LX International Corp
KRX:001120
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
25 800
34 450
|
Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
LX International Corp
Current Assets | 4.4T |
Cash & Short-Term Investments | 1.1T |
Receivables | 2T |
Other Current Assets | 1.3T |
Non-Current Assets | 4.4T |
Long-Term Investments | 989B |
PP&E | 1.7T |
Intangibles | 1.4T |
Other Non-Current Assets | 299.5B |
Current Liabilities | 3.2T |
Accounts Payable | 1.5T |
Accrued Liabilities | 136.1B |
Short-Term Debt | 216.9B |
Other Current Liabilities | 1.3T |
Non-Current Liabilities | 3T |
Long-Term Debt | 1.8T |
Other Non-Current Liabilities | 1.3T |
Balance Sheet
LX International Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
479 923
|
528 924
|
311 173
|
395 211
|
342 014
|
423 582
|
689 988
|
841 883
|
1 550 675
|
1 138 908
|
|
Cash |
6 073
|
6 812
|
3 380
|
2 767
|
2 999
|
747
|
2 068
|
3 356
|
3 547
|
9 436
|
|
Cash Equivalents |
473 850
|
522 112
|
307 793
|
392 444
|
339 015
|
422 835
|
687 920
|
838 527
|
1 547 128
|
1 129 472
|
|
Short-Term Investments |
84 368
|
72 550
|
93 525
|
20 649
|
14 162
|
10 553
|
67 837
|
20 787
|
49 952
|
48 889
|
|
Total Receivables |
1 114 829
|
1 566 476
|
1 460 406
|
1 347 133
|
1 461 548
|
1 293 348
|
1 513 016
|
1 976 696
|
1 604 447
|
1 529 058
|
|
Accounts Receivables |
1 071 013
|
1 445 210
|
1 404 059
|
1 293 710
|
1 077 379
|
1 004 263
|
1 319 574
|
1 711 422
|
1 401 464
|
1 306 760
|
|
Other Receivables |
43 816
|
121 266
|
56 347
|
53 423
|
384 169
|
289 085
|
193 442
|
265 275
|
202 984
|
222 297
|
|
Inventory |
1 047 286
|
724 260
|
517 303
|
598 075
|
514 101
|
519 299
|
645 123
|
1 021 193
|
698 350
|
904 844
|
|
Other Current Assets |
103 780
|
181 926
|
289 530
|
193 183
|
226 577
|
237 264
|
246 862
|
515 988
|
578 781
|
412 077
|
|
Total Current Assets |
2 830 187
|
3 074 135
|
2 671 937
|
2 554 250
|
2 558 403
|
2 484 045
|
3 162 827
|
4 376 547
|
4 482 205
|
4 033 775
|
|
PP&E Net |
147 032
|
387 560
|
551 670
|
552 520
|
669 022
|
764 608
|
742 372
|
806 503
|
1 163 340
|
1 584 116
|
|
PP&E Gross |
147 032
|
387 560
|
551 670
|
552 520
|
669 022
|
764 608
|
742 372
|
806 503
|
1 163 340
|
1 584 116
|
|
Accumulated Depreciation |
71 947
|
138 865
|
152 152
|
166 385
|
210 176
|
342 664
|
308 623
|
393 839
|
543 802
|
821 252
|
|
Intangible Assets |
792 917
|
820 846
|
776 354
|
713 720
|
697 412
|
546 452
|
514 766
|
569 236
|
871 817
|
919 693
|
|
Goodwill |
12 086
|
169 206
|
168 913
|
168 062
|
178 711
|
180 408
|
180 080
|
180 409
|
198 110
|
315 889
|
|
Note Receivable |
153 810
|
77 552
|
82 024
|
78 906
|
56 559
|
33 302
|
24 492
|
22 350
|
3 389
|
1 240
|
|
Long-Term Investments |
800 659
|
619 542
|
615 509
|
573 270
|
560 005
|
506 745
|
419 220
|
479 033
|
695 255
|
854 633
|
|
Other Long-Term Assets |
160 137
|
234 626
|
310 859
|
326 873
|
317 960
|
360 422
|
352 186
|
312 810
|
304 892
|
285 994
|
|
Other Assets |
12 086
|
169 206
|
168 913
|
168 062
|
178 711
|
180 408
|
180 080
|
180 409
|
198 110
|
315 889
|
|
Total Assets |
4 896 828
N/A
|
5 383 467
+10%
|
5 177 267
-4%
|
4 967 602
-4%
|
5 038 072
+1%
|
4 875 982
-3%
|
5 395 942
+11%
|
6 746 889
+25%
|
7 719 007
+14%
|
7 995 341
+4%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 475 615
|
1 549 648
|
1 383 403
|
1 416 001
|
1 184 020
|
1 103 970
|
1 547 820
|
1 619 765
|
1 148 951
|
1 275 508
|
|
Accrued Liabilities |
13 910
|
37 678
|
63 370
|
91 733
|
92 516
|
110 926
|
117 485
|
130 204
|
157 040
|
112 899
|
|
Short-Term Debt |
462 529
|
423 500
|
197 215
|
130 692
|
63 318
|
136 375
|
106 804
|
415 971
|
281 802
|
130 852
|
|
Current Portion of Long-Term Debt |
232 460
|
222 419
|
34 139
|
164 767
|
243 582
|
282 029
|
294 434
|
406 429
|
407 941
|
438 729
|
|
Other Current Liabilities |
167 634
|
355 830
|
420 192
|
327 137
|
583 920
|
492 980
|
451 772
|
858 579
|
939 294
|
650 439
|
|
Total Current Liabilities |
2 352 147
|
2 589 074
|
2 098 320
|
2 130 330
|
2 167 355
|
2 126 279
|
2 518 315
|
3 430 948
|
2 935 026
|
2 608 428
|
|
Long-Term Debt |
862 129
|
1 111 789
|
1 296 659
|
1 111 123
|
1 123 751
|
1 043 589
|
983 276
|
747 151
|
1 506 849
|
1 977 524
|
|
Deferred Income Tax |
94 427
|
100 391
|
98 806
|
89 446
|
98 342
|
70 015
|
57 329
|
62 124
|
109 255
|
168 380
|
|
Minority Interest |
138 521
|
343 993
|
396 457
|
391 069
|
421 040
|
377 134
|
420 153
|
609 282
|
775 289
|
802 793
|
|
Other Liabilities |
22 893
|
38 899
|
38 124
|
51 241
|
99 087
|
87 483
|
78 691
|
122 422
|
131 402
|
166 054
|
|
Total Liabilities |
3 470 117
N/A
|
4 184 145
+21%
|
3 928 365
-6%
|
3 773 210
-4%
|
3 909 575
+4%
|
3 704 501
-5%
|
4 057 765
+10%
|
4 971 927
+23%
|
5 457 821
+10%
|
5 723 179
+5%
|
|
Equity | |||||||||||
Common Stock |
193 800
|
193 800
|
193 800
|
193 800
|
193 800
|
193 800
|
193 800
|
193 800
|
193 800
|
193 800
|
|
Retained Earnings |
1 101 155
|
857 593
|
910 440
|
960 988
|
880 144
|
897 241
|
1 186 951
|
1 522 220
|
1 966 092
|
1 965 716
|
|
Additional Paid In Capital |
64 663
|
64 386
|
63 563
|
63 645
|
63 877
|
63 907
|
63 867
|
63 158
|
63 585
|
62 365
|
|
Unrealized Security Profit/Loss |
77 970
|
74 874
|
52 630
|
36 002
|
39 569
|
29 576
|
9 355
|
11 341
|
7 627
|
3 018
|
|
Treasury Stock |
968
|
968
|
968
|
968
|
968
|
968
|
40 689
|
40 689
|
40 689
|
40 689
|
|
Other Equity |
9 910
|
9 637
|
29 437
|
59 076
|
47 925
|
12 074
|
56 396
|
25 133
|
70 771
|
93 988
|
|
Total Equity |
1 426 710
N/A
|
1 199 322
-16%
|
1 248 902
+4%
|
1 194 391
-4%
|
1 128 497
-6%
|
1 171 482
+4%
|
1 338 178
+14%
|
1 774 962
+33%
|
2 261 186
+27%
|
2 272 162
+0%
|
|
Total Liabilities & Equity |
4 896 828
N/A
|
5 383 467
+10%
|
5 177 267
-4%
|
4 967 602
-4%
|
5 038 072
+1%
|
4 875 982
-3%
|
5 395 942
+11%
|
6 746 889
+25%
|
7 719 007
+14%
|
7 995 341
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
39
|
39
|
39
|
39
|
39
|
39
|
36
|
36
|
36
|
36
|