LX International Corp
KRX:001120
LX International Corp
KRX:001120
Price:
28 500
KRW
1.06%
Market Closed
Market Cap:
1T
KRW
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
LX International Corp
28500
+300 (+1.06%)
| 52 Week Range |
25 800
34 450
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
LX International Corp
Cash Flow Statement
Cash Flow Statement
LX International Corp
LX International Corp
Currency: KRW
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(41 329)
|
(13 775)
|
(19 970)
|
17 451
|
20 248
|
(217 095)
|
(196 724)
|
(172 512)
|
(163 412)
|
84 751
|
104 870
|
88 787
|
109 937
|
88 185
|
(43 604)
|
(30 410)
|
(31 669)
|
(35 991)
|
131 320
|
205 274
|
184 755
|
(14 861)
|
166 366
|
85 853
|
118 159
|
361 606
|
188 935
|
278 789
|
415 728
|
540 332
|
665 674
|
785 613
|
854 883
|
779 311
|
712 541
|
553 730
|
355 208
|
193 359
|
134 995
|
175 996
|
247 765
|
|
| Depreciation & Amortization |
76 388
|
65 634
|
58 800
|
63 699
|
61 678
|
54 823
|
53 921
|
52 678
|
53 671
|
54 067
|
56 702
|
57 947
|
63 412
|
79 554
|
78 260
|
75 906
|
74 204
|
71 993
|
96 909
|
122 423
|
144 044
|
156 857
|
156 453
|
157 096
|
158 569
|
163 623
|
167 929
|
173 848
|
180 724
|
187 247
|
196 225
|
208 228
|
224 794
|
232 421
|
252 275
|
271 610
|
288 380
|
313 576
|
328 770
|
342 016
|
352 717
|
|
| Other Non-Cash Items |
195 600
|
186 751
|
174 684
|
109 256
|
132 757
|
417 784
|
421 797
|
411 673
|
380 046
|
102 376
|
93 357
|
94 349
|
119 821
|
117 391
|
252 249
|
253 468
|
228 274
|
246 426
|
73 168
|
(8 551)
|
(2 497)
|
160 257
|
(40 386)
|
34 510
|
18 614
|
(203 100)
|
44 942
|
44 663
|
74 729
|
156 882
|
176 975
|
254 874
|
282 529
|
265 928
|
246 808
|
206 725
|
184 745
|
297 805
|
314 303
|
289 759
|
294 365
|
|
| Cash Taxes Paid |
69 620
|
53 197
|
48 201
|
25 534
|
23 604
|
34 367
|
52 222
|
85 092
|
102 944
|
84 025
|
71 287
|
69 010
|
57 072
|
67 474
|
63 410
|
126 410
|
132 143
|
123 735
|
75 917
|
(4 122)
|
(5 867)
|
3 613
|
53 427
|
46 271
|
42 014
|
28 147
|
37 693
|
44 247
|
62 096
|
76 522
|
93 879
|
189 511
|
248 919
|
269 417
|
310 491
|
320 041
|
278 351
|
285 935
|
240 950
|
133 042
|
110 808
|
|
| Cash Interest Paid |
47 467
|
47 375
|
50 034
|
46 492
|
50 470
|
49 768
|
47 708
|
45 983
|
42 912
|
34 503
|
38 784
|
42 067
|
39 756
|
52 878
|
47 365
|
48 511
|
50 742
|
45 701
|
49 483
|
47 867
|
48 343
|
48 762
|
46 139
|
39 063
|
39 935
|
36 675
|
32 802
|
37 371
|
39 812
|
44 145
|
50 081
|
52 716
|
39 624
|
63 890
|
75 249
|
87 897
|
115 472
|
105 148
|
111 940
|
115 374
|
115 833
|
|
| Change in Working Capital |
(39 474)
|
109 756
|
(282 988)
|
(200 109)
|
(111 141)
|
42 194
|
364 139
|
411 117
|
339 206
|
(10 872)
|
(27 709)
|
(180 851)
|
(206 584)
|
(104 516)
|
(219 186)
|
(275 120)
|
(247 529)
|
(251 639)
|
(192 867)
|
(110 145)
|
(236 844)
|
(88 328)
|
(137 027)
|
(174 563)
|
138 556
|
(67 343)
|
(168 047)
|
(344 603)
|
(796 089)
|
(708 871)
|
(860 151)
|
(636 906)
|
(176 175)
|
(54 774)
|
264 923
|
141 239
|
42 481
|
(266 401)
|
(415 944)
|
(270 288)
|
(421 526)
|
|
| Cash from Operating Activities |
191 186
N/A
|
348 366
+82%
|
(69 473)
N/A
|
(9 703)
+86%
|
103 541
N/A
|
297 707
+188%
|
643 134
+116%
|
702 957
+9%
|
609 512
-13%
|
230 322
-62%
|
227 219
-1%
|
60 231
-73%
|
86 586
+44%
|
180 614
+109%
|
67 719
-63%
|
23 845
-65%
|
23 280
-2%
|
30 789
+32%
|
108 530
+252%
|
209 001
+93%
|
89 458
-57%
|
213 925
+139%
|
145 406
-32%
|
102 896
-29%
|
433 898
+322%
|
254 786
-41%
|
233 760
-8%
|
152 696
-35%
|
(124 907)
N/A
|
175 590
N/A
|
178 722
+2%
|
611 809
+242%
|
1 186 031
+94%
|
1 222 886
+3%
|
1 476 547
+21%
|
1 173 303
-21%
|
870 814
-26%
|
538 339
-38%
|
362 124
-33%
|
537 484
+48%
|
473 321
-12%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(95 617)
|
(64 308)
|
(39 114)
|
(40 259)
|
(44 592)
|
(63 181)
|
(90 519)
|
(120 819)
|
(122 837)
|
(136 600)
|
(136 065)
|
(131 374)
|
(120 549)
|
(105 983)
|
(96 501)
|
(88 896)
|
(117 264)
|
(126 267)
|
(135 022)
|
(128 750)
|
(106 882)
|
(97 560)
|
(83 936)
|
(72 827)
|
(72 285)
|
(87 848)
|
(103 130)
|
(119 743)
|
(126 479)
|
(115 583)
|
(100 627)
|
(115 332)
|
(175 674)
|
(208 961)
|
(247 072)
|
(247 091)
|
(213 878)
|
(176 299)
|
(148 840)
|
(127 549)
|
(108 864)
|
|
| Other Items |
(256 208)
|
41 266
|
102 712
|
10 248
|
30 631
|
(214 461)
|
(181 512)
|
(48 359)
|
(98 261)
|
(81 387)
|
(61 811)
|
(28 127)
|
45 678
|
95 779
|
41 201
|
27 612
|
(57 143)
|
56 999
|
57 771
|
176 272
|
257 254
|
175 614
|
581 955
|
442 613
|
389 523
|
353 667
|
10 975
|
51 523
|
84 246
|
67 241
|
386
|
(108 819)
|
(242 749)
|
(313 024)
|
(848 740)
|
(748 683)
|
(651 432)
|
(600 938)
|
(182 615)
|
(183 275)
|
(142 118)
|
|
| Cash from Investing Activities |
(351 824)
N/A
|
(23 042)
+93%
|
63 598
N/A
|
(30 012)
N/A
|
(13 961)
+53%
|
(277 642)
-1 889%
|
(272 031)
+2%
|
(169 179)
+38%
|
(221 099)
-31%
|
(217 988)
+1%
|
(197 877)
+9%
|
(159 501)
+19%
|
(74 870)
+53%
|
(10 204)
+86%
|
(55 301)
-442%
|
(61 285)
-11%
|
(174 408)
-185%
|
(69 268)
+60%
|
(77 250)
-12%
|
47 523
N/A
|
150 372
+216%
|
78 054
-48%
|
498 019
+538%
|
369 786
-26%
|
317 238
-14%
|
265 819
-16%
|
(92 155)
N/A
|
(68 220)
+26%
|
(42 232)
+38%
|
(48 342)
-14%
|
(100 241)
-107%
|
(224 151)
-124%
|
(418 423)
-87%
|
(521 985)
-25%
|
(1 095 813)
-110%
|
(995 774)
+9%
|
(865 310)
+13%
|
(777 237)
+10%
|
(331 456)
+57%
|
(310 824)
+6%
|
(250 982)
+19%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13 579)
|
(27 843)
|
(39 721)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
34 998
|
(214 386)
|
2 431
|
183 203
|
113 892
|
43 537
|
(266 368)
|
(504 074)
|
(478 934)
|
(210 110)
|
(20 707)
|
(19 532)
|
49 588
|
(47 852)
|
50 854
|
82 297
|
118 822
|
10 680
|
(108 973)
|
(202 839)
|
(258 106)
|
(207 944)
|
(313 952)
|
(45 610)
|
(238 616)
|
(174 790)
|
(88 025)
|
(134 438)
|
171 395
|
49 765
|
245 744
|
140 969
|
(151 777)
|
189 768
|
210 916
|
230 257
|
276 159
|
20 298
|
(115 396)
|
(285 487)
|
(287 688)
|
|
| Cash Paid for Dividends |
(25 491)
|
(22 618)
|
(27 038)
|
(18 453)
|
(16 018)
|
(16 018)
|
(15 223)
|
(20 261)
|
(20 261)
|
(20 272)
|
0
|
(19 040)
|
(19 040)
|
(19 029)
|
0
|
(20 098)
|
(20 098)
|
(20 098)
|
0
|
(21 812)
|
(21 812)
|
(21 812)
|
0
|
(23 113)
|
(23 113)
|
(23 113)
|
0
|
(31 782)
|
(31 782)
|
(31 782)
|
0
|
(171 223)
|
(171 223)
|
(171 740)
|
(199 170)
|
(193 832)
|
(193 832)
|
(193 576)
|
(166 146)
|
(62 233)
|
(76 094)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
110
|
110
|
147
|
(2 844)
|
(7 336)
|
0
|
0
|
0
|
0
|
2 100
|
2 100
|
2 100
|
2 100
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 828)
|
(9 758)
|
(7 896)
|
(7 896)
|
(4 068)
|
1 879
|
0
|
0
|
0
|
(4 236)
|
0
|
(4 236)
|
(53 236)
|
|
| Cash from Financing Activities |
9 507
N/A
|
(237 004)
N/A
|
(21 682)
+91%
|
164 750
N/A
|
97 874
-41%
|
27 629
-72%
|
(281 482)
N/A
|
(524 188)
-86%
|
(502 040)
+4%
|
(237 718)
+53%
|
(44 689)
+81%
|
(45 945)
-3%
|
26 166
N/A
|
(66 881)
N/A
|
33 925
N/A
|
64 299
+90%
|
100 823
+57%
|
(7 318)
N/A
|
(129 071)
-1 664%
|
(224 650)
-74%
|
(279 916)
-25%
|
(229 756)
+18%
|
(335 764)
-46%
|
(82 303)
+75%
|
(289 573)
-252%
|
(237 624)
+18%
|
(150 859)
+37%
|
(192 362)
-28%
|
123 906
N/A
|
8 224
-93%
|
206 065
+2 406%
|
(38 151)
N/A
|
(327 068)
-757%
|
19 907
N/A
|
11 763
-41%
|
36 442
+210%
|
82 344
+126%
|
(177 513)
N/A
|
(285 778)
-61%
|
(351 957)
-23%
|
(417 018)
-18%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
29 874
|
6 783
|
8 663
|
23 749
|
35 621
|
1 307
|
(649)
|
328
|
(27 205)
|
7 632
|
(11 729)
|
(12 257)
|
8 562
|
(19 491)
|
(5 321)
|
(2 327)
|
(14 981)
|
(7 399)
|
5 715
|
3 298
|
17 982
|
19 345
|
17 225
|
12 660
|
(959)
|
(16 575)
|
(14 746)
|
(15 544)
|
(2 521)
|
16 422
|
10 160
|
19 226
|
33 564
|
(12 015)
|
(16 238)
|
(18 062)
|
(36 724)
|
4 644
|
9 109
|
19 866
|
4 849
|
|
| Net Change in Cash |
(121 257)
N/A
|
95 103
N/A
|
(18 894)
N/A
|
148 784
N/A
|
223 075
+50%
|
49 001
-78%
|
88 972
+82%
|
9 918
-89%
|
(140 832)
N/A
|
(217 752)
-55%
|
(27 076)
+88%
|
(157 472)
-482%
|
46 444
N/A
|
84 038
+81%
|
41 022
-51%
|
24 532
-40%
|
(65 286)
N/A
|
(53 196)
+19%
|
(92 076)
-73%
|
35 172
N/A
|
(22 104)
N/A
|
81 568
N/A
|
324 886
+298%
|
403 039
+24%
|
460 604
+14%
|
266 406
-42%
|
(24 000)
N/A
|
(123 431)
-414%
|
(45 754)
+63%
|
151 895
N/A
|
294 705
+94%
|
368 734
+25%
|
474 103
+29%
|
708 792
+50%
|
376 259
-47%
|
195 909
-48%
|
51 124
-74%
|
(411 767)
N/A
|
(246 001)
+40%
|
(105 431)
+57%
|
(189 830)
-80%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
95 569
N/A
|
284 058
+197%
|
(108 587)
N/A
|
(49 962)
+54%
|
58 949
N/A
|
234 526
+298%
|
552 615
+136%
|
582 138
+5%
|
486 675
-16%
|
93 722
-81%
|
91 154
-3%
|
(71 143)
N/A
|
(33 963)
+52%
|
74 631
N/A
|
(28 782)
N/A
|
(65 051)
-126%
|
(93 984)
-44%
|
(95 478)
-2%
|
(26 492)
+72%
|
80 251
N/A
|
(17 424)
N/A
|
116 365
N/A
|
61 470
-47%
|
30 069
-51%
|
361 613
+1 103%
|
166 938
-54%
|
130 630
-22%
|
32 952
-75%
|
(251 386)
N/A
|
60 007
N/A
|
78 094
+30%
|
496 478
+536%
|
1 010 356
+104%
|
1 013 925
+0%
|
1 229 474
+21%
|
926 213
-25%
|
656 936
-29%
|
362 040
-45%
|
213 284
-41%
|
409 934
+92%
|
364 457
-11%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
