 298)
Cash from Operating Activities
(1 902)
N/A
(92 143)
-4 745%
(101 589)
-10%
(164 521)
-62%
(80 696)
+51%
(21 564)
+73%
(1 432)
+93%
27 871
N/A
24 254
-13%
91 278
+276%
73 360
-20%
87 466
+19%
137 090
+57%
45 562
-67%
81 830
+80%
88 727
+8%
(820)
N/A
50 990
N/A
(10 346)
N/A
4 602
N/A
7 863
+71%
(10 064)
N/A
33 214
N/A
(41 835)
N/A
69 294
N/A
103 483
+49%
120 170
+16%
140 174
+17%
(40 640)
N/A
(159 328)
-292%
(344 281)
-116%
(378 757)
-10%
(224 809)
+41%
(121 857)
+46%
204 843
N/A
298 211
+46%
325 734
+9%
314 804
-3%
241 926
-23%
238 761
-1%
84 747
-65%
Investing Cash Flow
Capital Expenditures
(39 305)
(29 919)
(27 786)
(25 188)
(20 833)
(16 949)
(9 649)
(6 885)
(8 313)
(6 121)
(4 644)
(3 510)
(5 422)
(6 809)
(8 860)
(8 163)
(5 072)
(6 628)
(6 765)
(7 334)
(7 737)
(12 617)
(14 927)
(14 950)
(15 258)
(7 469)
(3 128)
(2 010)
(2 685)
(2 803)
(2 920)
(3 571)
(2 475)
(4 398)
(5 851)
(6 694)
(16 016)
(28 265)
(50 512)
(62 013)
(63 959)
Other Items
(9 065)
(14 977)
(5 317)
7 710
13 624
19 577
17 439
(85 307)
(97 017)
(164 517)
(136 143)
(47 193)
(61 927)
(15 604)
(91 177)
(3 907)
17 472
42 853
90 878
5 452
5 914
3 985
7 025
3 554
2 014
150
(3 398)
(238)
(2 534)
5 643
5 291
5 212
9 092
(1 058)
(3 308)
(3 471)
289
(618)
(17 933)
15 788
10 130
Cash from Investing Activities
(48 370)
N/A
(44 896)
+7%
(33 103)
+26%
(17 478)
+47%
(7 209)
+59%
2 629
N/A
7 790
+196%
(92 192)
N/A
(105 330)
-14%
(170 639)
-62%
(140 786)
+17%
(50 701)
+64%
(67 349)
-33%
(22 412)
+67%
(100 037)
-346%
(12 071)
+88%
12 401
N/A
36 225
+192%
84 113
+132%
(1 882)
N/A
(1 823)
+3%
(8 632)
-374%
(7 902)
+8%
(11 396)
-44%
(13 244)
-16%
(7 318)
+45%
(6 526)
+11%
(2 248)
+66%
(5 219)
-132%
2 839
N/A
2 371
-16%
1 641
-31%
6 617
+303%
(5 457)
N/A
(9 159)
-68%
(10 164)
-11%
(15 727)
-55%
(28 883)
-84%
(68 445)
-137%
(46 225)
+32%
(53 828)
-16%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
148 728
148 737
148 737
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14 264
19 949
19 949
Net Issuance of Debt
15 720
70 474
108 668
86 291
85 216
62 095
2 963
149 852
(38 107)
(93 954)
(68 518)
(211 884)
21 070
69 249
112 417
18 061
(5 708)
(42 152)
(86 979)
(27 967)
(27 331)
(36 721)
(14 225)
61 648
(12 654)
(56 965)
(97 544)
(117 935)
37 357
202 530
310 427
325 643
184 782
134 316
(109 829)
(254 818)
(194 292)
(209 558)
(136 773)
(11 609)
(22 910)
Cash Paid for Dividends
(5 265)
(5 260)
(4 736)
(7 548)
(3 237)
(3 356)
(2 925)
0
(143)
(29)
(30)
0
0
0
0
0
(2 062)
(2 062)
(2 062)
(4 124)
(2 092)
(2 092)
(2 092)
(30)
(30)
(30)
(30)
0
(30)
(30)
0
0
0
0
0
0
0
0
0
0
(2 067)
Other
0
(694)
(917)
0
0
0
0
0
(14 323)
(17 372)
(17 372)
0
(69 371)
(66 322)
(66 322)
0
0
0
0
0
0
0
0
0
(17)
0
(271)
0
0
0
(30)
0
0
0
0
(18)
(18)
(18)
(18)
0
0
Cash from Financing Activities
10 455
N/A
64 520
+517%
103 015
+60%
77 826
-24%
81 062
+4%
58 516
-28%
38
-100%
149 739
+393 950%
96 155
-36%
37 381
-61%
62 817
+68%
(80 549)
N/A
(48 292)
+40%
2 928
N/A
46 095
+1 474%
(48 261)
N/A
(7 770)
+84%
(44 214)
-469%
(89 041)
-101%
(32 092)
+64%
(29 423)
+8%
(38 814)
-32%
(16 318)
+58%
61 618
N/A
(12 702)
N/A
(56 995)
-349%
(97 846)
-72%
(118 237)
-21%
37 072
N/A
202 228
+445%
310 397
+53%
325 613
+5%
184 782
-43%
134 316
-27%
(109 829)
N/A
(254 836)
-132%
(194 310)
+24%
(209 576)
-8%
(122 526)
+42%
8 340
N/A
(5 028)
N/A
Change in Cash
Effect of Foreign Exchange Rates
3 591
5 551
(52)
1 999
586
1 813
1 578
1 766
2 492
763
2 879
1 846
1 546
2 668
1 434
2 994
4 949
3 789
4 798
5 619
4 862
6 935
5 620
4 978
2 584
1 506
(5 943)
(6 292)
(6 086)
(1 181)
1 001
11 578
12 464
(943)
2 783
(4 284)
(5 358)
4 831
3 458
1 566
3 722
Net Change in Cash
(36 226)
N/A
(66 968)
-85%
(31 729)
+53%
(102 174)
-222%
(6 257)
+94%
41 394
N/A
7 974
-81%
87 184
+993%
17 571
-80%
(41 217)
N/A
(1 730)
+96%
(41 938)
-2 324%
22 995
N/A
28 746
+25%
29 322
+2%
31 389
+7%
8 760
-72%
46 790
+434%
(10 476)
N/A
(23 753)
-127%
(18 521)
+22%
(50 575)
-173%
14 614
N/A
13 365
-9%
45 932
+244%
40 676
-11%
9 855
-76%
13 397
+36%
(14 872)
N/A
44 557
N/A
(30 512)
N/A
(39 925)
-31%
(20 947)
+48%
6 059
N/A
88 638
+1 363%
28 926
-67%
110 339
+281%
81 176
-26%
54 413
-33%
202 441
+272%
29 613
-85%
Free Cash Flow
Free Cash Flow
(41 207)
N/A
(122 062)
-196%
(129 375)
-6%
(189 709)
-47%
(101 529)
+46%
(38 513)
+62%
(11 081)
+71%
20 986
N/A
15 941
-24%
85 157
+434%
68 716
-19%
83 956
+22%
131 668
+57%
38 753
-71%
72 970
+88%
80 564
+10%
(5 892)
N/A
44 362
N/A
(17 111)
N/A
(2 732)
+84%
126
N/A
(22 681)
N/A
18 287
N/A
(56 785)
N/A
54 036
N/A
96 014
+78%
117 042
+22%
138 164
+18%
(43 325)
N/A
(162 131)
-274%
(347 201)
-114%
(382 328)
-10%
(227 284)
+41%
(126 255)
+44%
198 992
N/A
291 517
+46%
309 718
+6%
286 539
-7%
191 414
-33%
176 747
-8%
20 789
-88%

See Also

Discover More