CJ Corp
KRX:001040

Watchlist Manager
CJ Corp Logo
CJ Corp
KRX:001040
Watchlist
Price: 98 600 KRW 0.82%
Market Cap: 2.9T KRW
Have any thoughts about
CJ Corp?
Write Note

Relative Value

The Relative Value of one CJ Corp stock under the Base Case scenario is 658 227.11 KRW. Compared to the current market price of 98 600 KRW, CJ Corp is Undervalued by 85%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
658 227.11 KRW
Undervaluation 85%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
94
Median 3Y
0.1
Median 5Y
0.1
Industry
0.8
Forward
0.1
vs History
28
vs Industry
32
Median 3Y
16.6
Median 5Y
16.9
Industry
13.4
Forward
7.5
vs History
65
vs Industry
75
Median 3Y
0.6
Median 5Y
0.6
Industry
7.3
vs History
3
vs Industry
40
Median 3Y
2.3
Median 5Y
1.9
Industry
13.4
vs History
22
vs Industry
65
Median 3Y
0.4
Median 5Y
0.5
Industry
1
vs History
98
vs Industry
78
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1
Forward
0.3
vs History
98
vs Industry
83
Median 3Y
1.3
Median 5Y
1.3
Industry
4.1
vs History
98
vs Industry
75
Median 3Y
2.8
Median 5Y
3
Industry
8.2
Forward
2.4
vs History
98
vs Industry
62
Median 3Y
6.6
Median 5Y
7.7
Industry
12.2
Forward
5.1
vs History
80
vs Industry
67
Median 3Y
3.1
Median 5Y
3.6
Industry
9.7
vs History
92
vs Industry
48
Median 3Y
8.4
Median 5Y
11.3
Industry
13.5
vs History
87
vs Industry
74
Median 3Y
0.4
Median 5Y
0.4
Industry
0.6

Multiples Across Competitors

Competitors Multiples
CJ Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
CJ Corp
KRX:001040
2.7T KRW 0.1 26 2.4 5.5
US
General Electric Co
NYSE:GE
186.5B USD 3.9 29.8 29 37.1
DE
Siemens AG
XETRA:SIE
151.9B EUR 2 18.3 13.8 18.3
US
Honeywell International Inc
NASDAQ:HON
143.5B USD 3.8 25.2 17.8 20.6
JP
Hitachi Ltd
TSE:6501
18.6T JPY 2 27.6 15 22.5
ZA
Bidvest Group Ltd
JSE:BVT
89.7B Zac 0 0 0 0
US
3M Co
NYSE:MMM
72.3B USD 2.7 16.5 11.4 14.8
US
Roper Technologies Inc
F:ROP
51.9B EUR 7.9 36.4 22.4 31.6
CN
CITIC Ltd
HKEX:267
243.8B HKD 0.3 4 59.5 0
IN
Siemens Ltd
NSE:SIEMENS
2.2T INR 10.4 85 71.3 79.7
HK
CK Hutchison Holdings Ltd
HKEX:1
155.3B HKD 0.6 6.9 5.9 9.8
P/S Multiple
Revenue Growth P/S to Growth
KR
CJ Corp
KRX:001040
Average P/S: 3.4
0.1
5%
0
US
General Electric Co
NYSE:GE
3.9
-13%
N/A
DE
Siemens AG
XETRA:SIE
2
6%
0.3
US
Honeywell International Inc
NASDAQ:HON
3.8
6%
0.6
JP
Hitachi Ltd
TSE:6501
2
4%
0.5
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
6%
N/A
US
3M Co
NYSE:MMM
2.7
-8%
N/A
US
R
Roper Technologies Inc
F:ROP
7.9
11%
0.7
CN
CITIC Ltd
HKEX:267
0.3
1%
0.3
IN
Siemens Ltd
NSE:SIEMENS
10.4
19%
0.5
HK
CK Hutchison Holdings Ltd
HKEX:1
0.6
9%
0.1
P/E Multiple
Earnings Growth PEG
KR
CJ Corp
KRX:001040
Average P/E: 27.6
26
44%
0.6
US
General Electric Co
NYSE:GE
29.8
-9%
N/A
DE
Siemens AG
XETRA:SIE
18.3
10%
1.8
US
Honeywell International Inc
NASDAQ:HON
25.2
12%
2.1
JP
Hitachi Ltd
TSE:6501
27.6
17%
1.6
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
3M Co
NYSE:MMM
16.5
N/A N/A
US
R
Roper Technologies Inc
F:ROP
36.4
20%
1.8
CN
CITIC Ltd
HKEX:267
4
4%
1
IN
Siemens Ltd
NSE:SIEMENS
85
16%
5.3
HK
CK Hutchison Holdings Ltd
HKEX:1
6.9
9%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
CJ Corp
KRX:001040
Average EV/EBITDA: 24.8
2.4
6%
0.4
US
General Electric Co
NYSE:GE
29
27%
1.1
DE
Siemens AG
XETRA:SIE
13.8
14%
1
US
Honeywell International Inc
NASDAQ:HON
17.8
11%
1.6
JP
Hitachi Ltd
TSE:6501
15
13%
1.2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
4%
N/A
US
3M Co
NYSE:MMM
11.4
-1%
N/A
US
R
Roper Technologies Inc
F:ROP
22.4
10%
2.2
CN
CITIC Ltd
HKEX:267
59.5
111%
0.5
IN
Siemens Ltd
NSE:SIEMENS
71.3
20%
3.6
HK
CK Hutchison Holdings Ltd
HKEX:1
5.9
11%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
CJ Corp
KRX:001040
Average EV/EBIT: 26.7
5.5
16%
0.3
US
General Electric Co
NYSE:GE
37.1
43%
0.9
DE
Siemens AG
XETRA:SIE
18.3
14%
1.3
US
Honeywell International Inc
NASDAQ:HON
20.6
12%
1.7
JP
Hitachi Ltd
TSE:6501
22.5
22%
1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
4%
N/A
US
3M Co
NYSE:MMM
14.8
1%
14.8
US
R
Roper Technologies Inc
F:ROP
31.6
13%
2.4
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
IN
Siemens Ltd
NSE:SIEMENS
79.7
24%
3.3
HK
CK Hutchison Holdings Ltd
HKEX:1
9.8
21%
0.5