LX International Corp
KRX:001120

Watchlist Manager
LX International Corp Logo
LX International Corp
KRX:001120
Watchlist
Price: 25 800 KRW -0.58% Market Closed
Market Cap: 928B KRW
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one LX International Corp stock under the Base Case scenario is 78 027.56 KRW. Compared to the current market price of 25 800 KRW, LX International Corp is Undervalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
78 027.56 KRW
Undervaluation 67%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.1
P/S
P/S
Price to Sales
0.1
vs History
69
vs Industry
92
Median 3Y
0.1
Median 5Y
0.1
Industry
0.7
Forward
0.1
More Details
5.5
P/E
P/E
Price to Earnings
5.5
vs History
31
vs Industry
33
Median 3Y
3.6
Median 5Y
3.9
Industry
14.1
Forward
3.2
More Details
2
P/OCF
P/OCF
Price to OCF
2
vs History
55
vs Industry
56
Median 3Y
2
Median 5Y
2
Industry
8.1
More Details
119.6
P/FCFE
P/FCFE
Price to FCFE
119.6
vs History
6
vs Industry
14
Median 3Y
3.3
Median 5Y
1.7
Industry
15
More Details
0.4
P/B
P/B
Price to Book Value
0.4
vs History
82
vs Industry
77
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1
More Details
0.1
EV/S
EV/S
Enterprise Value to Sales
0.1
vs History
33
vs Industry
81
Median 3Y
0.1
Median 5Y
0.1
Industry
0.9
Forward
0.1
More Details
1.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.3
vs History
58
vs Industry
72
Median 3Y
1.3
Median 5Y
1.3
Industry
4.1
More Details
2.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2.2
vs History
65
vs Industry
65
Median 3Y
2.2
Median 5Y
2.4
Industry
8.5
Forward
2.1
More Details
3.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
3.8
vs History
53
vs Industry
59
Median 3Y
3.3
Median 5Y
4.1
Industry
11.1
Forward
3.5
More Details
3.9
EV/OCF
EV/OCF
Enterprise Value to OCF
3.9
vs History
50
vs Industry
46
Median 3Y
3.7
Median 5Y
3.9
Industry
9.1
More Details
5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
5
vs History
58
vs Industry
30
Median 3Y
5
Median 5Y
5.3
Industry
10.8
More Details
0.3
EV/IC
EV/IC
Enterprise Value to IC
0.3
vs History
74
vs Industry
78
Median 3Y
0.3
Median 5Y
0.3
Industry
0.9
More Details

Multiples Across Competitors

Competitors Multiples
LX International Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
LX International Corp
KRX:001120
928B KRW 0.1 5.5 2.2 3.8
JP
Mitsubishi Corp
TSE:8058
11.1T JPY 0.6 10.1 15 38.2
JP
Itochu Corp
TSE:8001
10.3T JPY 0.7 11.9 11.4 18.3
JP
Mitsui & Co Ltd
TSE:8031
8.7T JPY 0.6 8.8 14.3 24.3
US
WW Grainger Inc
XMUN:GWW
43.5B EUR 2.7 24.7 16.7 18.2
US
W W Grainger Inc
NYSE:GWW
47B USD 2.7 24.6 16.7 18.2
US
Fastenal Co
NASDAQ:FAST
42.8B USD 5.7 37.2 25.3 28.3
US
United Rentals Inc
NYSE:URI
41B USD 2.7 15.9 7.6 13
US
Ferguson Enterprises Inc
NYSE:FERG
32.5B USD 4.7 117 82.6 86.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 3 72.7 23.4 31.4
JP
Sumitomo Corp
TSE:8053
4.4T JPY 0.6 11 10.7 16.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
LX International Corp
KRX:001120
Average EV/EBITDA: 20.5
2.2
4%
0.6
JP
Mitsubishi Corp
TSE:8058
15
-2%
N/A
JP
Itochu Corp
TSE:8001
11.4
5%
2.3
JP
Mitsui & Co Ltd
TSE:8031
14.3
3%
4.8
US
W
WW Grainger Inc
XMUN:GWW
16.7
7%
2.4
US
W W Grainger Inc
NYSE:GWW
16.7
7%
2.4
US
Fastenal Co
NASDAQ:FAST
25.3
9%
2.8
US
United Rentals Inc
NYSE:URI
7.6
6%
1.3
US
Ferguson Enterprises Inc
NYSE:FERG
82.6
959%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.4
26%
0.9
JP
Sumitomo Corp
TSE:8053
10.7
9%
1.2

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 240,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.