LX International Corp
KRX:001120
LX International Corp
KRX:001120
Price:
28 500
KRW
1.06%
Market Closed
Market Cap:
1T
KRW
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
LX International Corp
28500
+300 (+1.06%)
| 52 Week Range |
25 800
34 450
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
LX International Corp
Income Statement
Earnings Waterfall
LX International Corp
LX International Corp
|
Revenue
|
16.1T
KRW
|
|
Cost of Revenue
|
-14.7T
KRW
|
|
Gross Profit
|
1.4T
KRW
|
|
Operating Expenses
|
-969.9B
KRW
|
|
Operating Income
|
473.5B
KRW
|
|
Other Expenses
|
-304.9B
KRW
|
|
Net Income
|
168.6B
KRW
|
Income Statement
LX International Corp
LX International Corp
Currency: KRW
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
11 452 595
N/A
|
11 372 193
-1%
|
11 399 800
+0%
|
11 567 602
+1%
|
12 285 646
+6%
|
13 224 459
+8%
|
13 594 928
+3%
|
13 237 674
-3%
|
12 561 797
-5%
|
11 966 717
-5%
|
12 009 219
+0%
|
12 178 890
+1%
|
12 548 858
+3%
|
12 827 237
+2%
|
12 156 810
-5%
|
11 491 352
-5%
|
10 751 512
-6%
|
9 988 225
-7%
|
10 143 477
+2%
|
10 408 742
+3%
|
10 596 529
+2%
|
10 530 857
-1%
|
10 437 998
-1%
|
10 130 168
-3%
|
10 525 621
+4%
|
11 282 632
+7%
|
12 518 008
+11%
|
14 166 694
+13%
|
15 506 279
+9%
|
16 686 533
+8%
|
17 919 467
+7%
|
18 983 484
+6%
|
19 198 055
+1%
|
18 759 549
-2%
|
17 541 350
-6%
|
15 961 776
-9%
|
14 911 764
-7%
|
14 514 350
-3%
|
14 590 527
+1%
|
15 223 692
+4%
|
16 124 602
+6%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(10 972 419)
|
(10 873 218)
|
(10 926 961)
|
(11 114 847)
|
(11 785 969)
|
(12 710 715)
|
(12 981 844)
|
(12 558 205)
|
(11 877 153)
|
(11 220 847)
|
(11 239 183)
|
(11 433 054)
|
(11 768 776)
|
(12 076 656)
|
(11 430 494)
|
(10 746 444)
|
(10 020 490)
|
(9 277 167)
|
(9 429 814)
|
(9 688 644)
|
(9 885 471)
|
(9 817 350)
|
(9 727 139)
|
(9 446 042)
|
(9 839 108)
|
(10 550 256)
|
(11 712 301)
|
(13 240 915)
|
(14 383 637)
|
(15 335 139)
|
(16 403 789)
|
(17 255 459)
|
(17 357 054)
|
(16 924 063)
|
(15 731 419)
|
(14 285 553)
|
(13 428 505)
|
(13 138 717)
|
(13 266 163)
|
(13 889 562)
|
(14 681 189)
|
|
| Gross Profit |
480 175
N/A
|
498 974
+4%
|
472 837
-5%
|
452 754
-4%
|
499 676
+10%
|
513 744
+3%
|
613 084
+19%
|
679 469
+11%
|
684 644
+1%
|
745 870
+9%
|
770 035
+3%
|
745 835
-3%
|
780 081
+5%
|
750 581
-4%
|
726 317
-3%
|
744 909
+3%
|
731 023
-2%
|
711 058
-3%
|
713 663
+0%
|
720 097
+1%
|
711 057
-1%
|
713 507
+0%
|
710 858
0%
|
684 126
-4%
|
686 513
+0%
|
732 377
+7%
|
805 708
+10%
|
925 780
+15%
|
1 122 643
+21%
|
1 351 394
+20%
|
1 515 679
+12%
|
1 728 026
+14%
|
1 841 001
+7%
|
1 835 487
0%
|
1 809 931
-1%
|
1 676 223
-7%
|
1 483 260
-12%
|
1 375 633
-7%
|
1 324 364
-4%
|
1 334 130
+1%
|
1 443 414
+8%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(346 301)
|
(327 001)
|
(395 374)
|
(320 216)
|
(371 994)
|
(432 052)
|
(507 708)
|
(548 029)
|
(561 443)
|
(571 797)
|
(554 728)
|
(556 957)
|
(542 926)
|
(538 327)
|
(556 598)
|
(538 211)
|
(542 338)
|
(545 399)
|
(513 553)
|
(523 818)
|
(574 373)
|
(578 723)
|
(579 556)
|
(573 087)
|
(569 776)
|
(572 541)
|
(607 673)
|
(607 068)
|
(629 242)
|
(695 177)
|
(727 005)
|
(775 756)
|
(825 764)
|
(869 943)
|
(928 369)
|
(954 800)
|
(970 786)
|
(942 523)
|
(942 279)
|
(951 662)
|
(969 913)
|
|
| Selling, General & Administrative |
(335 417)
|
(317 115)
|
(293 812)
|
(309 025)
|
(358 484)
|
(414 977)
|
(486 701)
|
(524 864)
|
(536 772)
|
(547 907)
|
(534 710)
|
(526 592)
|
(515 826)
|
(508 173)
|
(504 203)
|
(507 842)
|
(512 760)
|
(516 179)
|
(522 819)
|
(529 679)
|
(534 363)
|
(532 772)
|
(531 886)
|
(523 666)
|
(519 150)
|
(521 286)
|
(530 394)
|
(554 084)
|
(574 657)
|
(640 318)
|
(671 822)
|
(718 655)
|
(764 687)
|
(811 826)
|
(858 064)
|
(871 410)
|
(878 197)
|
(833 685)
|
(830 277)
|
(838 644)
|
(855 078)
|
|
| Depreciation & Amortization |
(10 884)
|
(9 885)
|
(9 691)
|
(11 190)
|
(13 672)
|
(17 075)
|
(21 005)
|
(23 163)
|
(24 669)
|
(23 889)
|
(24 410)
|
(25 454)
|
(27 099)
|
(30 154)
|
(30 609)
|
(30 369)
|
(29 578)
|
(29 219)
|
(32 547)
|
(35 992)
|
(40 011)
|
(45 951)
|
(47 670)
|
(49 421)
|
(50 626)
|
(51 255)
|
(52 073)
|
(52 984)
|
(54 585)
|
(54 859)
|
(55 183)
|
(57 101)
|
(61 077)
|
(58 117)
|
(70 305)
|
(83 390)
|
(92 589)
|
(108 838)
|
(112 002)
|
(113 018)
|
(114 835)
|
|
| Other Operating Expenses |
0
|
0
|
(91 871)
|
0
|
162
|
0
|
0
|
0
|
0
|
0
|
4 392
|
(4 911)
|
0
|
0
|
(21 786)
|
0
|
0
|
0
|
41 813
|
41 853
|
0
|
0
|
0
|
0
|
0
|
0
|
(25 206)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
133 874
N/A
|
171 974
+28%
|
77 463
-55%
|
132 539
+71%
|
127 683
-4%
|
81 692
-36%
|
105 376
+29%
|
131 440
+25%
|
123 201
-6%
|
174 074
+41%
|
215 309
+24%
|
188 879
-12%
|
237 156
+26%
|
212 254
-11%
|
169 719
-20%
|
206 698
+22%
|
188 685
-9%
|
165 659
-12%
|
200 109
+21%
|
196 279
-2%
|
136 683
-30%
|
134 784
-1%
|
131 302
-3%
|
111 038
-15%
|
116 737
+5%
|
159 835
+37%
|
198 034
+24%
|
318 712
+61%
|
493 399
+55%
|
656 217
+33%
|
788 673
+20%
|
952 269
+21%
|
1 015 237
+7%
|
965 543
-5%
|
881 562
-9%
|
721 423
-18%
|
512 474
-29%
|
433 110
-15%
|
382 085
-12%
|
382 468
+0%
|
473 501
+24%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(58 603)
|
(24 282)
|
(16 098)
|
3 488
|
20 820
|
10 290
|
42
|
(24 847)
|
(21 534)
|
(13 824)
|
(22 671)
|
(4 269)
|
(5 273)
|
(7 836)
|
12 414
|
10 386
|
12 307
|
(28 046)
|
(39 754)
|
47 734
|
40 575
|
75 080
|
65 971
|
(31 032)
|
(35 739)
|
(43 004)
|
(13 219)
|
21 324
|
71 099
|
82 606
|
117 015
|
142 540
|
121 193
|
94 650
|
98 843
|
32 169
|
39 958
|
70 035
|
30 220
|
94 183
|
88 937
|
|
| Non-Reccuring Items |
(96 536)
|
(91 871)
|
0
|
(2 151)
|
0
|
(231 322)
|
(231 231)
|
(229 851)
|
(230 142)
|
4 481
|
0
|
0
|
(7 211)
|
(21 785)
|
0
|
(21 825)
|
(17 147)
|
41 813
|
0
|
0
|
39 623
|
(266 007)
|
70 964
|
74 452
|
77 409
|
311 765
|
0
|
(28 631)
|
(18 190)
|
14 019
|
13 468
|
13 954
|
6 462
|
98 148
|
98 892
|
98 958
|
93 477
|
(133 800)
|
(134 529)
|
(135 058)
|
(135 122)
|
|
| Gain/Loss on Disposition of Assets |
(10 386)
|
(10 315)
|
(9 987)
|
(10 216)
|
(10 441)
|
(11 314)
|
(11 805)
|
(11 112)
|
(9 977)
|
(8 153)
|
(6 920)
|
(6 487)
|
(6 839)
|
(7 395)
|
(9 313)
|
(12 662)
|
(15 329)
|
(18 872)
|
(19 876)
|
(19 890)
|
(20 707)
|
(19 880)
|
(17 783)
|
(15 068)
|
(11 899)
|
8 851
|
9 843
|
13 246
|
16 072
|
6 834
|
6 587
|
7 064
|
7 109
|
3 704
|
4 605
|
4 689
|
5 329
|
5 882
|
6 122
|
4 815
|
3 876
|
|
| Total Other Income |
11 880
|
(32 874)
|
(49 077)
|
(62 897)
|
(68 896)
|
(64 586)
|
(49 477)
|
(39 362)
|
(34 405)
|
(23 398)
|
(28 726)
|
(28 977)
|
(25 919)
|
2 654
|
(452)
|
4 819
|
7 700
|
(3 959)
|
(4 213)
|
(73)
|
(4 309)
|
739
|
(488)
|
1 816
|
14 188
|
18 416
|
17 459
|
11 243
|
(17 418)
|
(24 979)
|
(20 208)
|
(30 315)
|
(37 822)
|
(28 858)
|
(39 947)
|
(34 464)
|
(18 777)
|
(32 429)
|
(23 229)
|
(25 669)
|
(15 333)
|
|
| Pre-Tax Income |
(19 771)
N/A
|
12 633
N/A
|
2 302
-82%
|
60 763
+2 540%
|
69 166
+14%
|
(215 240)
N/A
|
(187 095)
+13%
|
(173 732)
+7%
|
(172 857)
+1%
|
133 180
N/A
|
156 992
+18%
|
149 146
-5%
|
191 913
+29%
|
177 891
-7%
|
172 367
-3%
|
187 415
+9%
|
176 216
-6%
|
156 595
-11%
|
136 267
-13%
|
224 050
+64%
|
191 865
-14%
|
(75 284)
N/A
|
249 966
N/A
|
141 207
-44%
|
160 697
+14%
|
455 863
+184%
|
212 118
-53%
|
335 895
+58%
|
544 963
+62%
|
734 697
+35%
|
905 535
+23%
|
1 085 512
+20%
|
1 112 180
+2%
|
1 133 188
+2%
|
1 043 955
-8%
|
822 775
-21%
|
632 461
-23%
|
342 798
-46%
|
260 670
-24%
|
320 739
+23%
|
415 860
+30%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(21 557)
|
(26 408)
|
(22 269)
|
(43 310)
|
(48 916)
|
(1 855)
|
(9 629)
|
1 220
|
9 445
|
(48 429)
|
(52 122)
|
(60 359)
|
(81 976)
|
(89 707)
|
(215 971)
|
(217 825)
|
(207 885)
|
(192 587)
|
(4 947)
|
(18 777)
|
(7 111)
|
60 423
|
(83 601)
|
(55 354)
|
(42 538)
|
(94 257)
|
(23 183)
|
(57 106)
|
(129 234)
|
(194 365)
|
(239 862)
|
(299 899)
|
(257 297)
|
(353 877)
|
(331 414)
|
(269 045)
|
(277 253)
|
(149 439)
|
(125 675)
|
(144 742)
|
(168 095)
|
|
| Income from Continuing Operations |
(41 328)
|
(13 775)
|
(19 969)
|
17 451
|
20 248
|
(217 095)
|
(196 724)
|
(172 512)
|
(163 412)
|
84 751
|
104 870
|
88 787
|
109 937
|
88 185
|
(43 604)
|
(30 410)
|
(31 669)
|
(35 991)
|
131 319
|
205 272
|
184 753
|
(14 861)
|
166 365
|
85 853
|
118 159
|
361 606
|
188 935
|
278 789
|
415 728
|
540 332
|
665 674
|
785 613
|
854 883
|
779 311
|
712 541
|
553 730
|
355 208
|
193 359
|
134 995
|
175 996
|
247 765
|
|
| Income to Minority Interest |
1 793
|
582
|
344
|
(6 454)
|
(13 979)
|
(18 348)
|
(27 244)
|
(27 106)
|
(23 689)
|
(26 605)
|
(24 626)
|
(26 004)
|
(30 935)
|
(27 975)
|
(29 489)
|
(30 787)
|
(28 276)
|
(34 373)
|
(31 579)
|
(35 444)
|
(36 130)
|
43 436
|
36 600
|
33 456
|
24 093
|
(64 020)
|
(87 154)
|
(105 591)
|
(146 943)
|
(190 262)
|
(222 393)
|
(261 616)
|
(262 923)
|
(264 087)
|
(226 330)
|
(183 568)
|
(135 686)
|
(76 276)
|
(63 010)
|
(54 617)
|
(79 195)
|
|
| Net Income (Common) |
(39 538)
N/A
|
(13 192)
+67%
|
(19 625)
-49%
|
10 998
N/A
|
6 270
-43%
|
(235 443)
N/A
|
(223 968)
+5%
|
(199 619)
+11%
|
(187 102)
+6%
|
58 146
N/A
|
80 243
+38%
|
62 783
-22%
|
79 002
+26%
|
60 210
-24%
|
(73 092)
N/A
|
(61 196)
+16%
|
(59 944)
+2%
|
(70 365)
-17%
|
99 740
N/A
|
169 828
+70%
|
148 623
-12%
|
28 575
-81%
|
202 965
+610%
|
119 309
-41%
|
142 252
+19%
|
297 587
+109%
|
101 781
-66%
|
173 198
+70%
|
268 786
+55%
|
350 069
+30%
|
443 281
+27%
|
523 997
+18%
|
591 960
+13%
|
515 224
-13%
|
486 211
-6%
|
370 162
-24%
|
219 522
-41%
|
117 083
-47%
|
71 985
-39%
|
121 379
+69%
|
168 569
+39%
|
|
| EPS (Diluted) |
-1 013.79
N/A
|
-338.25
+67%
|
-503.2
-49%
|
282
N/A
|
160.76
-43%
|
-6 037
N/A
|
-5 742.76
+5%
|
-5 118.43
+11%
|
-4 797.48
+6%
|
1 490.92
N/A
|
2 057.51
+38%
|
1 609.82
-22%
|
2 025.69
+26%
|
1 543.84
-24%
|
-1 874.15
N/A
|
-1 569.12
+16%
|
-1 537.02
+2%
|
-1 804.23
-17%
|
2 557.43
N/A
|
4 354.56
+70%
|
3 810.84
-12%
|
732.69
-81%
|
5 204.23
+610%
|
3 139.71
-40%
|
3 844.64
+22%
|
7 831.23
+104%
|
2 827.25
-64%
|
4 815.33
+70%
|
7 472.92
+55%
|
9 732.82
+30%
|
12 322.99
+27%
|
14 568.46
+18%
|
16 458.01
+13%
|
14 324.55
-13%
|
13 517.91
-6%
|
10 291.46
-24%
|
6 103.27
-41%
|
3 255.2
-47%
|
2 001.36
-39%
|
3 374.65
+69%
|
4 686.66
+39%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
